Empire Metals Limited Net Assets
Empire Metals Limited net assets. Based on the latest financial reports, Empire Metals Limited (EEE) has net assets worth GBX23.30 Million GBX (≈ $2.84K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX23.68 Million ≈ $2.88K USD) and total liabilities (GBX377.34K ≈ $45.91 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore EEE net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX23.30 Million |
| % of Total Assets | 98.41% |
| Annual Growth Rate | 14.32% |
| 5-Year Change | 314.62% |
| 10-Year Change | 62.68% |
| Growth Volatility | 553.65 |
Net Assets of Empire Metals Limited (2010–2025)
Net assets of Empire Metals Limited from 2010 to 2025. This chart illustrates how Empire Metals Limited's net assets have evolved over time, based on quarterly financial data. See Empire Metals Limited balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Empire Metals Limited (2010–2025)
The table below shows the annual net assets of Empire Metals Limited from 2010 to 2025. For live market cap and overall valuation, see how much is Empire Metals Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX17.10 Million ≈ $2.08K |
+106.96% |
| 2024-12-31 | GBX8.26 Million ≈ $1.01K |
+18.84% |
| 2023-12-31 | GBX6.95 Million ≈ $846.14 |
+45.91% |
| 2022-12-31 | GBX4.77 Million ≈ $579.89 |
+15.53% |
| 2021-12-31 | GBX4.13 Million ≈ $501.95 |
+21.78% |
| 2020-12-31 | GBX3.39 Million ≈ $412.18 |
+2228.24% |
| 2019-12-31 | GBX145.50K ≈ $17.70 |
-68.22% |
| 2018-12-31 | GBX457.80K ≈ $55.70 |
-96.52% |
| 2017-12-31 | GBX13.17 Million ≈ $1.60K |
+25.29% |
| 2016-12-31 | GBX10.51 Million ≈ $1.28K |
-0.57% |
| 2015-12-31 | GBX10.57 Million ≈ $1.29K |
+174.21% |
| 2014-12-31 | GBX3.86 Million ≈ $469.22 |
-28.47% |
| 2013-12-31 | GBX5.39 Million ≈ $656.02 |
+49.01% |
| 2012-12-31 | GBX3.62 Million ≈ $440.26 |
+50.46% |
| 2011-12-31 | GBX2.40 Million ≈ $292.62 |
+4.75% |
| 2010-12-31 | GBX2.30 Million ≈ $279.36 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Empire Metals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5083624600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Empire Metals Limited Net Assets Breakdown (December 2025)
Empire Metals Limited net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | GBX657.33K | 3.84% |
| Other Components | GBX67.55 Million | 394.94% |
| Total Equity | GBX17.10 Million | 100.00% |
Empire Metals Limited Competitors by Market Cap
The table below lists competitors of Empire Metals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mortgage Advice
LSE:MAB1
|
$2.69 Million |
|
Mustang Bio Inc
NASDAQ:MBIO
|
$2.69 Million |
|
Danasupra Erapacific Tbk
JK:DEFI
|
$2.69 Million |
|
Engold Mines Inc
V:EGM
|
$2.69 Million |
|
NORTHERN SHIELD RES INC.
F:N9SA
|
$2.69 Million |
|
AGS Transact Technologies Limited
NSE:AGSTRA
|
$2.69 Million |
|
Smooth Rock Ventures Corp
V:SMRV
|
$2.69 Million |
|
SQX Resources Ltd
AU:SQX
|
$2.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empire Metals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,264,699 to 17,104,870, a change of 8,840,171 (107.0%).
- Net loss of 3,543,374 reduced equity.
- Share repurchases of 250 reduced equity.
- New share issuances of 12,304,898 increased equity.
- Other comprehensive income decreased equity by 198,776.
