Ecora Resources PLC (ECOR) - Net Assets

Latest as of June 2025: GBX429.91 Million GBX ≈ $52.31K USD

Based on the latest financial reports, Ecora Resources PLC (ECOR) has net assets worth GBX429.91 Million GBX (≈ $52.31K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX590.76 Million ≈ $71.88K USD) and total liabilities (GBX160.85 Million ≈ $19.57K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ECOR asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX429.91 Million
% of Total Assets 72.77%
Annual Growth Rate 9.51%
5-Year Change 102.15%
10-Year Change N/A
Growth Volatility 20.46

Ecora Resources PLC - Net Assets Trend (2016–2024)

This chart illustrates how Ecora Resources PLC's net assets have evolved over time, based on quarterly financial data. Also explore Ecora Resources PLC balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Ecora Resources PLC (2016–2024)

The table below shows the annual net assets of Ecora Resources PLC from 2016 to 2024. For live valuation and market cap data, see ECOR stock market capitalisation.

Year Net Assets Change
2024-12-31 GBX434.64 Million
≈ $52.88K		 -9.83%
2023-12-31 GBX482.02 Million
≈ $58.65K		 +15.13%
2022-12-31 GBX418.66 Million
≈ $50.94K		 +58.79%
2021-12-31 GBX263.65 Million
≈ $32.08K		 +22.63%
2020-12-31 GBX215.01 Million
≈ $26.16K		 -4.74%
2019-12-31 GBX225.71 Million
≈ $27.46K		 +3.49%
2018-12-31 GBX218.11 Million
≈ $26.54K		 -0.38%
2017-12-31 GBX218.94 Million
≈ $26.64K		 +4.19%
2016-12-31 GBX210.14 Million
≈ $25.57K		 --

Equity Component Analysis

This analysis shows how different components contribute to Ecora Resources PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 41.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX174.63 Million 40.18%
Common Stock GBX6.53 Million 1.50%
Other Comprehensive Income GBX84.27 Million 19.39%
Other Components GBX169.21 Million 38.93%
Total Equity GBX434.64 Million 100.00%

Ecora Resources PLC Competitors by Market Cap

The table below lists competitors of Ecora Resources PLC ranked by their market capitalization.

Company Market Cap
New Plus Knitting Public Company Limited
BK:NPK
 $4.08 Million
Volcanic Gold Mines Inc
V:VG
 $4.08 Million
Railway Metrics & Dynamics Sweden AB
ST:RMDX
 $4.08 Million
Nordic Asia Investment Group 1987 AB Series B
ST:NAIG-B
 $4.09 Million
Izolacja Jarocin SA
WAR:IZO
 $4.08 Million
Aquaporin AS
CO:AQP
 $4.07 Million
Infinity Lithium Corporation Ltd
AU:INF
 $4.07 Million
Grand Foundry Limited
NSE:GFSTEELS
 $4.07 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ecora Resources PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 378,113,429 to 434,638,000, a change of 56,524,571 (14.9%).
  • Net loss of 9,827,000 reduced equity.
  • Dividend payments of 10,836,000 reduced retained earnings.
  • Share repurchases of 10,000,000 reduced equity.
  • Other comprehensive income decreased equity by 19,025,001.
  • Other factors increased equity by 106,212,572.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-9.83 Million -2.26%
Dividends Paid GBX10.84 Million -2.49%
Share Repurchases GBX10.00 Million -2.3%
Other Comprehensive Income GBX-19.03 Million -4.38%
Other Changes GBX106.21 Million +24.44%
Total Change GBX- 14.95%

Book Value vs Market Value Analysis

This analysis compares Ecora Resources PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 78.16x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 108.27x to 78.16x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 GBX1.24 GBX134.60 x
2017-12-31 GBX1.22 GBX134.60 x
2018-12-31 GBX1.21 GBX134.60 x
2019-12-31 GBX1.24 GBX134.60 x
2020-12-31 GBX1.63 GBX134.60 x
2021-12-31 GBX1.27 GBX134.60 x
2022-12-31 GBX2.14 GBX134.60 x
2023-12-31 GBX1.46 GBX134.60 x
2024-12-31 GBX1.72 GBX134.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ecora Resources PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -2.26%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -16.49%
  • • Asset Turnover: 0.11x
  • • Equity Multiplier: 1.27x
  • Recent ROE (-2.26%) is below the historical average (7.13%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 12.55% 133.78% 0.08x 1.22x GBX5.35 Million
2017 4.81% 26.61% 0.16x 1.16x GBX-11.37 Million
2018 13.20% 62.45% 0.17x 1.23x GBX6.98 Million
2019 12.85% 52.03% 0.18x 1.36x GBX6.42 Million
2020 -6.34% -54.69% 0.12x 0.98x GBX-47.95 Million
2021 10.34% 31.95% 0.22x 1.46x GBX884.08K
2022 18.79% 66.71% 0.25x 1.12x GBX44.28 Million
2023 0.22% 1.37% 0.10x 1.68x GBX-36.96 Million
2024 -2.26% -16.49% 0.11x 1.27x GBX-53.29 Million

Industry Comparison

This section compares Ecora Resources PLC's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $1,787,026,744
  • Average return on equity (ROE) among peers: -11.63%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Ecora Resources PLC (ECOR) GBX429.91 Million 12.55% 0.37x $4.08 Million
First Tin PLC (1SN) $20.71 Million -14.06% 0.74x $824.12K
Anglo American PLC (AAL) $17.72 Billion 7.07% 0.47x $468.03 Million
ACG Acquisition Co. Ltd. (ACG) $58.31 Million -22.45% 2.63x $4.54 Million
Adriatic Metals (ADT1) $4.63 Million -22.01% 0.02x $13.45 Million
Alba Mineral Resources (ALBA) $-195.00K 0.00% 0.00x $52.57K
Arc Minerals Limited (ARCM) $20.97 Million -6.97% 0.01x $68.72K
AfriTin Mining Ltd (ATM) $18.94 Million -9.41% 0.13x $1.02 Million
Anglesey Mining (AYM) $12.36K -14.04% 0.25x $35.88K
Beowulf Mining (BEM) $15.62 Million -18.33% 0.03x $41.48K
Bradda Head Holdings Ltd (BHL) $12.26 Million -16.08% 0.09x $80.79K

About Ecora Resources PLC

LSE:ECOR UK Other Industrial Metals & Mining
Market Cap
$4.08 Million
GBX33.52 Billion GBX
Market Cap Rank
#28728 Global
#512 in UK
Share Price
GBX134.60
Change (1 day)
-2.04%
52-Week Range
GBX55.00 - GBX152.40
All Time High
GBX168.15
Categories
Companies in UK Other Industrial Metals & Mining
About

Ecora Royalties PLC operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally. It has royalties and investments in mining and exploration of various commodities, such as cobalt, steelmaking coal, iron ore, copper, nickel, vanadium, uranium, coking coal, calcium carbonate, chromite, gold, rare earth metals, and silver. The compa… Read more