Silicon2 Co. Ltd. Net Assets
Silicon2 Co. Ltd. net assets. Based on the latest financial reports, Silicon2 Co. Ltd. (257720) has net assets worth ₩688.90 Billion KRW (≈ $466.86 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩964.46 Billion ≈ $653.60 Million USD) and total liabilities (₩275.56 Billion ≈ $186.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 257720 net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩688.90 Billion |
| % of Total Assets | 71.43% |
| Annual Growth Rate | 71.63% |
| 5-Year Change | 430.09% |
| 10-Year Change | N/A |
| Growth Volatility | 42.19 |
Net Assets of Silicon2 Co. Ltd. (2019–2025)
Net assets of Silicon2 Co. Ltd. from 2019 to 2025. This chart illustrates how Silicon2 Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. See Silicon2 Co. Ltd. (257720) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Silicon2 Co. Ltd. (2019–2025)
The table below shows the annual net assets of Silicon2 Co. Ltd. from 2019 to 2025. For live market cap and overall valuation, see Silicon2 Co. Ltd. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩457.43 Billion ≈ $309.99 Million |
+74.87% |
| 2024-12-31 | ₩261.59 Billion ≈ $177.27 Million |
+93.84% |
| 2023-12-31 | ₩134.95 Billion ≈ $91.46 Million |
+40.01% |
| 2022-12-31 | ₩96.39 Billion ≈ $65.32 Million |
+11.70% |
| 2021-12-31 | ₩86.29 Billion ≈ $58.48 Million |
+142.36% |
| 2020-12-31 | ₩35.61 Billion ≈ $24.13 Million |
+99.10% |
| 2019-12-31 | ₩17.88 Billion ≈ $12.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Silicon2 Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3047.7% over the analyzed period, indicating profitable operations and earnings retention.
Silicon2 Co. Ltd. Net Assets Breakdown (December 2025)
Silicon2 Co. Ltd. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩359.80 Billion | 78.66% |
| Other Components | ₩97.63 Billion | 21.34% |
| Total Equity | ₩457.43 Billion | 100.00% |
Silicon2 Co. Ltd. Competitors by Market Cap
The table below lists competitors of Silicon2 Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sonic Automotive Inc
NYSE:SAH
|
$1.24 Billion |
|
Sinopep-Allsino Biopharmaceutical Co. Ltd. A
SHG:688076
|
$1.24 Billion |
|
Norion Bank
ST:NORION
|
$1.24 Billion |
|
KANGJI MED.HLDS DL-00001
F:50J
|
$1.24 Billion |
|
Nuvoco Vistas Corporation Limited
NSE:NUVOCO
|
$1.24 Billion |
|
Guangzhou Ruoyuchen Information Tec
SHE:003010
|
$1.24 Billion |
|
Hefei Metalforming Mach Tool
SHG:603011
|
$1.24 Billion |
|
Everi Holdings Inc
NYSE:EVRI
|
$1.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silicon2 Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 261,587,951,500 to 457,429,945,640, a change of 195,841,994,140 (74.9%).
- Net income of 168,584,659,650 contributed positively to equity growth.
- New share issuances of 144,217,760,340 increased equity.
- Other factors decreased equity by 116,960,425,850.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩168.58 Billion | +36.85% |
| Share Issuances | ₩144.22 Billion | +31.53% |
| Other Changes | ₩-116.96 Billion | -25.57% |
| Total Change | ₩- | 74.87% |
Book Value vs Market Value Analysis
This analysis compares Silicon2 Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 93.67x to 3.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ₩297.32 | ₩27850.00 | x |
| 2020-12-31 | ₩591.97 | ₩27850.00 | x |
| 2021-12-31 | ₩1442.89 | ₩27850.00 | x |
| 2022-12-31 | ₩1601.72 | ₩27850.00 | x |
| 2023-12-31 | ₩2236.86 | ₩27850.00 | x |
| 2024-12-31 | ₩4297.26 | ₩27850.00 | x |
| 2025-12-31 | ₩7477.78 | ₩27850.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silicon2 Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 36.85%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.10%
- • Asset Turnover: 1.57x
- • Equity Multiplier: 1.55x
- Recent ROE (36.85%) is above the historical average (24.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 26.09% | 7.19% | 1.89x | 1.92x | ₩2.88 Billion |
| 2020 | 16.05% | 5.75% | 1.88x | 1.49x | ₩2.16 Billion |
| 2021 | 9.57% | 6.30% | 1.35x | 1.13x | ₩-375.16 Million |
| 2022 | 11.57% | 6.75% | 1.28x | 1.34x | ₩1.52 Billion |
| 2023 | 28.17% | 11.09% | 1.59x | 1.60x | ₩24.52 Billion |
| 2024 | 46.16% | 17.46% | 1.51x | 1.75x | ₩94.58 Billion |
| 2025 | 36.85% | 15.10% | 1.57x | 1.55x | ₩122.84 Billion |
Industry Comparison
This section compares Silicon2 Co. Ltd.'s net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,103,800,619,642
- Average return on equity (ROE) among peers: -1.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silicon2 Co. Ltd. (257720) | ₩688.90 Billion | 26.09% | 0.40x | $1.24 Billion |
| Amore Group (002790) | $3.36 Trillion | 4.06% | 0.27x | $1.31 Billion |
| Amorepacific Group (002795) | $6.24 Trillion | 2.28% | 0.18x | $96.70 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $25.45 Billion | -9.21% | 0.59x | $146.29 Million |
| Daelim Trading (006570) | $91.72 Billion | -12.70% | 0.96x | $18.58 Million |
| Monalisa (012690) | $60.15 Billion | 9.45% | 0.25x | $32.43 Million |
| Medience Co. LTD (014100) | $31.45 Billion | -12.04% | 1.73x | $12.48 Million |
| Leaders Cosmetics Co. Ltd (016100) | $46.22 Billion | 0.00% | 0.63x | $12.96 Million |
| Aekyung Industrial Co Ltd (018250) | $358.97 Billion | 4.61% | 0.34x | $176.70 Million |
| Kolmar Holding (024720) | $816.19 Billion | -0.46% | 0.58x | $197.56 Million |
| Jayjun Co Ltd (025620) | $7.80 Billion | 0.00% | 6.30x | $62.39 Million |
About Silicon2 Co. Ltd.
SILICON2 Co., Ltd. engages in the distribution of cosmetics products worldwide. The company offers logistics agency services for direct to customer companies; logistic services; marketing services for brand and influencers; and distributes korean pop albums and merchandise. It also operates a health and beauty store; and stylekorean.com, an e-commerce platform for cosmetics products. The company … Read more