Dewhurst plc Net Assets
Dewhurst plc net assets. Based on the latest financial reports, Dewhurst plc (DWHA) has net assets worth GBX59.99 Million GBX (≈ $7.30K USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX70.80 Million ≈ $8.61K USD) and total liabilities (GBX10.81 Million ≈ $1.32K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Dewhurst plc growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX59.99 Million |
| % of Total Assets | 84.73% |
| Annual Growth Rate | 8.41% |
| 5-Year Change | 43.14% |
| 10-Year Change | 151.87% |
| Growth Volatility | 8.27 |
Net Assets of Dewhurst plc (1985–2024)
Net assets of Dewhurst plc from 1985 to 2024. This chart illustrates how Dewhurst plc's net assets have evolved over time, based on quarterly financial data. See DWHA equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Dewhurst plc (1985–2024)
The table below shows the annual net assets of Dewhurst plc from 1985 to 2024. For live market cap and overall valuation, see market cap of Dewhurst plc.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | GBX61.30 Million ≈ $7.46K |
+1.63% |
| 2023-09-30 | GBX60.32 Million ≈ $7.34K |
-1.98% |
| 2022-09-30 | GBX61.53 Million ≈ $7.49K |
+16.69% |
| 2021-09-30 | GBX52.73 Million ≈ $6.42K |
+23.13% |
| 2020-09-30 | GBX42.83 Million ≈ $5.21K |
+0.34% |
| 2019-09-30 | GBX42.68 Million ≈ $5.19K |
+15.33% |
| 2018-09-30 | GBX37.01 Million ≈ $4.50K |
+18.49% |
| 2017-09-30 | GBX31.23 Million ≈ $3.80K |
+27.07% |
| 2016-09-30 | GBX24.58 Million ≈ $2.99K |
+0.99% |
| 2015-09-30 | GBX24.34 Million ≈ $2.96K |
+8.42% |
| 2014-09-30 | GBX22.45 Million ≈ $2.73K |
+2.64% |
| 2013-09-30 | GBX21.87 Million ≈ $2.66K |
+1.42% |
| 2012-09-30 | GBX21.56 Million ≈ $2.62K |
-0.87% |
| 2011-09-30 | GBX21.75 Million ≈ $2.65K |
+3.16% |
| 2010-09-30 | GBX21.09 Million ≈ $2.57K |
+8.25% |
| 2009-09-30 | GBX19.48 Million ≈ $2.37K |
+8.93% |
| 2008-09-30 | GBX17.88 Million ≈ $2.18K |
+3.10% |
| 2007-09-30 | GBX17.35 Million ≈ $2.11K |
+24.50% |
| 2006-09-30 | GBX13.93 Million ≈ $1.70K |
+24.36% |
| 2005-09-30 | GBX11.20 Million ≈ $1.36K |
-15.42% |
| 2004-09-30 | GBX13.25 Million ≈ $1.61K |
+13.07% |
| 2003-09-30 | GBX11.71 Million ≈ $1.43K |
+16.42% |
| 2002-09-30 | GBX10.06 Million ≈ $1.22K |
+4.89% |
| 2001-09-30 | GBX9.59 Million ≈ $1.17K |
+1.12% |
| 2000-09-30 | GBX9.49 Million ≈ $1.15K |
+11.73% |
| 1999-09-30 | GBX8.49 Million ≈ $1.03K |
+10.36% |
| 1998-09-30 | GBX7.70 Million ≈ $936.26 |
+5.38% |
| 1997-09-30 | GBX7.30 Million ≈ $888.44 |
+5.29% |
| 1996-09-30 | GBX6.93 Million ≈ $843.79 |
+3.06% |
| 1995-09-30 | GBX6.73 Million ≈ $818.72 |
+12.81% |
| 1994-09-30 | GBX5.96 Million ≈ $725.77 |
+12.40% |
| 1993-09-30 | GBX5.31 Million ≈ $645.71 |
+8.55% |
| 1992-09-30 | GBX4.89 Million ≈ $594.85 |
+6.70% |
| 1991-09-30 | GBX4.58 Million ≈ $557.50 |
+7.03% |
| 1990-09-30 | GBX4.28 Million ≈ $520.87 |
+10.45% |
| 1989-09-30 | GBX3.88 Million ≈ $471.60 |
+14.71% |
| 1988-09-30 | GBX3.38 Million ≈ $411.13 |
+11.59% |
| 1987-09-30 | GBX3.03 Million ≈ $368.42 |
+8.07% |
| 1986-09-30 | GBX2.80 Million ≈ $340.92 |
+6.54% |
| 1985-09-30 | GBX2.63 Million ≈ $319.99 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dewhurst plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3981.2% over the analyzed period, indicating profitable operations and earnings retention.
Dewhurst plc Net Assets Breakdown (September 2024)
Dewhurst plc net assets breakdown by equity component as of September 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX58.89 Million | 97.16% |
| Common Stock | GBX773.00K | 1.28% |
| Other Components | GBX946.00K | 1.56% |
| Total Equity | GBX60.61 Million | 100.00% |
Dewhurst plc Competitors by Market Cap
The table below lists competitors of Dewhurst plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AA Mission Acquisition Corp.
