B&M European Value Retail SA (BME) - Net Assets
Based on the latest financial reports, B&M European Value Retail SA (BME) has net assets worth GBX711.00 Million GBX as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX4.01 Billion) and total liabilities (GBX3.30 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX711.00 Million |
| % of Total Assets | 17.73% |
| Annual Growth Rate | 16.42% |
| 5-Year Change | 2.59% |
| 10-Year Change | -42.08% |
| Growth Volatility | 57.37 |
B&M European Value Retail SA - Net Assets Trend (2012–2025)
This chart illustrates how B&M European Value Retail SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for B&M European Value Retail SA (2012–2025)
The table below shows the annual net assets of B&M European Value Retail SA from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX752.00 Million | +202.45% |
| 2024-03-31 | GBX-734.00 Million | -1.94% |
| 2023-03-31 | GBX-720.00 Million | -196.51% |
| 2022-03-31 | GBX746.00 Million | +1.77% |
| 2021-03-31 | GBX733.00 Million | -32.20% |
| 2020-03-31 | GBX1.08 Billion | 0.00% |
| 2020-03-28 | GBX1.08 Billion | -17.17% |
| 2019-03-31 | GBX1.31 Billion | 0.00% |
| 2019-03-30 | GBX1.31 Billion | +0.53% |
| 2018-03-31 | GBX1.30 Billion | +27.81% |
| 2017-03-31 | GBX1.02 Billion | 0.00% |
| 2017-03-25 | GBX1.02 Billion | -11.69% |
| 2016-03-31 | GBX1.15 Billion | 0.00% |
| 2016-03-26 | GBX1.15 Billion | +6.78% |
| 2015-03-31 | GBX1.08 Billion | 0.00% |
| 2015-03-28 | GBX1.08 Billion | +3436.56% |
| 2014-03-31 | GBX-32.29 Million | 0.00% |
| 2014-03-29 | GBX-32.29 Million | -107.07% |
| 2013-03-31 | GBX-15.59 Million | -114.96% |
| 2012-03-31 | GBX104.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to B&M European Value Retail SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 46.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX143.00 Million | 19.02% |
| Common Stock | GBX100.00 Million | 13.30% |
| Other Components | GBX509.00 Million | 67.69% |
| Total Equity | GBX752.00 Million | 100.00% |
B&M European Value Retail SA Competitors by Market Cap
The table below lists competitors of B&M European Value Retail SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
THEWORKS.CO.UK PLC LS-01
F:6EU
|
$22.09 Million |
|
Wanted Lab Inc.
KQ:376980
|
$22.09 Million |
|
SYMPHONY ENVIRONMENTAL
F:XP7
|
$22.11 Million |
|
Leef Brands Inc.
F:H3G
|
$22.11 Million |
|
CLPS INC. DL-0001
F:1UK
|
$22.08 Million |
|
SUSTAINABLE POWER CL.A
F:9QE
|
$22.08 Million |
|
Arch Biopartners Inc
V:ARCH
|
$22.08 Million |
|
Lleidanetworks Serveis Telematics SA
MC:LLN
|
$22.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in B&M European Value Retail SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 926,218,027 to 752,000,000, a change of -174,218,027 (-18.8%).
- Net income of 319,000,000 contributed positively to equity growth.
- Dividend payments of 300,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,501,041,048.
