GnBS Engineering Co. Ltd. (382800) - Net Assets
Based on the latest financial reports, GnBS Engineering Co. Ltd. (382800) has net assets worth ₩111.41 Billion KRW (≈ $75.50 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩134.06 Billion ≈ $90.85 Million USD) and total liabilities (₩22.65 Billion ≈ $15.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of GnBS Engineering Co. Ltd. to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩111.41 Billion |
| % of Total Assets | 83.1% |
| Annual Growth Rate | 68.38% |
| 5-Year Change | 431.41% |
| 10-Year Change | N/A |
| Growth Volatility | 66.35 |
GnBS Engineering Co. Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how GnBS Engineering Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. See GnBS Engineering Co. Ltd. defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for GnBS Engineering Co. Ltd. (2019–2024)
The table below shows the annual net assets of GnBS Engineering Co. Ltd. from 2019 to 2024. For live valuation and market cap data, see 382800 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩111.38 Billion ≈ $75.48 Million |
+21.63% |
| 2023-12-31 | ₩91.57 Billion ≈ $62.05 Million |
+26.55% |
| 2022-12-31 | ₩72.35 Billion ≈ $49.03 Million |
+29.32% |
| 2021-12-31 | ₩55.95 Billion ≈ $37.91 Million |
+166.94% |
| 2020-12-31 | ₩20.96 Billion ≈ $14.20 Million |
+154.97% |
| 2019-12-31 | ₩8.22 Billion ≈ $5.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GnBS Engineering Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1833.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩60.63 Billion | 54.44% |
| Common Stock | ₩15.88 Billion | 14.26% |
| Other Components | ₩34.86 Billion | 31.30% |
| Total Equity | ₩111.38 Billion | 100.00% |
GnBS Engineering Co. Ltd. Competitors by Market Cap
The table below lists competitors of GnBS Engineering Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Informa PLC
LSE:INF
|
$133.75 Million |
|
Corbus Pharmaceuticals Holding
NASDAQ:CRBP
|
$133.75 Million |
|
AB VILKUSKIU PIEN.EO 029
F:UDW
|
$133.76 Million |
|
Amir Marketing and Investments in Agriculture Ltd
TA:AMRK
|
$133.79 Million |
|
Century Land Joint Stock Company
VN:CRE
|
$133.71 Million |
|
Hsin Kao Gas Co Ltd
TW:9931
|
$133.68 Million |
|
Soc Centrale Bois Scieries Manche SA
PA:CBSM
|
$133.68 Million |
|
Goltas Goller Bolgesi Cimento Sanayi ve Ticaret AS
IS:GOLTS
|
$133.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GnBS Engineering Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 91,566,126,090 to 111,375,401,550, a change of 19,809,275,460 (21.6%).
- Net income of 12,514,385,770 contributed positively to equity growth.
- Share repurchases of 33,359,500 reduced equity.
- New share issuances of 33,359,500 increased equity.
- Other factors increased equity by 7,294,889,690.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩12.51 Billion | +11.24% |
| Share Repurchases | ₩33.36 Million | -0.03% |
| Share Issuances | ₩33.36 Million | +0.03% |
| Other Changes | ₩7.29 Billion | +6.55% |
| Total Change | ₩- | 21.63% |
Book Value vs Market Value Analysis
This analysis compares GnBS Engineering Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.40x to 1.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ₩1147.31 | ₩6200.00 | x |
| 2020-12-31 | ₩731.32 | ₩6200.00 | x |
| 2021-12-31 | ₩1954.95 | ₩6200.00 | x |
| 2022-12-31 | ₩2430.08 | ₩6200.00 | x |
| 2023-12-31 | ₩3049.76 | ₩6200.00 | x |
| 2024-12-31 | ₩3521.08 | ₩6200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GnBS Engineering Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.24%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.68%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.21x
- Recent ROE (11.24%) is below the historical average (22.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 45.40% | 12.50% | 0.97x | 3.74x | ₩2.91 Billion |
| 2020 | 21.73% | 10.74% | 0.91x | 2.22x | ₩2.46 Billion |
| 2021 | 18.48% | 19.84% | 0.77x | 1.21x | ₩4.74 Billion |
| 2022 | 20.42% | 22.52% | 0.74x | 1.23x | ₩7.54 Billion |
| 2023 | 19.25% | 19.73% | 0.77x | 1.27x | ₩8.47 Billion |
| 2024 | 11.24% | 17.68% | 0.52x | 1.21x | ₩1.38 Billion |
Industry Comparison
This section compares GnBS Engineering Co. Ltd.'s net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $50,224,217,387
- Average return on equity (ROE) among peers: 6.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GnBS Engineering Co. Ltd. (382800) | ₩111.41 Billion | 45.40% | 0.20x | $133.74 Million |
| Kc Green Holdi (009440) | $27.12 Billion | 4.64% | 1.25x | $11.75 Million |
| Kc Cottrell (119650) | $71.82 Billion | 5.31% | 1.28x | $117.68 Million |
| Handok Clean Tech Co. Ltd (256150) | $51.73 Billion | 8.96% | 0.13x | $25.47 Million |
About GnBS Engineering Co. Ltd.
GnBS eco Co.,Ltd manufactures and sells machinery and components related to semiconductors, displays, and solar energy in South Korea. It offers De-NOx, PFCs & ACID Gas treatment devices, white plume treatment plasma devices, scrubbers, and powder collection devices. The company was formerly known as GnBS Engineering Co.LTD. and changed its name to GnBS eco Co.,Ltd in April 2023. GnBS eco Co.,Ltd… Read more