OHEIM INT Co.Ltd (309930) - Net Assets
Based on the latest financial reports, OHEIM INT Co.Ltd (309930) has net assets worth ₩21.32 Billion KRW (≈ $14.45 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩56.74 Billion ≈ $38.45 Million USD) and total liabilities (₩35.43 Billion ≈ $24.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OHEIM INT Co.Ltd (309930) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩21.32 Billion |
| % of Total Assets | 37.57% |
| Annual Growth Rate | 12.35% |
| 5-Year Change | -28.38% |
| 10-Year Change | N/A |
| Growth Volatility | 54.48 |
OHEIM INT Co.Ltd - Net Assets Trend (2018–2025)
This chart illustrates how OHEIM INT Co.Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of OHEIM INT Co.Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for OHEIM INT Co.Ltd (2018–2025)
The table below shows the annual net assets of OHEIM INT Co.Ltd from 2018 to 2025. For live valuation and market cap data, see 309930 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩18.69 Billion ≈ $12.67 Million |
-34.06% |
| 2024-12-31 | ₩28.34 Billion ≈ $19.21 Million |
-7.42% |
| 2023-12-31 | ₩30.62 Billion ≈ $20.75 Million |
+9.08% |
| 2022-12-31 | ₩28.07 Billion ≈ $19.02 Million |
+7.55% |
| 2021-12-31 | ₩26.10 Billion ≈ $17.69 Million |
+25.52% |
| 2020-12-31 | ₩20.79 Billion ≈ $14.09 Million |
+148.29% |
| 2019-12-31 | ₩8.37 Billion ≈ $5.67 Million |
+1.22% |
| 2018-12-31 | ₩8.27 Billion ≈ $5.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to OHEIM INT Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 286419312000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩22.23 Billion | 114.84% |
| Total Equity | ₩19.36 Billion | 100.00% |
OHEIM INT Co.Ltd Competitors by Market Cap
The table below lists competitors of OHEIM INT Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chemring Group PLC
LSE:CHG
|
$16.36 Million |
|
Pungkang Co. Ltd
KQ:093380
|
$16.37 Million |
|
Gold Springs Resource Corp
TO:GRC
|
$16.38 Million |
|
Elbit Imaging Ltd
TA:EMITF
|
$16.38 Million |
|
Minbos Resources Ltd
AU:MNB
|
$16.36 Million |
|
Observe Medical Asa
OL:OBSRV
|
$16.33 Million |
|
Birlik Mensucat Ticaret ve Sanayi Isletmesi AS
IS:BRMEN
|
$16.33 Million |
|
Farmmi Inc
NASDAQ:FAMI
|
$16.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OHEIM INT Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,343,760,020 to 19,355,068,400, a change of -8,988,691,620 (-31.7%).
- Net loss of 18,941,098,430 reduced equity.
- Share repurchases of 1,550,226,420 reduced equity.
- New share issuances of 2,140,832,900 increased equity.
- Other factors increased equity by 9,361,800,330.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-18.94 Billion | -97.86% |
| Share Repurchases | ₩1.55 Billion | -8.01% |
| Share Issuances | ₩2.14 Billion | +11.06% |
| Other Changes | ₩9.36 Billion | +48.37% |
| Total Change | ₩- | -31.71% |
Book Value vs Market Value Analysis
This analysis compares OHEIM INT Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.55x to 1.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩1802.28 | ₩986.00 | x |
| 2019-12-31 | ₩1824.32 | ₩986.00 | x |
| 2020-12-31 | ₩1053.68 | ₩986.00 | x |
| 2021-12-31 | ₩1247.62 | ₩986.00 | x |
| 2022-12-31 | ₩1323.42 | ₩986.00 | x |
| 2023-12-31 | ₩1440.08 | ₩986.00 | x |
| 2024-12-31 | ₩1392.31 | ₩986.00 | x |
| 2025-12-31 | ₩988.03 | ₩986.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OHEIM INT Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -97.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -41.19%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.84x
- Recent ROE (-97.86%) is below the historical average (-7.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -0.09% | 0.00% | 0.00x | 1.08x | ₩-835.00 Million |
| 2019 | 1.21% | 0.00% | 0.00x | 1.09x | ₩-736.20 Million |
| 2020 | 0.85% | 0.63% | 0.93x | 1.43x | ₩-1.90 Billion |
| 2021 | 14.10% | 11.39% | 0.81x | 1.54x | ₩1.07 Billion |
| 2022 | 5.35% | 4.64% | 0.77x | 1.50x | ₩-1.30 Billion |
| 2023 | 8.03% | 5.99% | 0.91x | 1.47x | ₩-601.69 Million |
| 2024 | 4.84% | 2.90% | 0.90x | 1.86x | ₩-1.46 Billion |
| 2025 | -97.86% | -41.19% | 0.84x | 2.84x | ₩-20.88 Billion |
Industry Comparison
This section compares OHEIM INT Co.Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $386,960,138,318
- Average return on equity (ROE) among peers: 1.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OHEIM INT Co.Ltd (309930) | ₩21.32 Billion | -0.09% | 1.66x | $16.36 Million |
| Shinil Electronics Co (002700) | $75.27 Billion | 10.65% | 0.47x | $54.75 Million |
| Ace Bed Company Limited (003800) | $562.62 Billion | 11.35% | 0.14x | $228.94 Million |
| Hankook Furniture Co. Ltd (004590) | $165.17 Billion | 7.14% | 0.28x | $55.71 Million |
| Hanssem (009240) | $342.77 Billion | -18.13% | 2.07x | $374.62 Million |
| Enex Co.Ltd (011090) | $38.97 Billion | -50.47% | 2.70x | $59.92 Million |
| Zinus Inc (013890) | $478.23 Billion | 10.80% | 1.13x | $145.02 Million |
| Fursys (016800) | $102.46 Billion | 19.27% | 0.24x | $156.16 Million |
| COWAY Co. Ltd (021240) | $1.90 Trillion | 24.45% | 1.00x | $4.15 Billion |
| PN Poong Nyun Co. Ltd (024940) | $46.25 Billion | 3.69% | 0.18x | $14.24 Million |
| Hansol Homedec (025750) | $153.42 Billion | -3.17% | 1.08x | $20.75 Million |
About OHEIM INT Co.Ltd
JOYWORKS&Co Co., Ltd. offers interior furniture. It distributes household furniture and home appliances. The company also sells its products through online. It offers its products under the Lady Furniture, Folder Home, and Slowale brand name. The company was formerly known as OHEIM& Company Co.,Ltd. and changed its name to JOYWORKS&Co Co., Ltd. in October 2025. JOYWORKS&Co Co., Ltd. was founded i… Read more