NYSE:AAM
|
$323.62K |
|
SHF Holdings Inc
NASDAQ:SHFS
|
$324.36K |
|
Tortilla Mexican Grill PLC
LSE:MEX
|
$324.60K |
|
Cordel Group PLC
LSE:CRDL
|
$325.96K |
|
Sanco Industries Limited
NSE:SANCO
|
$322.53K |
|
Desarrolladora Homex S.A.B. de C.V
MX:HOMEX
|
$320.51K |
|
GO.D.M Investments Ltd
TA:GODM
|
$319.94K |
|
Windar Photonics Plc
LSE:WPHO
|
$316.74K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dewhurst plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 58,935,000 to 60,611,000, a change of 1,676,000 (2.8%).
- Net income of 5,227,000 contributed positively to equity growth.
- Dividend payments of 1,269,000 reduced retained earnings.
- Share repurchases of 1,776,000 reduced equity.
- Other comprehensive income decreased equity by 2,060,000.
- Other factors increased equity by 1,554,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX5.23 Million | +8.62% |
| Dividends Paid | GBX1.27 Million | -2.09% |
| Share Repurchases | GBX1.78 Million | -2.93% |
| Other Comprehensive Income | GBX-2.06 Million | -3.4% |
| Other Changes | GBX1.55 Million | +2.56% |
| Total Change | GBX- | 2.84% |
Book Value vs Market Value Analysis
This analysis compares Dewhurst plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 77.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2463.88x to 77.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-09-30 | GBX0.24 | GBX600.00 | x |
| 1986-09-30 | GBX0.26 | GBX600.00 | x |
| 1987-09-30 | GBX0.28 | GBX600.00 | x |
| 1988-09-30 | GBX0.31 | GBX600.00 | x |
| 1989-09-30 | GBX0.36 | GBX600.00 | x |
| 1990-09-30 | GBX0.40 | GBX600.00 | x |
| 1991-09-30 | GBX0.42 | GBX600.00 | x |
| 1992-09-30 | GBX0.45 | GBX600.00 | x |
| 1993-09-30 | GBX0.49 | GBX600.00 | x |
| 1994-09-30 | GBX0.55 | GBX600.00 | x |
| 1995-09-30 | GBX0.60 | GBX600.00 | x |
| 1996-09-30 | GBX0.62 | GBX600.00 | x |
| 1997-09-30 | GBX0.66 | GBX600.00 | x |
| 1998-09-30 | GBX0.70 | GBX600.00 | x |
| 1999-09-30 | GBX0.80 | GBX600.00 | x |
| 2000-09-30 | GBX0.91 | GBX600.00 | x |
| 2001-09-30 | GBX0.94 | GBX600.00 | x |
| 2002-09-30 | GBX1.01 | GBX600.00 | x |
| 2003-09-30 | GBX1.18 | GBX600.00 | x |
| 2004-09-30 | GBX1.34 | GBX600.00 | x |
| 2005-09-30 | GBX1.14 | GBX600.00 | x |
| 2006-09-30 | GBX1.41 | GBX600.00 | x |
| 2007-09-30 | GBX1.77 | GBX600.00 | x |
| 2008-09-30 | GBX2.02 | GBX600.00 | x |
| 2009-09-30 | GBX2.29 | GBX600.00 | x |
| 2010-09-30 | GBX2.48 | GBX600.00 | x |
| 2011-09-30 | GBX2.54 | GBX600.00 | x |
| 2012-09-30 | GBX2.53 | GBX600.00 | x |
| 2013-09-30 | GBX2.50 | GBX600.00 | x |
| 2014-09-30 | GBX2.56 | GBX600.00 | x |
| 2015-09-30 | GBX2.81 | GBX600.00 | x |
| 2016-09-30 | GBX2.83 | GBX600.00 | x |
| 2017-09-30 | GBX3.58 | GBX600.00 | x |
| 2018-09-30 | GBX4.27 | GBX600.00 | x |
| 2019-09-30 | GBX4.92 | GBX600.00 | x |
| 2020-09-30 | GBX4.97 | GBX600.00 | x |
| 2021-09-30 | GBX6.33 | GBX600.00 | x |
| 2022-09-30 | GBX7.41 | GBX600.00 | x |
| 2023-09-30 | GBX7.31 | GBX600.00 | x |
| 2024-09-30 | GBX7.72 | GBX600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dewhurst plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.12%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.21x
- Recent ROE (8.62%) is below the historical average (13.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 12.02% | 7.41% | 1.14x | 1.42x | GBX53.00K |
| 1986 | 9.71% | 6.11% | 1.12x | 1.41x | GBX-8.20K |
| 1987 | 11.49% | 6.57% | 1.15x | 1.51x | GBX45.20K |
