Subsea 7 SA (0OGK) - Net Assets

Latest as of September 2021: Nkr4.21 Billion NOK ≈ $442.55 Million USD

Based on the latest financial reports, Subsea 7 SA (0OGK) has net assets worth Nkr4.21 Billion NOK (≈ $442.55 Million USD) as of September 2021. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr6.58 Billion ≈ $692.37 Million USD) and total liabilities (Nkr2.37 Billion ≈ $249.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 0OGK PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr4.21 Billion
% of Total Assets 63.92%
Annual Growth Rate -6.72%
5-Year Change N/A
10-Year Change N/A
Growth Volatility 9.41

Subsea 7 SA - Net Assets Trend (2016–2020)

This chart illustrates how Subsea 7 SA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 0OGK stock market capitalisation.

Annual Net Assets for Subsea 7 SA (2016–2020)

The table below shows the annual net assets of Subsea 7 SA from 2016 to 2020. Also explore Subsea 7 SA equity growth rate to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2020-12-31 Nkr4.23 Billion
≈ $444.89 Million
-20.66%
2019-12-31 Nkr5.33 Billion
≈ $560.73 Million
-6.24%
2018-12-31 Nkr5.68 Billion
≈ $598.06 Million
-3.55%
2017-12-31 Nkr5.89 Billion
≈ $620.07 Million
+5.54%
2016-12-31 Nkr5.58 Billion
≈ $587.55 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Subsea 7 SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 27.9% over the analyzed period, potentially due to dividend distributions or operating losses.
  • The company has 0.4% of equity in treasury stock, representing shares repurchased from the open market.

Current Equity Component Breakdown (December 2020)

Component Amount Percentage
Retained Earnings Nkr1.75 Billion 41.33%
Common Stock Nkr595.30 Million 14.08%
Treasury Stock Nkr17.80 Million 0.42%
Other Components Nkr1.90 Billion 45.01%
Total Equity Nkr4.23 Billion 100.00%

Subsea 7 SA Competitors by Market Cap

The table below lists competitors of Subsea 7 SA ranked by their market capitalization.

Company Market Cap
LIFT GLOBAL VENT. LS-01
F:7XO
$311.89K
Portmeirion Group PLC
LSE:PMP
$313.02K
Montfort Capital Corp
V:MONT
$313.70K
Rivalry Corp
V:RVLY
$315.65K
GETT Gold Inc
V:GETT
$309.68K
Critical Metals Plc
LSE:CRTM
$309.54K
SkinBioTherapeutics PLC
LSE:SBTX
$307.45K
International Zeolite Corp
V:IZ
$306.77K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Subsea 7 SA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2019 to 2020, total equity changed from 5,328,700,000 to 4,227,800,000, a change of -1,100,900,000 (-20.7%).
  • Net loss of 1,092,800,000 reduced equity.
  • Share repurchases of 9,800,000 reduced equity.

Equity Change Factors (2019 to 2020)

Factor Impact Contribution
Net Income Nkr-1.09 Billion -25.85%
Share Repurchases Nkr9.80 Million -0.23%
Other Changes Nkr1.70 Million +0.04%
Total Change Nkr- -20.66%

Book Value vs Market Value Analysis

This analysis compares Subsea 7 SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Insufficient data available to analyze book value vs market value.

Capital Efficiency Dashboard

This dashboard shows how efficiently Subsea 7 SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -25.85%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -31.53%
  • • Asset Turnover: 0.55x
  • • Equity Multiplier: 1.49x
  • Recent ROE (-25.85%) is below the historical average (-1.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 7.81% 12.22% 0.46x 1.40x Nkr-122.35 Million
2017 7.72% 11.41% 0.51x 1.31x Nkr-134.46 Million
2018 3.21% 4.48% 0.54x 1.33x Nkr-385.84 Million
2019 -1.57% -2.29% 0.51x 1.36x Nkr-616.47 Million
2020 -25.85% -31.53% 0.55x 1.49x Nkr-1.52 Billion

Industry Comparison

This section compares Subsea 7 SA's net assets metrics with peer companies in the same industry.

Industry Context

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Subsea 7 SA (0OGK) Nkr4.21 Billion 7.81% 0.56x $311.03K
Kambi Group PLC Series B (0EAW) $296.96 Million 19.13% 0.52x $581.50 Million
Embracer Group AB Series B (0GFE) $5.71 Billion 6.96% 0.51x $787.40 Million
STMicroelectronics NV (0INB) $5.21 Billion 2.32% 0.74x $479.92K
Uniti Group Inc. (0LJB) $29.75 Million 37.40% 0.00x $2.02 Billion
RTL Group SA (0MNC) $3.05 Billion 21.92% 1.73x $351.88K
Stolt-Nielsen Limited (0OHK) $1.48 Billion 3.40% 2.12x $2.29 Billion
Aperam SA (0OLF) $2.19 Billion 8.63% 0.88x $555.66K
Gedeon Richter PLC (0QFP) $680.18 Billion 5.20% 0.17x $67.07 Million
Creades AB Series A (0QI9) $4.61 Billion 23.56% 0.01x $118.89 Million

About Subsea 7 SA

LSE:0OGK UK
Market Cap
$311.03K
Nkr2.96 Million NOK
Market Cap Rank
#31221 Global
#985 in UK
Share Price
Nkr321.70
Change (1 day)
-0.06%
52-Week Range
Nkr181.35 - Nkr354.50
All Time High
Nkr354.50
About

Subsea 7 S.A. delivers offshore projects and services for the energy industry worldwide. The company offers subsea field development products and services, including project management, design and engineering, procurement, fabrication, survey, installation, and commissioning of production facilities on the seabed and the tie-back of its facilities to fixed or floating platforms or to the shore. I… Read more