SAMRYOONG Co.Ltd (014970) - Net Assets
Based on the latest financial reports, SAMRYOONG Co.Ltd (014970) has net assets worth ₩54.47 Billion KRW (≈ $36.91 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩96.42 Billion ≈ $65.34 Million USD) and total liabilities (₩41.95 Billion ≈ $28.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 014970 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩54.47 Billion |
| % of Total Assets | 56.49% |
| Annual Growth Rate | 1.11% |
| 5-Year Change | -20.43% |
| 10-Year Change | -10.55% |
| Growth Volatility | 7.57 |
SAMRYOONG Co.Ltd - Net Assets Trend (2011–2024)
This chart illustrates how SAMRYOONG Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 014970 total assets for the complete picture of this company's asset base.
Annual Net Assets for SAMRYOONG Co.Ltd (2011–2024)
The table below shows the annual net assets of SAMRYOONG Co.Ltd from 2011 to 2024. For live valuation and market cap data, see SAMRYOONG Co.Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩52.11 Billion ≈ $35.32 Million |
-13.43% |
| 2023-12-31 | ₩60.19 Billion ≈ $40.79 Million |
+0.26% |
| 2022-12-31 | ₩60.04 Billion ≈ $40.69 Million |
-5.14% |
| 2021-12-31 | ₩63.29 Billion ≈ $42.89 Million |
-3.37% |
| 2020-12-31 | ₩65.50 Billion ≈ $44.39 Million |
-8.94% |
| 2019-12-31 | ₩71.93 Billion ≈ $48.74 Million |
+4.24% |
| 2018-12-31 | ₩69.00 Billion ≈ $46.76 Million |
-1.60% |
| 2017-12-31 | ₩70.12 Billion ≈ $47.52 Million |
+6.29% |
| 2016-12-31 | ₩65.97 Billion ≈ $44.71 Million |
+13.24% |
| 2015-12-31 | ₩58.26 Billion ≈ $39.48 Million |
+10.45% |
| 2014-12-31 | ₩52.75 Billion ≈ $35.75 Million |
+0.17% |
| 2013-12-31 | ₩52.66 Billion ≈ $35.69 Million |
+7.30% |
| 2012-12-31 | ₩49.08 Billion ≈ $33.26 Million |
+8.68% |
| 2011-12-31 | ₩45.16 Billion ≈ $30.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SAMRYOONG Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3974558227000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩39.75 Billion | 76.27% |
| Common Stock | ₩7.56 Billion | 14.51% |
| Other Components | ₩4.80 Billion | 9.22% |
| Total Equity | ₩52.11 Billion | 100.00% |
SAMRYOONG Co.Ltd Competitors by Market Cap
The table below lists competitors of SAMRYOONG Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Filana Therapeutics, Inc.
NASDAQ:FLNA
|
$72.94 Million |
|
Abeo SAS
PA:ABEO
|
$72.96 Million |
|
Falcon Metals Ltd
AU:FAL
|
$72.97 Million |
|
ANDRADA MINING LTD.
F:9IA
|
$72.99 Million |
|
Bilici Yatirim Sanayi ve Ticaret AS
IS:BLCYT
|
$72.93 Million |
|
SANU GOLD CORP.
F:L73
|
$72.91 Million |
|
DCM Corp
KO:024090
|
$72.91 Million |
|
YEAH1 Group Corp
VN:YEG
|
$72.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SAMRYOONG Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 60,625,733,300 to 52,111,527,070, a change of -8,514,206,230 (-14.0%).
- Net loss of 5,937,043,190 reduced equity.
- Share repurchases of 1,217,259,680 reduced equity.
