Comptoir Group PLC Net Assets
Comptoir Group PLC net assets. Based on the latest financial reports, Comptoir Group PLC (COM) has net assets worth GBX176.00K GBX (≈ $21.41 USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX25.70 Million ≈ $3.13K USD) and total liabilities (GBX25.52 Million ≈ $3.11K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore COM net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX176.00K |
| % of Total Assets | 0.68% |
| Annual Growth Rate | -19.24% |
| 5-Year Change | -95.76% |
| 10-Year Change | -98.25% |
| Growth Volatility | 76.85 |
Net Assets of Comptoir Group PLC (2013–2025)
Net assets of Comptoir Group PLC from 2013 to 2025. This chart illustrates how Comptoir Group PLC's net assets have evolved over time, based on quarterly financial data. See Comptoir Group PLC (COM) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Comptoir Group PLC (2013–2025)
The table below shows the annual net assets of Comptoir Group PLC from 2013 to 2025. For live market cap and overall valuation, see COM market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX176.00K ≈ $21.41 |
-88.52% |
| 2024-12-31 | GBX1.53 Million ≈ $186.52 |
-51.87% |
| 2023-12-31 | GBX3.18 Million ≈ $387.51 |
-33.00% |
| 2022-12-31 | GBX4.75 Million ≈ $578.40 |
+14.55% |
| 2021-12-31 | GBX4.15 Million ≈ $504.95 |
+67.73% |
| 2020-12-31 | GBX2.47 Million ≈ $301.04 |
-76.57% |
| 2019-12-31 | GBX10.56 Million ≈ $1.28K |
-23.72% |
| 2018-12-31 | GBX13.85 Million ≈ $1.68K |
-2.03% |
| 2017-12-31 | GBX14.13 Million ≈ $1.72K |
+40.70% |
| 2016-12-31 | GBX10.04 Million ≈ $1.22K |
+215.58% |
| 2015-12-31 | GBX3.18 Million ≈ $387.28 |
+12.47% |
| 2014-12-31 | GBX2.83 Million ≈ $344.33 |
+23.69% |
| 2013-12-31 | GBX2.29 Million ≈ $278.38 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Comptoir Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 592.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Comptoir Group PLC Net Assets Breakdown (December 2025)
Comptoir Group PLC net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX1.23 Million | 697.16% |
| Other Components | GBX10.21 Million | 5801.70% |
| Total Equity | GBX176.00K | 100.00% |
Comptoir Group PLC Competitors by Market Cap
The table below lists competitors of Comptoir Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Contango Holdings PLC
LSE:CGO
|
$64.56K |
|
VOLTAGE METALS CORP.
F:8L10
|
$64.68K |
|
ULTRA BRANDS LTD.
F:X6T
|
$64.71K |
|
VELA TECHNOL.PLC LS-0001
F:IBNN
|
$65.03K |
|
Color Star Technology Co. Ltd.
NASDAQ:ADD
|
$63.13K |
|
Petards Group plc
LSE:PEG
|
$62.78K |
|
Biome Technologies Plc
LSE:BIOM
|
$62.73K |
|
Proteome Sciences PLC
LSE:PRM
|
$62.09K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Comptoir Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,533,000 to 176,000, a change of -1,357,000 (-88.5%).
- Net loss of 1,373,000 reduced equity.
- Other comprehensive income decreased equity by 145,000.
- Other factors increased equity by 161,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-1.37 Million | -780.11% |
| Other Comprehensive Income | GBX-145.00K | -82.39% |
| Other Changes | GBX161.00K | +91.48% |
| Total Change | GBX- | -88.52% |
Book Value vs Market Value Analysis
This analysis compares Comptoir Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2962.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 178.32x to 2962.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX0.02 | GBX4.25 | x |
| 2014-12-31 | GBX0.03 | GBX4.25 | x |
| 2015-12-31 | GBX0.03 | GBX4.25 | x |
| 2016-12-31 | GBX0.10 | GBX4.25 | x |
| 2017-12-31 | GBX0.14 | GBX4.25 | x |
| 2018-12-31 | GBX0.11 | GBX4.25 | x |
| 2019-12-31 | GBX0.09 | GBX4.25 | x |
| 2020-12-31 | GBX0.02 | GBX4.25 | x |
| 2021-12-31 | GBX0.03 | GBX4.25 | x |
| 2022-12-31 | GBX0.04 | GBX4.25 | x |
| 2023-12-31 | GBX0.03 | GBX4.25 | x |
| 2024-12-31 | GBX0.01 | GBX4.25 | x |
| 2025-12-31 | GBX0.00 | GBX4.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Comptoir Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -780.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.16%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 146.02x
- Recent ROE (-780.11%) is below the historical average (-88.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 30.77% | 6.48% | 2.02x | 2.35x | GBX475.20K |
| 2014 | 40.07% | 7.47% | 2.19x | 2.45x | GBX851.00K |
| 2015 | 32.11% | 5.77% | 2.02x | 2.76x | GBX703.70K |
| 2016 | -9.14% | -4.27% | 1.34x | 1.60x | GBX-1.92 Million |
| 2017 | 2.82% | 1.35% | 1.42x | 1.48x | GBX-1.01 Million |
| 2018 | -2.28% | -0.92% | 1.66x | 1.49x | GBX-1.70 Million |
| 2019 | -6.32% | -2.00% | 0.77x | 4.10x | GBX-1.72 Million |
| 2020 | -327.44% | -64.85% | 0.35x | 14.34x | GBX-8.35 Million |
| 2021 | 39.60% | 7.94% | 0.60x | 8.29x | GBX1.23 Million |
| 2022 | 12.38% | 1.89% | 0.97x | 6.75x | GBX112.93K |
| 2023 | -50.22% | -5.08% | 1.10x | 9.01x | GBX-1.92 Million |
| 2024 | -126.74% | -5.61% | 1.08x | 20.83x | GBX-2.10 Million |
| 2025 | -780.11% | -4.16% | 1.28x | 146.02x | GBX-1.39 Million |
Industry Comparison
This section compares Comptoir Group PLC's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $609,012,746
- Average return on equity (ROE) among peers: -1.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Comptoir Group PLC (COM) | GBX176.00K | 30.77% | 145.02x | $63.43K |
| Compass Group PLC (CPG) | $4.92 Billion | 7.26% | 2.02x | $6.97 Million |
| Domino’s Pizza Group PLC (DOM) | $8.10 Million | 16.14% | 1.85x | $10.54 Million |
| DP Poland Plc (DPP) | $6.67 Million | -54.84% | 0.12x | $707.51K |
| daVictus plc (DVT) | $325.74K | -43.40% | 0.09x | $6.09K |
| Fuller Smith & Turner (FSTA) | $151.16 Million | 7.73% | 0.39x | $3.05 Million |
| Greggs PLC (GRG) | $8.61 Million | 17.55% | 1.22x | $28.52 Million |
| Heavitree Brewery (HVT) | $12.56 Million | 12.19% | 0.64x | $61.60K |
| Heavitree Brewery A (HVTA) | $12.70 Million | 0.90% | 0.60x | $75.63K |
| J D Wetherspoon PLC (JDW) | $362.00 Million | 18.78% | 4.27x | $13.62 Million |
About Comptoir Group PLC
Comptoir Group PLC owns and operates restaurants under the Comptoir Libanais, Yalla Yalla, and Shawa brand names in the United Kingdom. The company offers Lebanese and Eastern Mediterranean cuisine dining services; and Lebanese shawarma grill concept that serves lean, grilled meats, rotisserie chicken, homemade falafel, halloumi, and fresh salad. It also operates franchise restaurants. The compan… Read more