Gem Diamonds Ltd (GEMD) - Net Assets
Based on the latest financial reports, Gem Diamonds Ltd (GEMD) has net assets worth GBX219.71 Million GBX (≈ $26.73K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX350.10 Million ≈ $42.60K USD) and total liabilities (GBX130.39 Million ≈ $15.86K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gem Diamonds Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX219.71 Million |
| % of Total Assets | 62.76% |
| Annual Growth Rate | 0.66% |
| 5-Year Change | -9.94% |
| 10-Year Change | -35.16% |
| Growth Volatility | 89.96 |
Gem Diamonds Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Gem Diamonds Ltd's net assets have evolved over time, based on quarterly financial data. See Gem Diamonds Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Gem Diamonds Ltd (2006–2024)
The table below shows the annual net assets of Gem Diamonds Ltd from 2006 to 2024. For live valuation and market cap data, see Gem Diamonds Ltd (GEMD) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX222.90 Million ≈ $27.12K |
+2.19% |
| 2023-12-31 | GBX218.12 Million ≈ $26.54K |
-6.40% |
| 2022-12-31 | GBX233.05 Million ≈ $28.36K |
-5.52% |
| 2021-12-31 | GBX246.65 Million ≈ $30.01K |
-0.34% |
| 2020-12-31 | GBX247.50 Million ≈ $30.11K |
+1.37% |
| 2019-12-31 | GBX244.16 Million ≈ $29.71K |
+6.96% |
| 2018-12-31 | GBX228.28 Million ≈ $27.77K |
-6.50% |
| 2017-12-31 | GBX244.16 Million ≈ $29.71K |
+19.79% |
| 2016-12-31 | GBX203.83 Million ≈ $24.80K |
-40.71% |
| 2015-12-31 | GBX343.77 Million ≈ $41.83K |
-5.92% |
| 2014-12-31 | GBX365.42 Million ≈ $44.46K |
-1.35% |
| 2013-12-31 | GBX370.41 Million ≈ $45.07K |
-7.77% |
| 2012-12-31 | GBX401.63 Million ≈ $48.87K |
-16.98% |
| 2011-12-31 | GBX483.78 Million ≈ $58.86K |
-0.06% |
| 2010-12-31 | GBX484.07 Million ≈ $58.90K |
+15.46% |
| 2009-12-31 | GBX419.26 Million ≈ $51.01K |
+70.11% |
| 2008-12-31 | GBX246.46 Million ≈ $29.99K |
-73.63% |
| 2007-12-31 | GBX934.68 Million ≈ $113.72K |
+371.85% |
| 2006-12-31 | GBX198.09 Million ≈ $24.10K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gem Diamonds Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 48799000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX1.41 Million | 0.99% |
| Other Comprehensive Income | GBX-255.33 Million | -179.08% |
| Other Components | GBX884.49 Million | 620.35% |
| Total Equity | GBX142.58 Million | 100.00% |
Gem Diamonds Ltd Competitors by Market Cap
The table below lists competitors of Gem Diamonds Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kasikornbank Public Company Limited
F:TFBF
|
$61.52K |
|
WORK Medical Technology Group LTD Ordinary Shares
NASDAQ:WOK
|
$61.82K |
|
Coral Products
LSE:CRU
|
$62.15K |
|
EARNZ plc
LSE:EARN
|
$62.73K |
|
G2Power Co. Ltd.
KQ:388050
|
$60.91K |
|
Epiminder Ltd
AU:EPI
|
$60.56K |
|
Beowulf Mining
LSE:BEM
|
$60.33K |
|
Westmount Energy Limited
LSE:WTE
|
$59.59K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gem Diamonds Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 138,869,000 to 142,580,000, a change of 3,711,000 (2.7%).
- Net income of 2,894,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 4,536,999.
