Draper Esprit PLC (GROW) - Net Assets

Latest as of September 2025: GBX1.29 Billion GBX ≈ $156.80K USD

Based on the latest financial reports, Draper Esprit PLC (GROW) has net assets worth GBX1.29 Billion GBX (≈ $156.80K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.43 Billion ≈ $173.98K USD) and total liabilities (GBX141.20 Million ≈ $17.18K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read debt load of Draper Esprit PLC for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX1.29 Billion
% of Total Assets	90.13%
Annual Growth Rate	37.34%
5-Year Change	19.62%
10-Year Change	2629261.7%
Growth Volatility	64828.81

Draper Esprit PLC - Net Assets Trend (2000–2025)

This chart illustrates how Draper Esprit PLC's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Draper Esprit PLC for the complete picture of this company's asset base.

Annual Net Assets for Draper Esprit PLC (2000–2025)

The table below shows the annual net assets of Draper Esprit PLC from 2000 to 2025. For live valuation and market cap data, see GROW market cap overview.

Year	Net Assets	Change
2025-03-31	GBX1.24 Billion ≈ $150.36K	-1.19%
2024-03-31	GBX1.25 Billion ≈ $152.17K	+4.74%
2023-03-31	GBX1.19 Billion ≈ $145.29K	-16.72%
2022-03-31	GBX1.43 Billion ≈ $174.45K	+38.78%
2021-03-31	GBX1.03 Billion ≈ $125.70K	+56.63%
2020-03-31	GBX659.62 Million ≈ $80.26K	+6.64%
2019-03-31	GBX618.57 Million ≈ $75.26K	+105.84%
2018-03-31	GBX300.51 Million ≈ $36.56K	+114.85%
2017-03-31	GBX139.87 Million ≈ $17.02K	+297497.87%
2016-03-31	GBX47.00K ≈ $5.72	-98.30%
2015-03-31	GBX2.77 Million ≈ $336.54	-23.38%
2014-03-31	GBX3.61 Million ≈ $439.23	-17.18%
2013-03-31	GBX4.36 Million ≈ $530.36	+25.26%
2012-03-31	GBX3.48 Million ≈ $423.42	+581.02%
2006-03-31	GBX511.00K ≈ $62.17	+4.29%
2005-03-31	GBX490.00K ≈ $59.62	+39.60%
2004-03-31	GBX351.00K ≈ $42.71	-27.18%
2003-03-31	GBX482.00K ≈ $58.65	+21.41%
2002-03-31	GBX397.00K ≈ $48.30	+53.88%
2001-03-31	GBX258.00K ≈ $31.39	-41.89%
2000-03-31	GBX444.00K ≈ $54.02	--

Equity Component Analysis

This analysis shows how different components contribute to Draper Esprit PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 51090000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	GBX510.90 Million	41.34%
Common Stock	GBX1.90 Million	0.15%
Other Comprehensive Income	GBX79.60 Million	6.44%
Other Components	GBX643.40 Million	52.06%
Total Equity	GBX1.24 Billion	100.00%

Draper Esprit PLC Competitors by Market Cap

The table below lists competitors of Draper Esprit PLC ranked by their market capitalization.

Company	Market Cap
Camplify Holdings Ltd AU:CHL	$11.93 Million
Alfa Energi Investama Tbk PT JK:FIRE	$11.93 Million
Visgeneer TWO:4197	$11.93 Million
Kalgoorlie Gold Mining Ltd AU:KAL	$11.93 Million
Traws Pharma Inc NASDAQ:TRAW	$11.91 Million
Hiap Huat Holdings Bhd KLSE:0160	$11.90 Million
B+S Banksysteme Aktiengesellschaft F:DTD2	$11.89 Million
New Bubbleroom Sweden AB ST:BBROOM	$11.88 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Draper Esprit PLC's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,250,700,000 to 1,235,800,000, a change of -14,900,000 (-1.2%).
Net loss of 800,000 reduced equity.
Share repurchases of 19,000,000 reduced equity.
Other comprehensive income increased equity by 4,899,999.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	GBX-800.00K	-0.06%
Share Repurchases	GBX19.00 Million	-1.54%
Other Comprehensive Income	GBX4.90 Million	+0.4%
Other Changes	GBX1.00	+0.0%
Total Change	GBX-	-1.19%

