Subsea 7 SA (0OGK) - Net Assets

Latest as of September 2021: Nkr4.21 Billion NOK ≈ $442.55 Million USD

Based on the latest financial reports, Subsea 7 SA (0OGK) has net assets worth Nkr4.21 Billion NOK (≈ $442.55 Million USD) as of September 2021. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr6.58 Billion ≈ $692.37 Million USD) and total liabilities (Nkr2.37 Billion ≈ $249.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 0OGK cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Nkr4.21 Billion
% of Total Assets	63.92%
Annual Growth Rate	-6.72%
5-Year Change	N/A
10-Year Change	N/A
Growth Volatility	9.41

Subsea 7 SA - Net Assets Trend (2016–2020)

This chart illustrates how Subsea 7 SA's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Subsea 7 SA for the complete picture of this company's asset base.

Annual Net Assets for Subsea 7 SA (2016–2020)

The table below shows the annual net assets of Subsea 7 SA from 2016 to 2020. For live valuation and market cap data, see Subsea 7 SA (0OGK) market capitalisation.

Year	Net Assets	Change
2020-12-31	Nkr4.23 Billion ≈ $444.89 Million	-20.66%
2019-12-31	Nkr5.33 Billion ≈ $560.73 Million	-6.24%
2018-12-31	Nkr5.68 Billion ≈ $598.06 Million	-3.55%
2017-12-31	Nkr5.89 Billion ≈ $620.07 Million	+5.54%
2016-12-31	Nkr5.58 Billion ≈ $587.55 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Subsea 7 SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 27.9% over the analyzed period, potentially due to dividend distributions or operating losses.
The company has 0.4% of equity in treasury stock, representing shares repurchased from the open market.

Current Equity Component Breakdown (December 2020)

Component	Amount	Percentage
Retained Earnings	Nkr1.75 Billion	41.33%
Common Stock	Nkr595.30 Million	14.08%
Treasury Stock	Nkr17.80 Million	0.42%
Other Components	Nkr1.90 Billion	45.01%
Total Equity	Nkr4.23 Billion	100.00%

Subsea 7 SA Competitors by Market Cap

The table below lists competitors of Subsea 7 SA ranked by their market capitalization.

Company	Market Cap
CERTIVE SOLUTIONS INC. F:5CE	$296.62K
Meridian Bhd KLSE:5040	$297.57K
HODL SPAC EUROPE AB F:NW1	$298.54K
Wag! Group Co. NASDAQ:PET	$299.36K
Goldplat PLC LSE:GDP	$296.11K
Tan Delta Systems PLC LSE:TAND	$294.00K
Crown LNG Holdings Limited Ordinary Shares NASDAQ:CGBS	$293.65K
TUT Fitness Group Inc V:GYM	$292.84K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Subsea 7 SA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2019 to 2020, total equity changed from 5,328,700,000 to 4,227,800,000, a change of -1,100,900,000 (-20.7%).
Net loss of 1,092,800,000 reduced equity.
Share repurchases of 9,800,000 reduced equity.

Equity Change Factors (2019 to 2020)

Factor	Impact	Contribution
Net Income	Nkr-1.09 Billion	-25.85%
Share Repurchases	Nkr9.80 Million	-0.23%
Other Changes	Nkr1.70 Million	+0.04%
Total Change	Nkr-	-20.66%

Book Value vs Market Value Analysis

This analysis compares Subsea 7 SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Insufficient data available to analyze book value vs market value.

Capital Efficiency Dashboard

This dashboard shows how efficiently Subsea 7 SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -25.85%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -31.53%
• Asset Turnover: 0.55x
• Equity Multiplier: 1.49x
Recent ROE (-25.85%) is below the historical average (-1.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	7.81%	12.22%	0.46x	1.40x	Nkr-122.35 Million
2017	7.72%	11.41%	0.51x	1.31x	Nkr-134.46 Million
2018	3.21%	4.48%	0.54x	1.33x	Nkr-385.84 Million
2019	-1.57%	-2.29%	0.51x	1.36x	Nkr-616.47 Million
2020	-25.85%	-31.53%	0.55x	1.49x	Nkr-1.52 Billion

Industry Comparison

This section compares Subsea 7 SA's net assets metrics with peer companies in the same industry.

Industry Context

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Subsea 7 SA (0OGK)	Nkr4.21 Billion	7.81%	0.56x	$296.26K
Kambi Group PLC Series B (0EAW)	$20.06 Million	0.00%	0.45x	$495.65 Million
Embracer Group AB Series B (0GFE)	$27.17 Billion	1.06%	0.24x	$604.04 Million
STMicroelectronics NV (0INB)	$5.21 Billion	2.32%	0.74x	$545.43K
Uniti Group Inc. (0LJB)	$27.28 Million	89.85%	0.08x	$2.11 Billion
RTL Group SA (0MNC)	$3.29 Billion	22.90%	1.73x	$360.33K
Stolt-Nielsen Limited (0OHK)	$1.42 Billion	2.82%	2.29x	$1.96 Billion
Aperam SA (0OLF)	$2.19 Billion	8.63%	0.88x	$510.96K
Gedeon Richter PLC (0QFP)	$659.33 Billion	1.35%	0.15x	$65.97 Million
Creades AB Series A (0QI9)	$7.95 Billion	45.87%	0.05x	$107.18 Million

About Subsea 7 SA

LSE:0OGK UK

Market Cap

$296.26K

Nkr2.82 Million NOK

Market Cap Rank

#30721 Global

#978 in UK

Share Price

Nkr308.30

Change (1 day)

-1.50%

52-Week Range

Nkr164.15 - Nkr333.20

All Time High

Nkr333.20