- Other factors decreased equity by 2,694,259,075.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX319.00 Million | +42.42% |
| Dividends Paid | GBX300.00 Million | -39.89% |
| Other Comprehensive Income | GBX2.50 Billion | +332.59% |
| Other Changes | GBX-2.69 Billion | -358.28% |
| Total Change | GBX- | -18.81% |
Book Value vs Market Value Analysis
This analysis compares B&M European Value Retail SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 241.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1732.66x to 241.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | GBX0.10 | GBX180.60 | x |
| 2013-03-31 | GBX-0.02 | GBX180.60 | x |
| 2014-03-29 | GBX-0.03 | GBX180.60 | x |
| 2014-03-31 | GBX-0.03 | GBX180.60 | x |
| 2015-03-28 | GBX1.06 | GBX180.60 | x |
| 2015-03-31 | GBX1.06 | GBX180.60 | x |
| 2016-03-26 | GBX1.13 | GBX180.60 | x |
| 2016-03-31 | GBX1.13 | GBX180.60 | x |
| 2017-03-25 | GBX1.00 | GBX180.60 | x |
| 2017-03-31 | GBX1.00 | GBX180.60 | x |
| 2018-03-31 | GBX1.28 | GBX180.60 | x |
| 2019-03-30 | GBX1.29 | GBX180.60 | x |
| 2019-03-31 | GBX1.29 | GBX180.60 | x |
| 2020-03-28 | GBX1.08 | GBX180.60 | x |
| 2020-03-31 | GBX1.08 | GBX180.60 | x |
| 2021-03-31 | GBX0.73 | GBX180.60 | x |
| 2022-03-31 | GBX0.74 | GBX180.60 | x |
| 2023-03-31 | GBX-0.72 | GBX180.60 | x |
| 2024-03-31 | GBX0.92 | GBX180.60 | x |
| 2025-03-31 | GBX0.75 | GBX180.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently B&M European Value Retail SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 42.42%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.73%
- • Asset Turnover: 1.39x
- • Equity Multiplier: 5.33x
- Recent ROE (42.42%) is above the historical average (17.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 37.73% | 5.15% | 3.22x | 2.28x | GBX28.90 Million |
| 2013 | 0.00% | 4.45% | 0.87x | 0.00x | GBX45.79 Million |
| 2014 | 0.00% | -1.44% | 0.62x | 0.00x | GBX-14.69 Million |
| 2014 | 0.00% | -1.44% | 0.62x | 0.00x | GBX-14.69 Million |
| 2015 | 3.64% | 2.35% | 0.77x | 2.00x | GBX-67.51 Million |
| 2015 | 3.64% | 2.35% | 0.77x | 2.00x | GBX-67.51 Million |
| 2016 | 10.99% | 6.12% | 0.92x | 1.95x | GBX11.18 Million |
| 2016 | 10.99% | 6.12% | 0.92x | 1.95x | GBX11.18 Million |
| 2017 | 14.31% | 5.88% | 1.10x | 2.22x | GBX43.03 Million |
| 2017 | 14.31% | 5.88% | 1.10x | 2.22x | GBX43.03 Million |
| 2018 | 14.53% | 6.14% | 1.05x | 2.26x | GBX57.97 Million |
| 2019 | 15.00% | 5.92% | 0.75x | 3.37x | GBX64.59 Million |
| 2019 | 15.00% | 5.92% | 0.75x | 3.37x | GBX64.59 Million |
| 2020 | 8.33% | 2.36% | 0.86x | 4.12x | GBX-18.09 Million |
| 2020 | 8.33% | 2.36% | 0.86x | 4.12x | GBX-18.09 Million |
| 2021 | 58.39% | 8.91% | 1.43x | 4.58x | GBX354.70 Million |
| 2022 | 56.57% | 9.03% | 1.28x | 4.88x | GBX347.40 Million |
| 2023 | 0.00% | 6.98% | 1.40x | 0.00x | GBX420.00 Million |
| 2024 | 39.62% | 6.69% | 1.51x | 3.91x | GBX274.38 Million |
| 2025 | 42.42% | 5.73% | 1.39x | 5.33x | GBX243.80 Million |
Industry Comparison
This section compares B&M European Value Retail SA's net assets metrics with peer companies in the Discount Stores industry.
No peer company data available for comparison.
About B&M European Value Retail SA
B&M European Value Retail S.A. retails general merchandise products and groceries. The company operates a chain of stores under the B&M, Heron Foods, and B&M Express brand names in the United Kingdom, as well as stores under the B&M brand name in France. It also offers property management services. The company was founded in 1978 and is based in Munsbach, Luxembourg.