- Other factors increased equity by 5,353,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX2.89 Million | +2.03% |
| Other Comprehensive Income | GBX-4.54 Million | -3.18% |
| Other Changes | GBX5.35 Million | +3.76% |
| Total Change | GBX- | 2.67% |
Book Value vs Market Value Analysis
This analysis compares Gem Diamonds Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.25x to 3.61x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | GBX14.66 | GBX3.60 | x |
| 2008-12-31 | GBX3.17 | GBX3.60 | x |
| 2009-12-31 | GBX2.90 | GBX3.60 | x |
| 2010-12-31 | GBX2.89 | GBX3.60 | x |
| 2011-12-31 | GBX2.97 | GBX3.60 | x |
| 2012-12-31 | GBX2.37 | GBX3.60 | x |
| 2013-12-31 | GBX2.16 | GBX3.60 | x |
| 2014-12-31 | GBX2.19 | GBX3.60 | x |
| 2015-12-31 | GBX2.03 | GBX3.60 | x |
| 2016-12-31 | GBX0.96 | GBX3.60 | x |
| 2017-12-31 | GBX1.12 | GBX3.60 | x |
| 2018-12-31 | GBX1.10 | GBX3.60 | x |
| 2019-12-31 | GBX1.12 | GBX3.60 | x |
| 2020-12-31 | GBX1.15 | GBX3.60 | x |
| 2021-12-31 | GBX1.12 | GBX3.60 | x |
| 2022-12-31 | GBX1.08 | GBX3.60 | x |
| 2023-12-31 | GBX0.98 | GBX3.60 | x |
| 2024-12-31 | GBX1.00 | GBX3.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gem Diamonds Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.88%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 2.45x
- Recent ROE (2.03%) is above the historical average (-17.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 2.72% | 15.21% | 0.13x | 1.38x | GBX-62.10 Million |
| 2008 | -278.64% | -186.21% | 0.69x | 2.18x | GBX-572.66 Million |
| 2009 | 4.42% | 6.38% | 0.44x | 1.57x | GBX-19.59 Million |
| 2010 | 5.06% | 7.58% | 0.42x | 1.59x | GBX-19.74 Million |
| 2011 | 16.23% | 17.11% | 0.59x | 1.62x | GBX25.98 Million |
| 2012 | -35.64% | -58.31% | 0.37x | 1.67x | GBX-150.92 Million |
| 2013 | 7.07% | 9.95% | 0.42x | 1.68x | GBX-8.78 Million |
| 2014 | 10.91% | 12.26% | 0.50x | 1.79x | GBX2.78 Million |
| 2015 | 18.33% | 20.85% | 0.52x | 1.68x | GBX23.64 Million |
| 2016 | -119.22% | -83.67% | 0.55x | 2.59x | GBX-172.13 Million |
| 2017 | 3.46% | 2.56% | 0.52x | 2.61x | GBX-10.36 Million |
| 2018 | 16.66% | 9.73% | 0.67x | 2.56x | GBX10.40 Million |
| 2019 | 1.65% | 1.44% | 0.44x | 2.62x | GBX-13.26 Million |
| 2020 | 8.36% | 7.19% | 0.46x | 2.54x | GBX-2.67 Million |
| 2021 | 9.24% | 7.32% | 0.52x | 2.41x | GBX-1.21 Million |
| 2022 | 6.67% | 5.39% | 0.52x | 2.40x | GBX-5.08 Million |
| 2023 | -1.53% | -1.51% | 0.36x | 2.77x | GBX-16.01 Million |
| 2024 | 2.03% | 1.88% | 0.44x | 2.45x | GBX-11.36 Million |
Industry Comparison
This section compares Gem Diamonds Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $188,820,090
- Average return on equity (ROE) among peers: -42.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gem Diamonds Ltd (GEMD) | GBX219.71 Million | 2.72% | 0.59x | $61.29K |
| Botswana Diamonds plc (BOD) | $7.69 Million | -10.04% | 0.05x | $26.24K |
| Caerus Mineral Resources PLC (CMRS) | $158.95K | -121.24% | 0.07x | $83.12K |
| Cobra Resources PLC (COBR) | $2.08 Million | -80.74% | 0.11x | $495.34K |
| Empire Metals Limited (EEE) | $4.13 Million | -14.28% | 0.03x | $3.07 Million |
| Eurasia Mining (EUA) | $4.58 Million | -31.15% | 0.20x | $933.66K |
| Fulcrum Metals PLC (FMET) | $520.90K | -118.95% | 1.46x | $167.71K |
| Fresnillo PLC (FRES) | $1.30 Billion | 24.71% | 0.18x | $292.65 Million |
| Gemfields Plc (GEM) | $365.40 Million | -19.79% | 0.00x | $860.13K |
| Golden Metal Resources PLC (GMET) | $11.72 Million | -11.74% | 0.07x | $4.82 Million |
About Gem Diamonds Ltd
Gem Diamonds Limited, together with its subsidiaries, operates diamond mines. It also produces, manufactures, sells, and markets rough and polished diamonds; and provides technical, financial, and management consulting services. It operates in Lesotho, Botswana, Belgium, British Virgin Islands, South Africa, the United Kingdom, and Cyprus. The company was incorporated in 2005 and is headquartered… Read more