Soulbrain Co. Ltd (357780) - Net Assets
Based on the latest financial reports, Soulbrain Co. Ltd (357780) has net assets worth ₩1.10 Trillion KRW (≈ $744.36 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.40 Trillion ≈ $946.96 Million USD) and total liabilities (₩298.95 Billion ≈ $202.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Soulbrain Co. Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.10 Trillion |
| % of Total Assets | 78.61% |
| Annual Growth Rate | 20.3% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.68 |
Soulbrain Co. Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Soulbrain Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 357780 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Soulbrain Co. Ltd (2020–2024)
The table below shows the annual net assets of Soulbrain Co. Ltd from 2020 to 2024. For live valuation and market cap data, see Soulbrain Co. Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.04 Trillion ≈ $702.99 Million |
+12.90% |
| 2023-12-31 | ₩918.82 Billion ≈ $622.67 Million |
+17.99% |
| 2022-12-31 | ₩778.74 Billion ≈ $527.74 Million |
+22.59% |
| 2021-12-31 | ₩635.25 Billion ≈ $430.50 Million |
+28.28% |
| 2020-12-31 | ₩495.21 Billion ≈ $335.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Soulbrain Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 788.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩562.09 Billion | 55.74% |
| Common Stock | ₩3.89 Billion | 0.39% |
| Other Components | ₩442.38 Billion | 43.87% |
| Total Equity | ₩1.01 Trillion | 100.00% |
Soulbrain Co. Ltd Competitors by Market Cap
The table below lists competitors of Soulbrain Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Y.H. Dimri Construction & Development Ltd
TA:DIMRI
|
$2.38 Billion |
|
Arcus Biosciences Inc
NYSE:RCUS
|
$2.38 Billion |
|
China National Building Material Company Limited
F:D1Y
|
$2.38 Billion |
|
Shanghai Pret Composites
SHE:002324
|
$2.38 Billion |
|
A-Zenith Home Furnishings Co Ltd
SHG:603389
|
$2.38 Billion |
|
Shenzhen Expressway Co Ltd
SHG:600548
|
$2.38 Billion |
|
Verra Mobility Corp
NASDAQ:VRRM
|
$2.38 Billion |
|
Pacific Premier Bancorp Inc
NASDAQ:PPBI
|
$2.38 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Soulbrain Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 891,373,040,580 to 1,008,361,132,900, a change of 116,988,092,320 (13.1%).
- Net income of 118,437,371,610 contributed positively to equity growth.
- Dividend payments of 15,486,284,000 reduced retained earnings.
- Other factors increased equity by 14,037,004,710.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩118.44 Billion | +11.75% |
| Dividends Paid | ₩15.49 Billion | -1.54% |
| Other Changes | ₩14.04 Billion | +1.39% |
| Total Change | ₩- | 13.12% |
Book Value vs Market Value Analysis
This analysis compares Soulbrain Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.18x to 3.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ₩63765.80 | ₩458000.00 | x |
| 2021-12-31 | ₩81796.75 | ₩458000.00 | x |
| 2022-12-31 | ₩100423.07 | ₩458000.00 | x |
| 2023-12-31 | ₩115117.74 | ₩458000.00 | x |
| 2024-12-31 | ₩130226.35 | ₩458000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Soulbrain Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.72%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.16x
- Recent ROE (11.75%) is below the historical average (16.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 12.78% | 13.46% | 0.65x | 1.45x | ₩13.75 Billion |
| 2021 | 23.38% | 14.50% | 1.23x | 1.31x | ₩84.99 Billion |
| 2022 | 20.90% | 14.92% | 1.17x | 1.20x | ₩84.92 Billion |
| 2023 | 14.62% | 15.45% | 0.85x | 1.12x | ₩41.23 Billion |
| 2024 | 11.75% | 13.72% | 0.74x | 1.16x | ₩17.60 Billion |
Industry Comparison
This section compares Soulbrain Co. Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $1,324,222,762,800
- Average return on equity (ROE) among peers: 7.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Soulbrain Co. Ltd (357780) | ₩1.10 Trillion | 12.78% | 0.27x | $2.38 Billion |
| Rifa Ind (000760) | $172.89 Billion | 5.54% | 0.32x | $29.96 Million |
| Kumyang (001570) | $42.64 Billion | 3.48% | 1.33x | $428.33 Million |
| Sh E & Chemical Co. Ltd. (002360) | $34.71 Billion | 18.97% | 2.16x | $26.35 Million |
| KCC Corporation (002380) | $5.09 Trillion | 4.87% | 0.38x | $2.77 Billion |
| Miwon Commerci (002840) | $77.64 Billion | 11.18% | 0.63x | $473.99 Million |
| Taekwang Ind (003240) | $4.03 Trillion | -0.46% | 0.18x | $570.36 Million |
| Lotte Fine Chemical Co Ltd (004000) | $2.29 Trillion | 6.37% | 0.18x | $1.20 Billion |
| Dongjin Semichem Co. Ltd (005290) | $433.77 Billion | 19.65% | 1.21x | $1.97 Billion |
| Isu Chemical Co Ltd (005950) | $274.00 Billion | 0.00% | 0.44x | $193.47 Million |
| Korea Petro Chemical Ind (006650) | $789.61 Billion | 5.82% | 0.72x | $757.99 Million |
About Soulbrain Co. Ltd
Soulbrain Co., Ltd. develops, manufactures, and supplies various high tech industry core materials. It provides semiconductor materials, including CVD/ALD materials, etchant and cleaning agents, CMP slurries, and plating agents, as well as hydrofluoric acid/buffered oxide etchants for etching and cleaning of semiconductor oxide films. The company also offers functional chemical materials used in … Read more