GiantStep Co. Ltd. (289220) - Net Assets
Based on the latest financial reports, GiantStep Co. Ltd. (289220) has net assets worth ₩54.76 Billion KRW (≈ $37.11 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩74.55 Billion ≈ $50.52 Million USD) and total liabilities (₩19.79 Billion ≈ $13.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GiantStep Co. Ltd. liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩54.76 Billion |
| % of Total Assets | 73.45% |
| Annual Growth Rate | 37.94% |
| 5-Year Change | 359.51% |
| 10-Year Change | N/A |
| Growth Volatility | 283.97 |
GiantStep Co. Ltd. - Net Assets Trend (2018–2024)
This chart illustrates how GiantStep Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore GiantStep Co. Ltd. total assets for the complete picture of this company's asset base.
Annual Net Assets for GiantStep Co. Ltd. (2018–2024)
The table below shows the annual net assets of GiantStep Co. Ltd. from 2018 to 2024. For live valuation and market cap data, see how much is GiantStep Co. Ltd. worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩68.08 Billion ≈ $46.13 Million |
-30.97% |
| 2023-12-31 | ₩98.62 Billion ≈ $66.84 Million |
-17.24% |
| 2022-12-31 | ₩119.17 Billion ≈ $80.76 Million |
-6.02% |
| 2021-12-31 | ₩126.80 Billion ≈ $85.93 Million |
+755.87% |
| 2020-12-31 | ₩14.81 Billion ≈ $10.04 Million |
+116.52% |
| 2019-12-31 | ₩6.84 Billion ≈ $4.64 Million |
-30.74% |
| 2018-12-31 | ₩9.88 Billion ≈ $6.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GiantStep Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1590.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩11.06 Billion | 16.25% |
| Other Components | ₩124.60 Billion | 183.03% |
| Total Equity | ₩68.08 Billion | 100.00% |
GiantStep Co. Ltd. Competitors by Market Cap
The table below lists competitors of GiantStep Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PB Bankshares Inc
NASDAQ:PBBK
|
$47.04 Million |
|
Wysiwyg Studios Co. Ltd
KQ:299900
|
$47.08 Million |
|
Kishin Corporation
KO:092440
|
$47.10 Million |
|
Top Win International Limited
NASDAQ:SORA
|
$47.14 Million |
|
Grupo Pochteca S.A.B. de C.V
MX:POCHTECB
|
$47.02 Million |
|
Jayjun Co Ltd
KO:025620
|
$47.01 Million |
|
Visi Media Asia Tbk
JK:VIVA
|
$47.01 Million |
|
Wolford Aktiengesellschaft
VI:WOL
|
$47.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GiantStep Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 95,382,044,350 to 68,076,216,900, a change of -27,305,827,450 (-28.6%).
- Net loss of 27,052,453,800 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-27.05 Billion | -39.74% |
| Other Changes | ₩-253.37 Million | -0.37% |
| Total Change | ₩- | -28.63% |
Book Value vs Market Value Analysis
This analysis compares GiantStep Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.10x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩510.02 | ₩3110.00 | x |
| 2019-12-31 | ₩353.26 | ₩3110.00 | x |
| 2020-12-31 | ₩764.87 | ₩3110.00 | x |
| 2021-12-31 | ₩5807.29 | ₩3110.00 | x |
| 2022-12-31 | ₩5386.91 | ₩3110.00 | x |
| 2023-12-31 | ₩4311.69 | ₩3110.00 | x |
| 2024-12-31 | ₩3077.34 | ₩3110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GiantStep Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -39.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -54.01%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.35x
- Recent ROE (-39.74%) is below the historical average (-22.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -22.61% | -10.90% | 1.45x | 1.43x | ₩-3.22 Billion |
| 2019 | -45.92% | -15.31% | 1.22x | 2.46x | ₩-3.83 Billion |
| 2020 | -9.60% | -7.03% | 0.89x | 1.53x | ₩-2.90 Billion |
| 2021 | -2.77% | -10.60% | 0.23x | 1.13x | ₩-16.19 Billion |
| 2022 | -10.30% | -30.21% | 0.28x | 1.23x | ₩-24.19 Billion |
| 2023 | -25.80% | -58.16% | 0.33x | 1.33x | ₩-34.15 Billion |
| 2024 | -39.74% | -54.01% | 0.55x | 1.35x | ₩-33.86 Billion |
Industry Comparison
This section compares GiantStep Co. Ltd.'s net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $682,005,326,565
- Average return on equity (ROE) among peers: -6.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GiantStep Co. Ltd. (289220) | ₩54.76 Billion | -22.61% | 0.36x | $47.03 Million |
| IHQ Inc (003560) | $227.72 Billion | 1.10% | 0.12x | $39.98 Million |
| KIWI Media Group Co.Ltd (012170) | $45.19 Billion | -14.57% | 0.51x | $17.62 Million |
| Barunson Co. Ltd (018700) | $48.96 Billion | -26.97% | 0.12x | $13.09 Million |
| Fantagio Corp (032800) | $47.53 Billion | -18.24% | 0.19x | $10.59 Million |
| Taegu Broadcasting Corporation (033830) | $97.49 Billion | 3.70% | 0.05x | $38.38 Million |
| Seoul Broadcasting System (034120) | $601.82 Billion | 6.41% | 0.27x | $199.86 Million |
| CJ ENM CO. Ltd (035760) | $4.18 Trillion | -7.56% | 1.38x | $760.56 Million |
| JYP Entertainment Corporation (035900) | $46.70 Billion | 0.00% | 0.48x | $1.41 Billion |
| Jcontentree Corp (036420) | $697.79 Billion | -7.53% | 2.22x | $78.33 Million |
| SM Entertainment Co. Ltd (041510) | $829.08 Billion | 2.21% | 0.71x | $1.50 Billion |
About GiantStep Co. Ltd.
GIANTSTEP Inc. produces digital media for various clients related to visual effects, video VFX, real-time content production and related solutions in commercials, music video, and television industries. It engages in the provision of advertisements, videos, and real-time content based on AI technology capabilities. The company was founded in 2008 and is based in Seoul, South Korea.