M2I Corporation (347890) - Net Assets
Based on the latest financial reports, M2I Corporation (347890) has net assets worth ₩121.87 Billion KRW (≈ $82.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩195.73 Billion ≈ $132.64 Million USD) and total liabilities (₩73.86 Billion ≈ $50.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 347890 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩121.87 Billion |
| % of Total Assets | 62.26% |
| Annual Growth Rate | 19.02% |
| 5-Year Change | 85.28% |
| 10-Year Change | N/A |
| Growth Volatility | 26.82 |
M2I Corporation - Net Assets Trend (2018–2025)
This chart illustrates how M2I Corporation's net assets have evolved over time, based on quarterly financial data. Also explore M2I Corporation assets under control for the complete picture of this company's asset base.
Annual Net Assets for M2I Corporation (2018–2025)
The table below shows the annual net assets of M2I Corporation from 2018 to 2025. For live valuation and market cap data, see M2I Corporation (347890) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩121.87 Billion ≈ $82.59 Million |
+66.85% |
| 2024-12-31 | ₩73.04 Billion ≈ $49.50 Million |
+0.82% |
| 2023-12-31 | ₩72.45 Billion ≈ $49.10 Million |
-0.77% |
| 2022-12-31 | ₩73.01 Billion ≈ $49.48 Million |
+11.00% |
| 2021-12-31 | ₩65.77 Billion ≈ $44.57 Million |
+10.46% |
| 2020-12-31 | ₩59.55 Billion ≈ $40.35 Million |
+60.12% |
| 2019-12-31 | ₩37.19 Billion ≈ $25.20 Million |
+3.25% |
| 2018-12-31 | ₩36.02 Billion ≈ $24.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to M2I Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 74.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩61.42 Billion | 83.40% |
| Other Components | ₩12.22 Billion | 16.60% |
| Total Equity | ₩73.64 Billion | 100.00% |
M2I Corporation Competitors by Market Cap
The table below lists competitors of M2I Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
International Media Acquisition Corp
NASDAQ:IMAQ
|
$66.25 Million |
|
Pancontinental Energy NL
AU:PCL
|
$66.29 Million |
|
Formet Celik Kapi Sanayi ve Ticaret AS
IS:FORMT
|
$66.29 Million |
|
International Development & Investment Corp
VN:IDI
|
$66.32 Million |
|
Axis Corporation
TWO:6292
|
$66.21 Million |
|
Austral Gold Ltd
AU:AGD
|
$66.18 Million |
|
Gagasan Nadi Cergas Berhad
KLSE:0206
|
$66.17 Million |
|
Lowell Resources Fund
AU:LRT
|
$66.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in M2I Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 73,041,434,050 to 73,640,888,820, a change of 599,454,770 (0.8%).
- Net income of 1,702,707,770 contributed positively to equity growth.
- Dividend payments of 3,568,092,220 reduced retained earnings.
- Share repurchases of 349,709,140 reduced equity.
- New share issuances of 102,200,000 increased equity.
- Other factors increased equity by 2,712,348,360.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.70 Billion | +2.31% |
| Dividends Paid | ₩3.57 Billion | -4.85% |
| Share Repurchases | ₩349.71 Million | -0.47% |
| Share Issuances | ₩102.20 Million | +0.14% |
| Other Changes | ₩2.71 Billion | +3.68% |
| Total Change | ₩- | 0.82% |
Book Value vs Market Value Analysis
This analysis compares M2I Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.52x to 1.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩2401.12 | ₩6040.00 | x |
| 2019-12-31 | ₩2479.21 | ₩6040.00 | x |
| 2020-12-31 | ₩3544.73 | ₩6040.00 | x |
| 2021-12-31 | ₩3915.57 | ₩6040.00 | x |
| 2022-12-31 | ₩4346.17 | ₩6040.00 | x |
| 2023-12-31 | ₩4374.28 | ₩6040.00 | x |
| 2024-12-31 | ₩4503.56 | ₩6040.00 | x |
| 2025-12-31 | ₩4551.34 | ₩6040.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently M2I Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.74%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 2.66x
- Recent ROE (2.31%) is below the historical average (11.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 13.18% | 21.23% | 0.56x | 1.12x | ₩1.15 Billion |
| 2019 | 16.14% | 24.29% | 0.57x | 1.16x | ₩2.28 Billion |
| 2020 | 16.72% | 29.97% | 0.50x | 1.11x | ₩4.00 Billion |
| 2021 | 15.25% | 25.53% | 0.53x | 1.12x | ₩3.45 Billion |
| 2022 | 14.36% | 25.16% | 0.53x | 1.09x | ₩3.19 Billion |
| 2023 | 8.72% | 19.13% | 0.43x | 1.06x | ₩-928.84 Million |
| 2024 | 8.75% | 17.37% | 0.47x | 1.07x | ₩-912.43 Million |
| 2025 | 2.31% | 2.74% | 0.32x | 2.66x | ₩-5.66 Billion |
Industry Comparison
This section compares M2I Corporation's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $39,983,218,336
- Average return on equity (ROE) among peers: 0.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| M2I Corporation (347890) | ₩121.87 Billion | 13.18% | 0.61x | $66.23 Million |
| Jeong Moon Information. Co. Ltd (033050) | $35.52 Billion | -22.47% | 1.34x | $22.12 Million |
| Jooyontech (044380) | $37.66 Billion | -5.96% | 0.53x | $18.79 Million |
| Kortek Corporation (052330) | $109.46 Billion | 11.74% | 0.20x | $105.04 Million |
| Aroot Co. Ltd (096690) | $32.27 Billion | 7.46% | 0.14x | $21.86 Million |
| Robotis Co.Ltd (108490) | $11.93 Billion | 14.25% | 0.12x | $2.80 Billion |
| T-Robotics.Co.Ltd (117730) | $25.33 Billion | -43.25% | 2.39x | $288.93 Million |
| Abko Co. Ltd (129890) | $56.62 Billion | 8.31% | 0.73x | $33.92 Million |
| RoboRobo Co. Ltd (215100) | $25.20 Billion | 10.14% | 0.06x | $107.21 Million |
| Laon People Inc. (300120) | $25.85 Billion | 24.18% | 0.12x | $14.38 Million |
About M2I Corporation
M2I Corporation manufactures and sells human-machine interface (HMI) systems in South Korea, and internationally. The company offers smart HMI, smart SCADA, smart DEVICE, and smart factory solution products. Its products are used in display mobile phone, semiconductor electronics, chemical steel, automobile shipbuilding, food pharmacy, secondary cell solar, textile packaging, automated logistics,… Read more