SUNIC SYSTEM Co. Ltd (171090) - Net Assets
Based on the latest financial reports, SUNIC SYSTEM Co. Ltd (171090) has net assets worth ₩176.67 Billion KRW (≈ $119.72 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩524.40 Billion ≈ $355.38 Million USD) and total liabilities (₩347.73 Billion ≈ $235.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SUNIC SYSTEM Co. Ltd PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩176.67 Billion |
| % of Total Assets | 33.69% |
| Annual Growth Rate | 21.3% |
| 5-Year Change | 79.21% |
| 10-Year Change | 224.5% |
| Growth Volatility | 74.55 |
SUNIC SYSTEM Co. Ltd - Net Assets Trend (2015–2025)
This chart illustrates how SUNIC SYSTEM Co. Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 171090 stock market capitalisation.
Annual Net Assets for SUNIC SYSTEM Co. Ltd (2015–2025)
The table below shows the annual net assets of SUNIC SYSTEM Co. Ltd from 2015 to 2025. Also explore SUNIC SYSTEM Co. Ltd annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩143.81 Billion ≈ $97.46 Million |
+209.79% |
| 2024-12-31 | ₩46.42 Billion ≈ $31.46 Million |
-34.50% |
| 2023-12-31 | ₩70.87 Billion ≈ $48.03 Million |
-10.63% |
| 2022-12-31 | ₩79.30 Billion ≈ $53.74 Million |
-1.17% |
| 2021-12-31 | ₩80.24 Billion ≈ $54.38 Million |
-11.46% |
| 2020-12-31 | ₩90.63 Billion ≈ $61.42 Million |
+0.01% |
| 2019-12-31 | ₩90.63 Billion ≈ $61.42 Million |
+7.97% |
| 2018-12-31 | ₩83.93 Billion ≈ $56.88 Million |
-7.61% |
| 2017-12-31 | ₩90.84 Billion ≈ $61.56 Million |
+104.99% |
| 2016-12-31 | ₩44.32 Billion ≈ $30.03 Million |
+112.60% |
| 2015-12-31 | ₩20.84 Billion ≈ $14.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SUNIC SYSTEM Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1396.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩87.25 Billion | 60.68% |
| Other Components | ₩56.55 Billion | 39.32% |
| Total Equity | ₩143.81 Billion | 100.00% |
SUNIC SYSTEM Co. Ltd Competitors by Market Cap
The table below lists competitors of SUNIC SYSTEM Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zoje Resources Investment Co Ltd
SHE:002021
|
$465.33 Million |
|
Keystone Realtors Limited
NSE:RUSTOMJEE
|
$465.47 Million |
|
Eikon Therapeutics, Inc. Common Stock
NASDAQ:EIKN
|
$465.59 Million |
|
Shandong Xingmin Wheel Co Ltd
SHE:002355
|
$465.62 Million |
|
Shenzhen Nanshan Power Co Ltd
SHE:000037
|
$465.18 Million |
|
Tegma Gestão Logística S.A
SA:TGMA3
|
$465.13 Million |
|
Shanghai Model Organisms Center Inc
SHG:688265
|
$465.13 Million |
|
Citizens & Northern Corp
NASDAQ:CZNC
|
$465.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SUNIC SYSTEM Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 46,420,975,110 to 143,805,770,410, a change of 97,384,795,300 (209.8%).
- Net income of 96,523,950,610 contributed positively to equity growth.
- New share issuances of 725,414,790 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩96.52 Billion | +67.12% |
| Share Issuances | ₩725.41 Million | +0.5% |
| Other Changes | ₩135.43 Million | +0.09% |
| Total Change | ₩- | 209.79% |
Book Value vs Market Value Analysis
This analysis compares SUNIC SYSTEM Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.06x to 4.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5910.45 | ₩71300.00 | x |
| 2017-12-31 | ₩10096.08 | ₩71300.00 | x |
| 2018-12-31 | ₩9675.62 | ₩71300.00 | x |
| 2019-12-31 | ₩10519.49 | ₩71300.00 | x |
| 2020-12-31 | ₩10972.28 | ₩71300.00 | x |
| 2021-12-31 | ₩9655.42 | ₩71300.00 | x |
| 2022-12-31 | ₩9316.78 | ₩71300.00 | x |
| 2023-12-31 | ₩8205.01 | ₩71300.00 | x |
| 2024-12-31 | ₩5301.98 | ₩71300.00 | x |
| 2025-12-31 | ₩14936.83 | ₩71300.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SUNIC SYSTEM Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 67.12%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.71%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 2.54x
- Recent ROE (67.12%) is above the historical average (3.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -22.62% | -16.33% | 0.72x | 1.92x | ₩-6.80 Billion |
| 2016 | 53.28% | 16.43% | 1.71x | 1.90x | ₩19.18 Billion |
| 2017 | 10.75% | 7.90% | 1.05x | 1.30x | ₩681.28 Million |
| 2018 | 6.15% | 4.37% | 1.02x | 1.38x | ₩-3.24 Billion |
| 2019 | 7.88% | 8.15% | 0.73x | 1.33x | ₩-1.92 Billion |
| 2020 | 2.56% | 3.53% | 0.61x | 1.19x | ₩-6.75 Billion |
| 2021 | -12.73% | -22.10% | 0.45x | 1.27x | ₩-18.24 Billion |
| 2022 | -4.08% | -4.37% | 0.59x | 1.57x | ₩-11.17 Billion |
| 2023 | -13.02% | -14.79% | 0.46x | 1.90x | ₩-16.32 Billion |
| 2024 | -60.47% | -24.86% | 0.37x | 6.53x | ₩-32.71 Billion |
| 2025 | 67.12% | 18.71% | 1.41x | 2.54x | ₩82.14 Billion |
Industry Comparison
This section compares SUNIC SYSTEM Co. Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $7,629,982,718,736
- Average return on equity (ROE) among peers: 2.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SUNIC SYSTEM Co. Ltd (171090) | ₩176.67 Billion | -22.62% | 1.97x | $465.20 Million |
| SK Hynix Inc (000660) | $73.92 Trillion | 26.77% | 0.62x | $816.51 Billion |
| DB HiTek Co Ltd (000990) | $409.11 Billion | 0.51% | 1.77x | $3.32 Billion |
| Kec Holdings (006200) | $330.83 Billion | 14.45% | 0.72x | $57.63 Million |
| Charm Engine (009310) | $69.75 Billion | -33.35% | 8.52x | $15.73 Million |
| Auk Corp (017900) | $78.53 Billion | 4.40% | 1.19x | $349.84 Million |
| SFA Semicon Co. Ltd (036540) | $250.17 Billion | 3.78% | 1.53x | $961.16 Million |
| Simmtech Holdings Co. Ltd (036710) | $129.28 Billion | 0.53% | 5.50x | $141.05 Million |
| Fine Semitech Corp (036810) | $242.32 Billion | -5.08% | 1.23x | $371.17 Million |
| Seoul Semiconductor Co. Ltd (046890) | $701.03 Billion | -0.72% | 0.80x | $376.36 Million |
| Kona I Co.Ltd (052400) | $173.10 Billion | 16.85% | 1.67x | $365.24 Million |
About SUNIC SYSTEM Co. Ltd
SUNIC SYSTEM Co., Ltd. manufactures and sells OLED deposition equipment and semiconductor vacuum equipment in Korea. It offers OLED equipment, such as medium/big and medium/small sized cluster type, as well as medium/small sized inline type evaporation equipment systems. The company was founded in 1990 and is headquartered in Suwon-si, South Korea.