- Other factors increased equity by 277,673.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.54 Million | -20.72% |
| Share Repurchases | GBX250.00 | -0.0% |
| Share Issuances | GBX12.30 Million | +71.94% |
| Other Comprehensive Income | GBX-198.78K | -1.16% |
| Other Changes | GBX277.67K | +1.62% |
| Total Change | GBX- | 106.96% |
Book Value vs Market Value Analysis
This analysis compares Empire Metals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1183.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 25.22x to 1183.82x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | GBX1.19 | GBX30.00 | x |
| 2011-12-31 | GBX0.48 | GBX30.00 | x |
| 2012-12-31 | GBX0.56 | GBX30.00 | x |
| 2013-12-31 | GBX0.67 | GBX30.00 | x |
| 2014-12-31 | GBX0.40 | GBX30.00 | x |
| 2015-12-31 | GBX0.24 | GBX30.00 | x |
| 2016-12-31 | GBX0.12 | GBX30.00 | x |
| 2017-12-31 | GBX0.09 | GBX30.00 | x |
| 2018-12-31 | GBX0.00 | GBX30.00 | x |
| 2019-12-31 | GBX0.00 | GBX30.00 | x |
| 2020-12-31 | GBX0.02 | GBX30.00 | x |
| 2021-12-31 | GBX0.01 | GBX30.00 | x |
| 2022-12-31 | GBX0.01 | GBX30.00 | x |
| 2023-12-31 | GBX0.01 | GBX30.00 | x |
| 2024-12-31 | GBX0.01 | GBX30.00 | x |
| 2025-12-31 | GBX0.03 | GBX30.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empire Metals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-20.72%) is above the historical average (-176.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -82.40% | 0.00% | 0.00x | 1.05x | GBX-2.12 Million |
| 2011 | -24.82% | 0.00% | 0.00x | 1.10x | GBX-837.50K |
| 2012 | -16.08% | 0.00% | 0.00x | 1.03x | GBX-943.85K |
| 2013 | -9.16% | -4368.49% | 0.00x | 1.02x | GBX-1.03 Million |
| 2014 | -35.60% | -101535.21% | 0.00x | 1.03x | GBX-1.76 Million |
| 2015 | -9.91% | -190793.22% | 0.00x | 1.65x | GBX-1.30 Million |
| 2016 | -79.98% | -146301.22% | 0.00x | 1.57x | GBX-6.19 Million |
| 2017 | -24.08% | 0.00% | 0.00x | 1.45x | GBX-3.20 Million |
| 2018 | -1916.56% | -4114.13% | 0.30x | 1.53x | GBX-8.82 Million |
| 2019 | -464.60% | -606.51% | 0.47x | 1.63x | GBX-690.55K |
| 2020 | -16.91% | -47590.45% | 0.00x | 1.02x | GBX-911.75K |
| 2021 | -14.28% | 0.00% | 0.00x | 1.03x | GBX-1.00 Million |
| 2022 | -24.40% | 0.00% | 0.00x | 1.02x | GBX-1.64 Million |
| 2023 | -40.21% | 0.00% | 0.00x | 1.11x | GBX-3.49 Million |
| 2024 | -49.51% | 0.00% | 0.00x | 1.02x | GBX-4.92 Million |
| 2025 | -20.72% | 0.00% | 0.00x | 1.04x | GBX-5.25 Million |
Industry Comparison
This section compares Empire Metals Limited's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $391,042,802
- Average return on equity (ROE) among peers: -23.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empire Metals Limited (EEE) | GBX23.30 Million | -82.40% | 0.02x | $2.69 Million |
| Botswana Diamonds plc (BOD) | $4.39 Million | -23.10% | 0.27x | $26.24K |
| Caerus Mineral Resources PLC (CMRS) | $158.95K | -121.24% | 0.07x | $91.67K |
| Cobra Resources PLC (COBR) | $3.86 Million | -13.20% | 0.06x | $442.51K |
| Eurasia Mining (EUA) | $1.16 Million | -50.13% | 1.49x | $1.08 Million |
| Fulcrum Metals PLC (FMET) | $219.46K | -14.36% | 0.57x | $106.75K |
| Fresnillo PLC (FRES) | $2.67 Billion | 9.00% | 0.53x | $200.39 Million |
| Gemfields Plc (GEM) | $581.10 Million | 9.77% | 0.33x | $660.84K |
| Gem Diamonds Ltd (GEMD) | $247.50 Million | 5.51% | 0.67x | $238.34K |
| Golden Metal Resources PLC (GMET) | $9.04 Million | -9.38% | 0.05x | $1.60 Million |
About Empire Metals Limited
Empire Metals Limited engages in the exploration and development of properties in the United Kingdom, Australia, and Austria. The company explores for copper, lithium, gold, titanium, and other minerals. Its flagship project is the Pitfield project that includes four exploration tenements covering an area of 1,042 square kilometers located in Western Australia. The company was formerly known as G… Read more