| 1988 | 13.76% | 7.40% | 1.22x | 1.53x | GBX127.10K |
| 1989 | 16.12% | 8.92% | 1.17x | 1.55x | GBX237.40K |
| 1990 | 15.11% | 8.24% | 1.23x | 1.49x | GBX218.90K |
| 1991 | 9.54% | 5.60% | 1.20x | 1.42x | GBX-21.20K |
| 1992 | 11.31% | 6.06% | 1.28x | 1.46x | GBX64.10K |
| 1993 | 11.48% | 5.71% | 1.44x | 1.39x | GBX78.30K |
| 1994 | 14.37% | 7.51% | 1.28x | 1.50x | GBX260.50K |
| 1995 | 15.43% | 6.79% | 1.51x | 1.51x | GBX365.10K |
| 1996 | 7.43% | 3.36% | 1.51x | 1.46x | GBX-178.50K |
| 1997 | 11.09% | 4.77% | 1.58x | 1.47x | GBX79.80K |
| 1998 | 14.76% | 6.23% | 1.54x | 1.54x | GBX366.50K |
| 1999 | 15.36% | 6.56% | 1.71x | 1.36x | GBX454.80K |
| 2000 | 14.14% | 6.20% | 1.50x | 1.52x | GBX393.20K |
| 2001 | 8.90% | 3.73% | 1.57x | 1.52x | GBX-105.40K |
| 2002 | 11.70% | 4.87% | 1.60x | 1.50x | GBX170.70K |
| 2003 | 14.09% | 6.07% | 1.67x | 1.39x | GBX479.50K |
| 2004 | 16.54% | 7.49% | 1.58x | 1.40x | GBX866.40K |
| 2005 | 24.08% | 9.00% | 1.33x | 2.01x | GBX1.58 Million |
| 2006 | 16.60% | 7.77% | 1.26x | 1.69x | GBX919.80K |
| 2007 | 15.20% | 8.40% | 1.23x | 1.48x | GBX902.40K |
| 2008 | 19.24% | 9.47% | 1.34x | 1.51x | GBX1.65 Million |
| 2009 | 16.79% | 9.13% | 1.18x | 1.56x | GBX1.32 Million |
| 2010 | 16.54% | 9.43% | 1.10x | 1.60x | GBX1.38 Million |
| 2011 | 13.53% | 7.05% | 1.13x | 1.70x | GBX763.50K |
| 2012 | 17.56% | 7.34% | 1.30x | 1.84x | GBX1.63 Million |
| 2013 | 6.28% | 3.06% | 1.13x | 1.82x | GBX-789.90K |
| 2014 | 18.02% | 8.43% | 1.14x | 1.88x | GBX1.75 Million |
| 2015 | 18.51% | 9.59% | 1.10x | 1.75x | GBX2.03 Million |
| 2016 | 14.39% | 7.32% | 1.00x | 1.96x | GBX1.05 Million |
| 2017 | 14.70% | 8.40% | 1.07x | 1.63x | GBX1.42 Million |
| 2018 | 11.23% | 7.41% | 1.02x | 1.49x | GBX443.90K |
| 2019 | 7.47% | 5.48% | 0.91x | 1.50x | GBX-1.05 Million |
| 2020 | 10.42% | 7.75% | 0.82x | 1.63x | GBX173.70K |
| 2021 | 13.74% | 12.50% | 0.82x | 1.34x | GBX1.91 Million |
| 2022 | 8.10% | 8.42% | 0.78x | 1.24x | GBX-1.14 Million |
| 2023 | 8.55% | 8.69% | 0.80x | 1.23x | GBX-856.50K |
| 2024 | 8.62% | 8.12% | 0.88x | 1.21x | GBX-834.10K |
Industry Comparison
This section compares Dewhurst plc's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $18,803,162
- Average return on equity (ROE) among peers: -20.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dewhurst plc (DWHA) | GBX59.99 Million | 12.02% | 0.18x | $323.07K |
| AFC Energy plc (AFC) | $59.89 Million | -15.66% | 0.05x | $2.03 Million |
| Ceres Power Holdings PLC (CWR) | $14.61 Million | -77.87% | 0.31x | $6.86 Million |
| Dialight plc (DIA) | $37.28 Million | 32.50% | 0.63x | $2.54 Million |
| Dewhurst (DWHT) | $7.70 Million | 14.76% | 0.54x | $342.24K |
| Eenergy Group PLC (EAAS) | $1.82 Million | -10.58% | 0.07x | $15.08K |
| Gelion PLC (GELN) | $11.97 Million | -66.41% | 0.14x | $544.16K |
| Invinity Energy Systems PLC (IES) | $20.56 Million | -35.98% | 0.16x | $710.10K |
| Ilika plc (IKA) | $6.72 Million | -40.33% | 0.13x | $453.73K |
| LPA Group (LPA) | $8.69 Million | 16.83% | 0.79x | $132.63K |
About Dewhurst plc
Dewhurst Group Plc manufactures and distributes electrical components and control equipment for industrial and commercial applications in the United Kingdom, Europe, the Americas, Asia, Australia, and internationally. The company's products portfolio includes accessories; auxiliaries; destination controls; displays, such as dot matrix displays, LCD displays, touch panel, and accessories; fixtures… Read more