Comptoir Group PLC (COM) - Net Assets
Based on the latest financial reports, Comptoir Group PLC (COM) has net assets worth GBX176.00K GBX (≈ $21.41 USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX25.70 Million ≈ $3.13K USD) and total liabilities (GBX25.52 Million ≈ $3.11K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore COM current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX176.00K |
| % of Total Assets | 0.68% |
| Annual Growth Rate | -19.24% |
| 5-Year Change | -95.76% |
| 10-Year Change | -98.25% |
| Growth Volatility | 76.85 |
Comptoir Group PLC - Net Assets Trend (2013–2025)
This chart illustrates how Comptoir Group PLC's net assets have evolved over time, based on quarterly financial data. Check Comptoir Group PLC (COM) tangible net worth to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Comptoir Group PLC (2013–2025)
The table below shows the annual net assets of Comptoir Group PLC from 2013 to 2025. For live valuation and market cap data, see Comptoir Group PLC stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX176.00K ≈ $21.41 |
-88.52% |
| 2024-12-31 | GBX1.53 Million ≈ $186.52 |
-51.87% |
| 2023-12-31 | GBX3.18 Million ≈ $387.51 |
-33.00% |
| 2022-12-31 | GBX4.75 Million ≈ $578.40 |
+14.55% |
| 2021-12-31 | GBX4.15 Million ≈ $504.95 |
+67.73% |
| 2020-12-31 | GBX2.47 Million ≈ $301.04 |
-76.57% |
| 2019-12-31 | GBX10.56 Million ≈ $1.28K |
-23.72% |
| 2018-12-31 | GBX13.85 Million ≈ $1.68K |
-2.03% |
| 2017-12-31 | GBX14.13 Million ≈ $1.72K |
+40.70% |
| 2016-12-31 | GBX10.04 Million ≈ $1.22K |
+215.58% |
| 2015-12-31 | GBX3.18 Million ≈ $387.28 |
+12.47% |
| 2014-12-31 | GBX2.83 Million ≈ $344.33 |
+23.69% |
| 2013-12-31 | GBX2.29 Million ≈ $278.38 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Comptoir Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 592.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX1.23 Million | 697.16% |
| Other Components | GBX10.21 Million | 5801.70% |
| Total Equity | GBX176.00K | 100.00% |
Comptoir Group PLC Competitors by Market Cap
The table below lists competitors of Comptoir Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Touchstar plc
LSE:TST
|
$82.41K |
|
IMC Exploration Group Public Limited Company
LSE:IMC
|
$83.11K |
|
abrdn Property Income Trust Ltd.
LSE:API
|
$83.49K |
|
The Investment Company plc
LSE:INV
|
$83.83K |
|
Landore Resources Plc
LSE:LND
|
$81.34K |
|
Oracle Coalfields Plc
LSE:ORCP
|
$81.30K |
|
Tower Resources plc
LSE:TRP
|
$80.91K |
|
Northamber PLC
LSE:NAR
|
$80.82K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Comptoir Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,533,000 to 176,000, a change of -1,357,000 (-88.5%).
- Net loss of 1,373,000 reduced equity.
- Other comprehensive income decreased equity by 145,000.
- Other factors increased equity by 161,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-1.37 Million | -780.11% |
| Other Comprehensive Income | GBX-145.00K | -82.39% |
| Other Changes | GBX161.00K | +91.48% |
| Total Change | GBX- | -88.52% |
Book Value vs Market Value Analysis
This analysis compares Comptoir Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3833.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 230.77x to 3833.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX0.02 | GBX5.50 | x |
| 2014-12-31 | GBX0.03 | GBX5.50 | x |
| 2015-12-31 | GBX0.03 | GBX5.50 | x |
| 2016-12-31 | GBX0.10 | GBX5.50 | x |
| 2017-12-31 | GBX0.14 | GBX5.50 | x |
| 2018-12-31 | GBX0.11 | GBX5.50 | x |
| 2019-12-31 | GBX0.09 | GBX5.50 | x |
| 2020-12-31 | GBX0.02 | GBX5.50 | x |
| 2021-12-31 | GBX0.03 | GBX5.50 | x |
| 2022-12-31 | GBX0.04 | GBX5.50 | x |
| 2023-12-31 | GBX0.03 | GBX5.50 | x |
| 2024-12-31 | GBX0.01 | GBX5.50 | x |
| 2025-12-31 | GBX0.00 | GBX5.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Comptoir Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -780.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.16%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 146.02x
- Recent ROE (-780.11%) is below the historical average (-88.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 30.77% | 6.48% | 2.02x | 2.35x | GBX475.20K |
| 2014 | 40.07% | 7.47% | 2.19x | 2.45x | GBX851.00K |
| 2015 | 32.11% | 5.77% | 2.02x | 2.76x | GBX703.70K |
| 2016 | -9.14% | -4.27% | 1.34x | 1.60x | GBX-1.92 Million |
| 2017 | 2.82% | 1.35% | 1.42x | 1.48x | GBX-1.01 Million |
| 2018 | -2.28% | -0.92% | 1.66x | 1.49x | GBX-1.70 Million |
| 2019 | -6.32% | -2.00% | 0.77x | 4.10x | GBX-1.72 Million |
| 2020 | -327.44% | -64.85% | 0.35x | 14.34x | GBX-8.35 Million |
| 2021 | 39.60% | 7.94% | 0.60x | 8.29x | GBX1.23 Million |
| 2022 | 12.38% | 1.89% | 0.97x | 6.75x | GBX112.93K |
| 2023 | -50.22% | -5.08% | 1.10x | 9.01x | GBX-1.92 Million |
| 2024 | -126.74% | -5.61% | 1.08x | 20.83x | GBX-2.10 Million |
| 2025 | -780.11% | -4.16% | 1.28x | 146.02x | GBX-1.39 Million |
Industry Comparison
This section compares Comptoir Group PLC's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $288,153,076
- Average return on equity (ROE) among peers: 31.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Comptoir Group PLC (COM) | GBX176.00K | 30.77% | 145.02x | $82.09K |
| Compass Group PLC (CPG) | $2.17 Billion | 23.73% | 1.96x | $6.56 Million |
| Domino’s Pizza Group PLC (DOM) | $12.78 Million | 122.47% | 4.02x | $9.35 Million |
| DP Poland Plc (DPP) | $10.69 Million | -35.48% | 0.23x | $803.99K |
| daVictus plc (DVT) | $215.76K | 105.96% | 1.28x | $6.09K |
| Fuller Smith & Turner (FSTA) | $159.77 Million | 8.65% | 0.39x | $2.69 Million |
| Greggs PLC (GRG) | $144.89 Million | 18.68% | 0.58x | $23.29 Million |
| Heavitree Brewery (HVT) | $7.46 Million | 14.04% | 1.11x | $63.72K |
| Heavitree Brewery A (HVTA) | $8.33 Million | 13.60% | 1.17x | $86.16K |
| J D Wetherspoon PLC (JDW) | $79.24 Million | 11.31% | 0.82x | $9.98 Million |
About Comptoir Group PLC
Comptoir Group PLC owns and operates restaurants under the Comptoir Libanais, Yalla Yalla, and Shawa brand names in the United Kingdom. The company offers Lebanese and Eastern Mediterranean cuisine dining services; and Lebanese shawarma grill concept that serves lean, grilled meats, rotisserie chicken, homemade falafel, halloumi, and fresh salad. It also operates franchise restaurants. The compan… Read more