Book Value vs Market Value Analysis

This analysis compares Draper Esprit PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 84.27x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 5258.04x to 84.27x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-03-31	GBX0.11	GBX563.50	x
2014-03-31	GBX0.09	GBX563.50	x
2015-03-31	GBX0.07	GBX563.50	x
2016-03-31	GBX0.00	GBX563.50	x
2017-03-31	GBX4.27	GBX563.50	x
2018-03-31	GBX4.54	GBX563.50	x
2019-03-31	GBX6.18	GBX563.50	x
2020-03-31	GBX5.45	GBX563.50	x
2021-03-31	GBX7.96	GBX563.50	x
2022-03-31	GBX9.44	GBX563.50	x
2023-03-31	GBX7.80	GBX563.50	x
2024-03-31	GBX6.60	GBX563.50	x
2025-03-31	GBX6.69	GBX563.50	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Draper Esprit PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.06%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.80%
• Asset Turnover: 0.03x
• Equity Multiplier: 1.12x
Recent ROE (-0.06%) is below the historical average (6.16%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	8.63%	9.55%	0.70x	1.28x	GBX-59.90K
2014	-2.88%	-3.32%	0.67x	1.30x	GBX-465.00K
2015	-6.07%	-6.01%	0.76x	1.33x	GBX-444.60K
2016	-6.38%	-0.25%	23.62x	1.06x	GBX-7.70K
2017	20.38%	1702.75%	0.01x	1.02x	GBX14.51 Million
2018	19.40%	79.84%	0.24x	1.02x	GBX27.99 Million
2019	17.88%	91.53%	0.19x	1.01x	GBX48.75 Million
2020	6.02%	352.79%	0.02x	1.08x	GBX-26.25 Million
2021	25.88%	2138.00%	0.01x	1.01x	GBX164.09 Million
2022	20.97%	85.69%	0.23x	1.05x	GBX157.32 Million
2023	-20.38%	-534.95%	0.03x	1.10x	GBX-362.81 Million
2024	-3.25%	0.00%	-0.04x	1.09x	GBX-165.67 Million
2025	-0.06%	-1.80%	0.03x	1.12x	GBX-124.38 Million

Industry Comparison

This section compares Draper Esprit PLC's net assets metrics with peer companies in the Asset Management industry.

Industry Context

Industry: Asset Management
Average net assets among peers: $745,852,800
Average return on equity (ROE) among peers: 2.99%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Draper Esprit PLC (GROW)	GBX1.29 Billion	8.63%	0.11x	$11.91 Million
3I Infrastructure PLC (3IN)	$1.20 Billion	4.98%	0.15x	$42.14 Million
Albion Enterprise VCT PLC (AAEV)	$61.87 Million	11.55%	0.03x	$3.29 Million
abrdn Asian Income Fund Limited (AAIF)	$431.87 Million	14.17%	0.08x	$5.17 Million
Abrdn Asia Focus PLC (AAS)	$98.67 Million	9.82%	0.09x	$7.49 Million
Albion Technology & General VCT PLC (AATG)	$64.83 Million	5.63%	0.01x	$3.22 Million
Abrdn PLC (ABDN)	$4.56 Billion	10.22%	39.48x	$45.21 Million
Aberdeen Diversified Income and Growth Trust PLC (ADIG)	$426.87 Million	6.29%	0.20x	$450.86K
Aquila Energy Efficiency Trust PLC (AEET)	$69.67 Million	-2.91%	0.02x	$261.59K
Aquila European Renewables Income PLC (AERI)	$372.54 Million	-8.03%	0.00x	$79.35 Million
Artemis UK Future Leaders plc (AFL)	$174.91 Million	-21.80%	0.02x	$415.29

About Draper Esprit PLC

LSE:GROW UK Asset Management

Market Cap

$11.91 Million

GBX97.90 Billion GBX

Market Cap Rank

#26433 Global

#320 in UK

Share Price

GBX563.50

Change (1 day)

+0.63%

52-Week Range

GBX264.20 - GBX563.50

All Time High

GBX1180.00