Comptoir Group PLC (COM) - Net Assets

Latest as of December 2025: GBX176.00K GBX ≈ $21.41 USD

Based on the latest financial reports, Comptoir Group PLC (COM) has net assets worth GBX176.00K GBX (≈ $21.41 USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX25.70 Million ≈ $3.13K USD) and total liabilities (GBX25.52 Million ≈ $3.11K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check COM tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX176.00K
% of Total Assets 0.68%
Annual Growth Rate -19.24%
5-Year Change -95.76%
10-Year Change -98.25%
Growth Volatility 76.85

Comptoir Group PLC - Net Assets Trend (2013–2025)

This chart illustrates how Comptoir Group PLC's net assets have evolved over time, based on quarterly financial data. See Comptoir Group PLC liquidity coverage in days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Comptoir Group PLC (2013–2025)

The table below shows the annual net assets of Comptoir Group PLC from 2013 to 2025. For live valuation and market cap data, see Comptoir Group PLC (COM) total market value.

Year Net Assets Change
2025-12-31 GBX176.00K
≈ $21.41		 -88.52%
2024-12-31 GBX1.53 Million
≈ $186.52		 -51.87%
2023-12-31 GBX3.18 Million
≈ $387.51		 -33.00%
2022-12-31 GBX4.75 Million
≈ $578.40		 +14.55%
2021-12-31 GBX4.15 Million
≈ $504.95		 +67.73%
2020-12-31 GBX2.47 Million
≈ $301.04		 -76.57%
2019-12-31 GBX10.56 Million
≈ $1.28K		 -23.72%
2018-12-31 GBX13.85 Million
≈ $1.68K		 -2.03%
2017-12-31 GBX14.13 Million
≈ $1.72K		 +40.70%
2016-12-31 GBX10.04 Million
≈ $1.22K		 +215.58%
2015-12-31 GBX3.18 Million
≈ $387.28		 +12.47%
2014-12-31 GBX2.83 Million
≈ $344.33		 +23.69%
2013-12-31 GBX2.29 Million
≈ $278.38		 --

Equity Component Analysis

This analysis shows how different components contribute to Comptoir Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 592.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock GBX1.23 Million 697.16%
Other Components GBX10.21 Million 5801.70%
Total Equity GBX176.00K 100.00%

Comptoir Group PLC Competitors by Market Cap

The table below lists competitors of Comptoir Group PLC ranked by their market capitalization.

Company Market Cap
REFLEX ADVANCED MAT.
F:HF2
 $85.83K
VOLATUS CAPITAL CORP.
F:VOY0
 $86.00K
Mondee Holdings Inc.
NASDAQ:MONDQ
 $87.42K
Abacus Global Management, Inc.
NASDAQ:ABX
 $87.44K
abrdn Property Income Trust Ltd.
LSE:API
 $85.81K
Directa Plus PLC
LSE:DCTA
 $85.76K
GOLDEN SHIELD RESOURCES
F:4LE0
 $84.91K
Landore Resources Plc
LSE:LND
 $83.60K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Comptoir Group PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,533,000 to 176,000, a change of -1,357,000 (-88.5%).
  • Net loss of 1,373,000 reduced equity.
  • Other comprehensive income decreased equity by 145,000.
  • Other factors increased equity by 161,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX-1.37 Million -780.11%
Other Comprehensive Income GBX-145.00K -82.39%
Other Changes GBX161.00K +91.48%
Total Change GBX- -88.52%

Book Value vs Market Value Analysis

This analysis compares Comptoir Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4007.59x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 241.26x to 4007.59x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 GBX0.02 GBX5.75 x
2014-12-31 GBX0.03 GBX5.75 x
2015-12-31 GBX0.03 GBX5.75 x
2016-12-31 GBX0.10 GBX5.75 x
2017-12-31 GBX0.14 GBX5.75 x
2018-12-31 GBX0.11 GBX5.75 x
2019-12-31 GBX0.09 GBX5.75 x
2020-12-31 GBX0.02 GBX5.75 x
2021-12-31 GBX0.03 GBX5.75 x
2022-12-31 GBX0.04 GBX5.75 x
2023-12-31 GBX0.03 GBX5.75 x
2024-12-31 GBX0.01 GBX5.75 x
2025-12-31 GBX0.00 GBX5.75 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Comptoir Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -780.11%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -4.16%
  • • Asset Turnover: 1.28x
  • • Equity Multiplier: 146.02x
  • Recent ROE (-780.11%) is below the historical average (-88.04%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 30.77% 6.48% 2.02x 2.35x GBX475.20K
2014 40.07% 7.47% 2.19x 2.45x GBX851.00K
2015 32.11% 5.77% 2.02x 2.76x GBX703.70K
2016 -9.14% -4.27% 1.34x 1.60x GBX-1.92 Million
2017 2.82% 1.35% 1.42x 1.48x GBX-1.01 Million
2018 -2.28% -0.92% 1.66x 1.49x GBX-1.70 Million
2019 -6.32% -2.00% 0.77x 4.10x GBX-1.72 Million
2020 -327.44% -64.85% 0.35x 14.34x GBX-8.35 Million
2021 39.60% 7.94% 0.60x 8.29x GBX1.23 Million
2022 12.38% 1.89% 0.97x 6.75x GBX112.93K
2023 -50.22% -5.08% 1.10x 9.01x GBX-1.92 Million
2024 -126.74% -5.61% 1.08x 20.83x GBX-2.10 Million
2025 -780.11% -4.16% 1.28x 146.02x GBX-1.39 Million

Industry Comparison

This section compares Comptoir Group PLC's net assets metrics with peer companies in the Restaurants industry.

Industry Context

  • Industry: Restaurants
  • Average net assets among peers: $344,681,446
  • Average return on equity (ROE) among peers: 9.32%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Comptoir Group PLC (COM) GBX176.00K 30.77% 145.02x $85.82K
Compass Group PLC (CPG) $2.79 Billion 15.37% 2.27x $6.92 Million
Domino’s Pizza Group PLC (DOM) $2.22 Million 16.73% 1.83x $8.73 Million
DP Poland Plc (DPP) $14.50 Million -18.17% 0.14x $861.20K
daVictus plc (DVT) $-96.22K 0.00% 0.00x $6.09K
Fuller Smith & Turner (FSTA) $155.66 Million 6.67% 1.43x $2.57 Million
Greggs PLC (GRG) $10.05 Million 20.09% 1.24x $20.47 Million
Heavitree Brewery (HVT) $11.65 Million 16.53% 0.75x $46.73K
Heavitree Brewery A (HVTA) $9.04 Million 15.09% 1.24x $78.50K
J D Wetherspoon PLC (JDW) $108.11 Million 11.60% 0.85x $8.45 Million

About Comptoir Group PLC

LSE:COM UK Restaurants
Market Cap
$85.82K
GBX705.33 Million GBX
Market Cap Rank
#31334 Global
#1143 in UK
Share Price
GBX5.75
Change (1 day)
+0.00%
52-Week Range
GBX3.35 - GBX7.13
All Time High
GBX83.50
Categories
Companies in UK Restaurants
About

Comptoir Group PLC owns and operates restaurants under the Comptoir Libanais, Yalla Yalla, and Shawa brand names in the United Kingdom. The company offers Lebanese and Eastern Mediterranean cuisine dining services; and Lebanese shawarma grill concept that serves lean, grilled meats, rotisserie chicken, homemade falafel, halloumi, and fresh salad. It also operates franchise restaurants. The compan… Read more