AOTI Inc (AOTI) - Net Assets

Latest as of June 2025: GBX17.74 Million GBX ≈ $2.16K USD

Based on the latest financial reports, AOTI Inc (AOTI) has net assets worth GBX17.74 Million GBX (≈ $2.16K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX54.38 Million ≈ $6.62K USD) and total liabilities (GBX36.64 Million ≈ $4.46K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read AOTI Inc debt and liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX17.74 Million
% of Total Assets	32.63%
Annual Growth Rate	307.08%
5-Year Change	N/A
10-Year Change	N/A
Growth Volatility	747.3

AOTI Inc - Net Assets Trend (2021–2024)

This chart illustrates how AOTI Inc's net assets have evolved over time, based on quarterly financial data. Also explore total assets of AOTI Inc for the complete picture of this company's asset base.

Annual Net Assets for AOTI Inc (2021–2024)

The table below shows the annual net assets of AOTI Inc from 2021 to 2024. For live valuation and market cap data, see AOTI Inc (AOTI) total market value.

Year	Net Assets	Change
2024-12-31	GBX17.44 Million ≈ $2.12K	+395.07%
2023-12-31	GBX-5.91 Million ≈ $-719.17	-273.18%
2022-12-31	GBX3.41 Million ≈ $415.27	+1221.42%
2021-12-31	GBX258.29K ≈ $31.43	--

Equity Component Analysis

This analysis shows how different components contribute to AOTI Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1754998400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	GBX1.00K	0.01%
Other Components	GBX35.09 Million	201.17%
Total Equity	GBX17.44 Million	100.00%

AOTI Inc Competitors by Market Cap

The table below lists competitors of AOTI Inc ranked by their market capitalization.

Company	Market Cap
NeutriSci International Inc V:NU	$892.12K
Awareness Group NASDAQ:TAAG	$894.13K
CT Global Managed Portfolio Trust PLC LSE:CMPI	$895.72K
Urbanimmersive Inc V:UI	$897.04K
Marwyn Value Investors Limited LSE:MVI	$884.46K
OSX Brasil S.A SA:OSXB3	$883.31K
Nicolas Miguet et Associes SA PA:MLNMA	$882.96K
Asian Television Network International Ltd V:SAT	$882.63K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in AOTI Inc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from -5,910,813 to 17,441,000, a change of 23,351,813.
Net loss of 1,756,000 reduced equity.
Other factors increased equity by 25,107,813.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	GBX-1.76 Million	-10.07%
Other Changes	GBX25.11 Million	+143.96%
Total Change	GBX-	%

Book Value vs Market Value Analysis

This analysis compares AOTI Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 384.19x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 25942.56x to 384.19x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2021-12-31	GBX0.00	GBX63.00	x
2022-12-31	GBX0.03	GBX63.00	x
2023-12-31	GBX-0.06	GBX63.00	x
2024-12-31	GBX0.16	GBX63.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently AOTI Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -10.07%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -3.01%
• Asset Turnover: 1.48x
• Equity Multiplier: 2.27x
Recent ROE (-10.07%) is below the historical average (1.84%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2021	-33.61%	-9.76%	0.59x	5.84x	GBX-112.65K
2022	51.02%	19.65%	0.95x	2.74x	GBX1.40 Million
2023	0.00%	-18.64%	2.08x	0.00x	GBX-7.60 Million
2024	-10.07%	-3.01%	1.48x	2.27x	GBX-3.50 Million

Industry Comparison

This section compares AOTI Inc's net assets metrics with peer companies in the Medical Devices industry.

Industry Context

Industry: Medical Devices
Average net assets among peers: $47,080,735
Average return on equity (ROE) among peers: -27.82%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
AOTI Inc (AOTI)	GBX17.74 Million	-33.61%	2.06x	$891.93K
Creo Medical Group PLC (CREO)	$1.37 Million	-123.43%	0.18x	$633.60K
EKF Diagnostics Holdings Plc (EKF)	$-3.03 Million	0.00%	0.00x	$1.39 Million
Inspiration Healthcare Group PLC (IHC)	$1.65 Million	0.00%	0.38x	$322.92K
NIOX Group PLC (NIOX)	$81.90 Million	19.66%	0.20x	$3.41 Million
Polarean Imaging Plc (POLX)	$8.73 Million	-75.05%	0.25x	$11.75K
Rua Life Sciences PLC (RUA)	$8.51 Million	-17.06%	0.19x	$147.24K
Smith & Nephew PLC (SN)	$273.58 Million	25.01%	1.35x	$118.48 Million
Surgical Innovations Group plc (SUN)	$3.93 Million	-51.73%	0.98x	$51.07K

About AOTI Inc

LSE:AOTI UK Medical Devices

Market Cap

$891.93K

GBX7.33 Billion GBX

Market Cap Rank

#30280 Global

#820 in UK

Share Price

GBX63.00

Change (1 day)

+12.50%

52-Week Range

GBX27.50 - GBX99.00

All Time High

GBX136.00