CyberOne Co. Ltd. (356890) - Net Assets
Based on the latest financial reports, CyberOne Co. Ltd. (356890) has net assets worth ₩47.21 Billion KRW (≈ $31.99 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩52.40 Billion ≈ $35.51 Million USD) and total liabilities (₩5.19 Billion ≈ $3.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CyberOne Co. Ltd. (356890) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩47.21 Billion |
| % of Total Assets | 90.1% |
| Annual Growth Rate | 24.53% |
| 5-Year Change | 77.17% |
| 10-Year Change | N/A |
| Growth Volatility | 32.32 |
CyberOne Co. Ltd. - Net Assets Trend (2017–2025)
This chart illustrates how CyberOne Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Check 356890 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for CyberOne Co. Ltd. (2017–2025)
The table below shows the annual net assets of CyberOne Co. Ltd. from 2017 to 2025. For live valuation and market cap data, see CyberOne Co. Ltd. (356890) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩47.56 Billion ≈ $32.23 Million |
-3.06% |
| 2024-12-31 | ₩49.06 Billion ≈ $33.25 Million |
+26.96% |
| 2023-12-31 | ₩38.64 Billion ≈ $26.19 Million |
+34.51% |
| 2022-12-31 | ₩28.73 Billion ≈ $19.47 Million |
+7.02% |
| 2021-12-31 | ₩26.85 Billion ≈ $18.19 Million |
+108.11% |
| 2020-12-31 | ₩12.90 Billion ≈ $8.74 Million |
+19.33% |
| 2019-12-31 | ₩10.81 Billion ≈ $7.33 Million |
+20.66% |
| 2018-12-31 | ₩8.96 Billion ≈ $6.07 Million |
+8.97% |
| 2017-12-31 | ₩8.22 Billion ≈ $5.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CyberOne Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 228.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩25.83 Billion | 64.66% |
| Other Components | ₩14.12 Billion | 35.34% |
| Total Equity | ₩39.95 Billion | 100.00% |
CyberOne Co. Ltd. Competitors by Market Cap
The table below lists competitors of CyberOne Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greenwing Resources Ltd
AU:GW1
|
$17.38 Million |
|
Job Solution Sweden Holding AB
ST:JOBS
|
$17.38 Million |
|
New Zealand Energy Corp
V:NZ
|
$17.38 Million |
|
WESTWARD GOLD INC.
F:IM50
|
$17.39 Million |
|
UMS Holdings Bhd
KLSE:7137
|
$17.37 Million |
|
Trilogiq
PA:ALTRI
|
$17.36 Million |
|
Natural Health Trends Corp
F:NAH
|
$17.35 Million |
|
Clime Investment Management Ltd
AU:CIW
|
$17.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CyberOne Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 41,387,427,240 to 39,947,741,560, a change of -1,439,685,680 (-3.5%).
- Net loss of 1,208,055,190 reduced equity.
- Dividend payments of 357,447,600 reduced retained earnings.
- New share issuances of 39,797,600 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.21 Billion | -3.02% |
| Dividends Paid | ₩357.45 Million | -0.89% |
| Share Issuances | ₩39.80 Million | +0.1% |
| Other Changes | ₩86.02 Million | +0.22% |
| Total Change | ₩- | -3.48% |
Book Value vs Market Value Analysis
This analysis compares CyberOne Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.01x to 0.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩2119.19 | ₩2145.00 | x |
| 2018-12-31 | ₩2309.34 | ₩2145.00 | x |
| 2019-12-31 | ₩2786.34 | ₩2145.00 | x |
| 2020-12-31 | ₩3324.81 | ₩2145.00 | x |
| 2021-12-31 | ₩5682.53 | ₩2145.00 | x |
| 2022-12-31 | ₩2419.50 | ₩2145.00 | x |
| 2023-12-31 | ₩2561.69 | ₩2145.00 | x |
| 2024-12-31 | ₩3473.58 | ₩2145.00 | x |
| 2025-12-31 | ₩3342.23 | ₩2145.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CyberOne Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.58%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.31x
- Recent ROE (-3.02%) is below the historical average (10.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 12.80% | 5.43% | 1.52x | 1.55x | ₩229.86 Million |
| 2018 | 9.89% | 4.34% | 1.47x | 1.55x | ₩-10.19 Million |
| 2019 | 17.61% | 8.51% | 1.64x | 1.26x | ₩822.17 Million |
| 2020 | 15.25% | 9.55% | 1.35x | 1.18x | ₩677.70 Million |
| 2021 | 7.35% | 8.90% | 0.74x | 1.12x | ₩-710.67 Million |
| 2022 | 7.27% | 9.17% | 0.70x | 1.14x | ₩-785.75 Million |
| 2023 | 6.54% | 8.09% | 0.55x | 1.46x | ₩-1.06 Billion |
| 2024 | 23.77% | 20.55% | 0.85x | 1.36x | ₩5.70 Billion |
| 2025 | -3.02% | -3.58% | 0.64x | 1.31x | ₩-5.20 Billion |
Industry Comparison
This section compares CyberOne Co. Ltd.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $130,488,246,687
- Average return on equity (ROE) among peers: 4.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CyberOne Co. Ltd. (356890) | ₩47.21 Billion | 12.80% | 0.11x | $17.37 Million |
| Kginicis Co.Ltd (035600) | $215.34 Billion | 7.84% | 1.44x | $167.94 Million |
| Nice Information & Telecommunication Inc (036800) | $366.27 Billion | 8.27% | 2.31x | $176.13 Million |
| Cafe24 Corp (042000) | $109.93 Billion | -25.80% | 0.35x | $271.99 Million |
| AhnLab Inc (053800) | $255.50 Billion | 5.55% | 0.35x | $330.76 Million |
| NHN KCP Corp (060250) | $104.46 Billion | 10.28% | 1.12x | $323.84 Million |
| Danal Co. Ltd (064260) | $84.32 Billion | 3.53% | 2.39x | $184.23 Million |
| nTels Co. Ltd (069410) | $42.23 Billion | 0.68% | 0.26x | $19.70 Million |
| Plantynet Co. Ltd (075130) | $70.14 Billion | 8.53% | 0.34x | $20.07 Million |
| Secuve Co. Ltd (131090) | $31.58 Billion | 16.24% | 0.18x | $19.18 Million |
| FASOO.COM Co Ltd (150900) | $25.10 Billion | 8.68% | 0.31x | $24.25 Million |
About CyberOne Co. Ltd.
CyberOne Co., Ltd. provides information protection services. Its services include security control and consulting services, smart systems, cloud, and integrated security management system services. The company was founded in 2005 and is headquartered in Seoul, South Korea.