Firering Strategic Minerals Plc (FRG) - Net Assets
Based on the latest financial reports, Firering Strategic Minerals Plc (FRG) has net assets worth GBX5.29 Million GBX (≈ $643.94 USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX7.78 Million ≈ $946.66 USD) and total liabilities (GBX2.49 Million ≈ $302.72 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FRG capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX5.29 Million |
| % of Total Assets | 68.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | 15.51% |
| 10-Year Change | N/A |
| Growth Volatility | 57.42 |
Firering Strategic Minerals Plc - Net Assets Trend (2019–2025)
This chart illustrates how Firering Strategic Minerals Plc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Firering Strategic Minerals Plc.
Annual Net Assets for Firering Strategic Minerals Plc (2019–2025)
The table below shows the annual net assets of Firering Strategic Minerals Plc from 2019 to 2025. Also explore Firering Strategic Minerals Plc (FRG) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX5.29 Million ≈ $643.94 |
+34.02% |
| 2024-12-31 | GBX3.95 Million ≈ $480.48 |
+102.82% |
| 2023-12-31 | GBX1.95 Million ≈ $236.89 |
-50.91% |
| 2022-12-31 | GBX3.97 Million ≈ $482.55 |
-13.44% |
| 2021-12-31 | GBX4.58 Million ≈ $557.50 |
+924.10% |
| 2020-12-31 | GBX-556.00K ≈ $-67.65 |
-1012.00% |
| 2019-12-31 | GBX-50.00K ≈ $-6.08 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Firering Strategic Minerals Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 913944800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX330.40K | 6.36% |
| Other Comprehensive Income | GBX-189.23K | -3.64% |
| Other Components | GBX14.43 Million | 277.82% |
| Total Equity | GBX5.19 Million | 100.00% |
Firering Strategic Minerals Plc Competitors by Market Cap
The table below lists competitors of Firering Strategic Minerals Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kasikornbank Public Company Limited
F:TFBF
|
$72.96K |
|
EARNZ plc
LSE:EARN
|
$73.32K |
|
Getech Group
LSE:GTC
|
$73.40K |
|
Digitalbox PLC
LSE:DBOX
|
$73.89K |
|
SEEEN PLC
LSE:SEEN
|
$72.30K |
|
Delta Electronics (Thailand) Public Company Limited
F:DLS
|
$71.06K |
|
GREENBANK CAPITAL
F:2TL
|
$70.90K |
|
G2Power Co. Ltd.
KQ:388050
|
$70.72K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Firering Strategic Minerals Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,949,000 to 5,192,341, a change of 1,243,341 (31.5%).
- Net loss of 2,442,096 reduced equity.
- New share issuances of 3,632,000 increased equity.
- Other comprehensive income decreased equity by 189,231.
- Other factors increased equity by 242,668.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.44 Million | -47.03% |
| Share Issuances | GBX3.63 Million | +69.95% |
| Other Comprehensive Income | GBX-189.23K | -3.64% |
| Other Changes | GBX242.67K | +4.67% |
| Total Change | GBX- | 31.48% |
Book Value vs Market Value Analysis
This analysis compares Firering Strategic Minerals Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 44.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | GBX0.00 | GBX0.88 | x |
| 2020-12-31 | GBX-0.01 | GBX0.88 | x |
| 2021-12-31 | GBX0.11 | GBX0.88 | x |
| 2022-12-31 | GBX0.05 | GBX0.88 | x |
| 2023-12-31 | GBX0.02 | GBX0.88 | x |
| 2024-12-31 | GBX0.03 | GBX0.88 | x |
| 2025-12-31 | GBX0.02 | GBX0.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Firering Strategic Minerals Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -47.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.50x
- Recent ROE (-47.03%) is below the historical average (-39.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-216.60K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-396.40K |
| 2021 | -70.82% | 0.00% | 0.00x | 1.33x | GBX-3.51 Million |
| 2022 | -2.12% | 0.00% | 0.00x | 1.35x | GBX-480.60K |
| 2023 | -123.80% | 0.00% | 0.00x | 1.66x | GBX-2.61 Million |
| 2024 | -30.48% | 0.00% | 0.00x | 1.56x | GBX-1.60 Million |
| 2025 | -47.03% | 0.00% | 0.00x | 1.50x | GBX-2.96 Million |
Industry Comparison
This section compares Firering Strategic Minerals Plc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,067,692,573
- Average return on equity (ROE) among peers: -17.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Firering Strategic Minerals Plc (FRG) | GBX5.29 Million | 0.00% | 0.47x | $72.55K |
| First Tin PLC (1SN) | $53.27 Million | -1.11% | 0.29x | $824.12K |
| Anglo American PLC (AAL) | $29.83 Billion | 11.90% | 0.75x | $535.69 Million |
| ACG Acquisition Co. Ltd. (ACG) | $3.51 Million | -77.72% | 0.31x | $5.27 Million |
| Adriatic Metals (ADT1) | $108.42 Million | -27.77% | 1.71x | $13.45 Million |
| Arc Minerals Limited (ARCM) | $9.10 Million | -10.50% | 0.02x | $114.53K |
| AfriTin Mining Ltd (ATM) | $25.53 Million | -41.90% | 2.46x | $1.90 Million |
| Anglesey Mining (AYM) | $0.00 | 0.00% | 0.00x | $55.86K |
| Beowulf Mining (BEM) | $950.00K | -33.47% | 0.03x | $52.79K |
| Bradda Head Holdings Ltd (BHL) | $15.66 Million | 0.00% | 0.01x | $85.55K |
| BHP Group Limited (BHP) | $10.63 Billion | 8.21% | 1.05x | $2.07 Billion |
About Firering Strategic Minerals Plc
Firering Strategic Minerals Plc, together with its subsidiaries, operates as a mining company in Côte d'Ivoire and Zambia. The company explores for limestone, lithium, and coltan, as well as columbite and tantalite deposits. It holds a 45% interest in the Limeco project located in Zambia; and 90% interest in the Atex Lithium-Coltan project located in the north of Côte d'Ivoire. The company was fo… Read more