IL Science Co. Ltd Net Assets
IL Science Co. Ltd net assets. Based on the latest financial reports, IL Science Co. Ltd (307180) has net assets worth ₩19.50 Billion KRW (≈ $13.21 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩145.37 Billion ≈ $98.51 Million USD) and total liabilities (₩125.87 Billion ≈ $85.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of IL Science Co. Ltd to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩19.50 Billion |
| % of Total Assets | 13.41% |
| Annual Growth Rate | 5.63% |
| 5-Year Change | 34.61% |
| 10-Year Change | N/A |
| Growth Volatility | 43.26 |
Net Assets of IL Science Co. Ltd (2018–2024)
Net assets of IL Science Co. Ltd from 2018 to 2024. This chart illustrates how IL Science Co. Ltd's net assets have evolved over time, based on quarterly financial data. See IL Science Co. Ltd (307180) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for IL Science Co. Ltd (2018–2024)
The table below shows the annual net assets of IL Science Co. Ltd from 2018 to 2024. For live market cap and overall valuation, see market value of IL Science Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩11.96 Billion ≈ $8.11 Million |
-17.19% |
| 2023-12-31 | ₩14.44 Billion ≈ $9.79 Million |
-7.92% |
| 2022-12-31 | ₩15.69 Billion ≈ $10.63 Million |
+96.33% |
| 2021-12-31 | ₩7.99 Billion ≈ $5.41 Million |
-10.09% |
| 2020-12-31 | ₩8.89 Billion ≈ $6.02 Million |
-26.99% |
| 2019-12-31 | ₩12.17 Billion ≈ $8.25 Million |
+41.33% |
| 2018-12-31 | ₩8.61 Billion ≈ $5.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to IL Science Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2421151763000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
IL Science Co. Ltd Net Assets Breakdown (December 2024)
IL Science Co. Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩2.70 Billion | 22.61% |
| Other Components | ₩33.60 Billion | 280.90% |
| Total Equity | ₩11.96 Billion | 100.00% |
IL Science Co. Ltd Competitors by Market Cap
The table below lists competitors of IL Science Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Questerre Energy Corporation
TO:QEC
|
$89.89 Million |
|
AUGUSTA GOLD DL-0001
F:7RZ
|
$89.95 Million |
|
Nestcon Bhd
KLSE:0235
|
$89.97 Million |
|
CAIRO MEZZ PLC EO-10
F:6H3
|
$89.98 Million |
|
Miluna Acquisition Corp Class A Ordinary Share
NASDAQ:MMTX
|
$89.87 Million |
|
Cherry Hill Mortgage Investment Corp
NYSE:CHMI
|
$89.82 Million |
|
Quantum Graphite Ltd
AU:QGL
|
$89.82 Million |
|
BIOCELTIX S.A. ZY -10
F:XI3
|
$89.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IL Science Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,703,919,110 to 11,961,497,100, a change of 6,257,577,990 (109.7%).
- Net income of 431,732,170 contributed positively to equity growth.
- Dividend payments of 375,000,000 reduced retained earnings.
- Share repurchases of 2,996,478,520 reduced equity.
- New share issuances of 2,996,478,510 increased equity.
- Other factors increased equity by 6,200,845,830.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩431.73 Million | +3.61% |
| Dividends Paid | ₩375.00 Million | -3.14% |
| Share Repurchases | ₩3.00 Billion | -25.05% |
| Share Issuances | ₩3.00 Billion | +25.05% |
| Other Changes | ₩6.20 Billion | +51.84% |
| Total Change | ₩- | 109.71% |
Book Value vs Market Value Analysis
This analysis compares IL Science Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.36x to 10.54x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩1977.36 | ₩4660.00 | x |
| 2019-12-31 | ₩620.90 | ₩4660.00 | x |
| 2020-12-31 | ₩418.74 | ₩4660.00 | x |
| 2021-12-31 | ₩356.10 | ₩4660.00 | x |
| 2022-12-31 | ₩665.99 | ₩4660.00 | x |
| 2023-12-31 | ₩213.62 | ₩4660.00 | x |
| 2024-12-31 | ₩442.32 | ₩4660.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IL Science Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.52%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 11.56x
- Recent ROE (3.61%) is above the historical average (-70.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -1.52% | 0.00% | 0.00x | 1.14x | ₩-992.16 Million |
| 2019 | -22.40% | -13.44% | 0.75x | 2.24x | ₩-3.94 Billion |
| 2020 | -51.38% | -26.01% | 0.44x | 4.52x | ₩-5.45 Billion |
| 2021 | -106.76% | -17.54% | 0.67x | 9.12x | ₩-9.33 Billion |
| 2022 | 12.36% | 3.94% | 0.68x | 4.64x | ₩369.51 Million |
| 2023 | -325.34% | -47.49% | 0.49x | 13.92x | ₩-19.13 Billion |
| 2024 | 3.61% | 0.52% | 0.60x | 11.56x | ₩-764.42 Million |
Industry Comparison
This section compares IL Science Co. Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $236,264,149,902
- Average return on equity (ROE) among peers: 4.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IL Science Co. Ltd (307180) | ₩19.50 Billion | -1.52% | 6.46x | $89.88 Million |
| YoungPoong (000670) | $534.81 Billion | 4.38% | 0.87x | $380.48 Million |
| Sam Hwa Capaci (001820) | $153.90 Billion | 19.26% | 0.40x | $681.47 Million |
| Samick Music I (002450) | $272.15 Billion | 1.16% | 0.93x | $52.50 Million |
| Hansol Technics (004710) | $189.40 Billion | 5.36% | 1.11x | $176.08 Million |
| Sunny Elec (004770) | $29.75 Billion | 2.21% | 0.19x | $36.07 Million |
| Samyoung Elec (005680) | $490.89 Billion | 2.33% | 0.05x | $142.95 Million |
| PJ Electronics Co. Ltd (006140) | $132.71 Billion | 6.95% | 0.45x | $46.09 Million |
| Seondo Electric Co., Ltd. (007610) | $76.88 Billion | 2.03% | 0.73x | $35.48 Million |
| Isupetasys (007660) | $91.66 Billion | 0.00% | 1.44x | $3.97 Billion |
| Korea Circuit Co. Ltd. (007810) | $390.49 Billion | 0.18% | 0.22x | $1.16 Billion |
About IL Science Co. Ltd
IL CO., LTD. engages in the development, manufacture, wholesale, retail, and installation of lighting products and electrical work. It offers head light, signal light, and headlight; LED module, LED flood light, and LED interior light; FOLLINIC scalp care device and surgical equipment light; and other products. The company also provides Kailux, a AIoT smart lighting platform; INNOSAVER, a wireles… Read more