- Other factors decreased equity by 1,359,903,360.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-5.94 Billion | -11.39% |
| Share Repurchases | ₩1.22 Billion | -2.34% |
| Other Changes | ₩-1.36 Billion | -2.61% |
| Total Change | ₩- | -14.04% |
Book Value vs Market Value Analysis
This analysis compares SAMRYOONG Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.63x to 2.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4449.99 | ₩7260.00 | x |
| 2017-12-31 | ₩4729.91 | ₩7260.00 | x |
| 2018-12-31 | ₩4654.37 | ₩7260.00 | x |
| 2019-12-31 | ₩4755.49 | ₩7260.00 | x |
| 2020-12-31 | ₩4330.25 | ₩7260.00 | x |
| 2021-12-31 | ₩4184.45 | ₩7260.00 | x |
| 2022-12-31 | ₩3969.41 | ₩7260.00 | x |
| 2023-12-31 | ₩4008.31 | ₩7260.00 | x |
| 2024-12-31 | ₩3445.39 | ₩7260.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SAMRYOONG Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.31%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.89x
- Recent ROE (-11.39%) is below the historical average (2.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 7.97% | 9.34% | 0.48x | 1.79x | ₩-912.87 Million |
| 2012 | 9.60% | 5.11% | 0.84x | 2.25x | ₩-196.46 Million |
| 2013 | 8.39% | 5.05% | 0.80x | 2.09x | ₩-845.66 Million |
| 2014 | 3.48% | 2.09% | 0.76x | 2.19x | ₩-3.44 Billion |
| 2015 | 11.50% | 7.27% | 0.78x | 2.04x | ₩876.58 Million |
| 2016 | 14.12% | 9.21% | 0.79x | 1.94x | ₩2.72 Billion |
| 2017 | 5.75% | 4.45% | 0.69x | 1.87x | ₩-2.98 Billion |
| 2018 | -0.07% | -0.06% | 0.67x | 1.84x | ₩-6.95 Billion |
| 2019 | 0.83% | 0.67% | 0.71x | 1.75x | ₩-6.59 Billion |
| 2020 | -8.38% | -6.32% | 0.75x | 1.77x | ₩-12.04 Billion |
| 2021 | -1.97% | -1.42% | 0.76x | 1.82x | ₩-7.58 Billion |
| 2022 | -4.34% | -2.89% | 0.80x | 1.87x | ₩-8.61 Billion |
| 2023 | 3.36% | 2.36% | 0.82x | 1.73x | ₩-4.03 Billion |
| 2024 | -11.39% | -6.31% | 0.95x | 1.89x | ₩-11.15 Billion |
Industry Comparison
This section compares SAMRYOONG Co.Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $161,840,714,419
- Average return on equity (ROE) among peers: 4.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SAMRYOONG Co.Ltd (014970) | ₩54.47 Billion | 7.97% | 0.77x | $72.94 Million |
| Shin Hwa Silup (001770) | $34.16 Billion | 2.82% | 0.91x | $13.82 Million |
| Export Packing (002200) | $263.36 Billion | 6.02% | 0.26x | $67.83 Million |
| Shin Poong Pap (002870) | $44.11 Billion | 2.10% | 2.48x | $21.18 Million |
| Sam Young Chem (003720) | $82.96 Billion | 0.00% | 0.43x | $251.90 Million |
| NPC Co. Ltd (004250) | $295.38 Billion | 6.39% | 0.39x | $87.54 Million |
| National Plastic Co Ltd Preferred (004255) | $184.96 Billion | 14.27% | 0.65x | $8.48 Million |
| Samhwa Crown (004450) | $144.16 Billion | 1.04% | 0.71x | $35.40 Million |
| Daeryuk Can Co. Ltd (004780) | $130.50 Billion | 7.44% | 0.42x | $43.76 Million |
| Wonlim Corp. (005820) | $96.84 Billion | 4.35% | 0.33x | $24.21 Million |
| Youlchon Chem (008730) | $341.98 Billion | 5.33% | 0.77x | $432.77 Million |
About SAMRYOONG Co.Ltd
SAMRYOONG Co.,Ltd provides liquid packaging products in South Korea. It offers carton pack, a square pillar form of liquid packaging container that can hold milk, juice, and soft drinks. The company is also involved in the real estate rental business. SAMRYOONG Co.,Ltd was founded in 1980 and is headquartered in Bucheon-si, South Korea.