Harbour Energy PLC (HBR) - Net Assets

Latest as of June 2025: GBX6.44 Billion GBX ≈ $783.20K USD

Based on the latest financial reports, Harbour Energy PLC (HBR) has net assets worth GBX6.44 Billion GBX (≈ $783.20K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX32.59 Billion ≈ $3.97 Million USD) and total liabilities (GBX26.15 Billion ≈ $3.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Harbour Energy PLC (HBR) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX6.44 Billion
% of Total Assets 19.75%
Annual Growth Rate 34.98%
5-Year Change 485.68%
10-Year Change 10541.97%
Growth Volatility 163.84

Harbour Energy PLC - Net Assets Trend (2013–2024)

This chart illustrates how Harbour Energy PLC's net assets have evolved over time, based on quarterly financial data. Also explore Harbour Energy PLC assets under control for the complete picture of this company's asset base.

Annual Net Assets for Harbour Energy PLC (2013–2024)

The table below shows the annual net assets of Harbour Energy PLC from 2013 to 2024. For live valuation and market cap data, see Harbour Energy PLC (HBR) total market value.

Year Net Assets Change
2024-12-31 GBX6.25 Billion
≈ $760.57K
+305.91%
2023-12-31 GBX1.54 Billion
≈ $187.37K
+50.79%
2022-12-31 GBX1.02 Billion
≈ $124.26K
+115.69%
2021-12-31 GBX473.50 Million
≈ $57.61K
-55.64%
2020-12-31 GBX1.07 Billion
≈ $129.86K
-44.09%
2019-12-31 GBX1.91 Billion
≈ $232.26K
+103.90%
2018-12-31 GBX936.24 Million
≈ $113.91K
+192.71%
2017-12-31 GBX319.85 Million
≈ $38.92K
+475.81%
2016-12-31 GBX55.55 Million
≈ $6.76K
-5.43%
2015-12-31 GBX58.74 Million
≈ $7.15K
-54.93%
2014-12-31 GBX130.34 Million
≈ $15.86K
-43.47%
2013-12-31 GBX230.54 Million
≈ $28.05K
--

Equity Component Analysis

This analysis shows how different components contribute to Harbour Energy PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1848.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX807.00 Million 12.91%
Common Stock GBX171.00 Million 2.74%
Other Components GBX5.27 Billion 84.35%
Total Equity GBX6.25 Billion 100.00%

Harbour Energy PLC Competitors by Market Cap

The table below lists competitors of Harbour Energy PLC ranked by their market capitalization.

Company Market Cap
W S Industries (I) Limited
NSE:WSI
$49.77 Million
Nanoform Finland Plc
HE:NANOFH
$49.78 Million
Opticis Company Limited
KQ:109080
$49.78 Million
Aton Resources Inc
V:AAN
$49.79 Million
SG&G Corporation
KQ:040610
$49.74 Million
Manhattan Bridge Capital Inc
NASDAQ:LOAN
$49.72 Million
Wspierania Przedsiebiorczosci
WAR:PTW
$49.72 Million
Heungkuk Metaltech Co.Ltd
KQ:010240
$49.69 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Harbour Energy PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,553,000,000 to 6,251,000,000, a change of 4,698,000,000 (302.5%).
  • Net loss of 93,000,000 reduced equity.
  • Dividend payments of 199,000,000 reduced retained earnings.
  • Share repurchases of 25,000,000 reduced equity.
  • Other comprehensive income decreased equity by 460,000,000.
  • Other factors increased equity by 5,500,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-93.00 Million -1.49%
Dividends Paid GBX199.00 Million -3.18%
Share Repurchases GBX25.00 Million -0.4%
Other Comprehensive Income GBX-460.00 Million -7.36%
Other Changes GBX5.50 Billion +87.99%
Total Change GBX- 302.51%

Book Value vs Market Value Analysis

This analysis compares Harbour Energy PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 46.40x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 672.83x to 46.40x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 GBX0.44 GBX293.00 x
2014-12-31 GBX0.25 GBX293.00 x
2015-12-31 GBX0.11 GBX293.00 x
2016-12-31 GBX0.11 GBX293.00 x
2017-12-31 GBX0.62 GBX293.00 x
2018-12-31 GBX1.21 GBX293.00 x
2019-12-31 GBX2.31 GBX293.00 x
2020-12-31 GBX1.51 GBX293.00 x
2021-12-31 GBX0.54 GBX293.00 x
2022-12-31 GBX1.12 GBX293.00 x
2023-12-31 GBX1.93 GBX293.00 x
2024-12-31 GBX6.31 GBX293.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Harbour Energy PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1.49%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1.51%
  • • Asset Turnover: 0.20x
  • • Equity Multiplier: 4.85x
  • Recent ROE (-1.49%) is above the historical average (-152.02%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 101.50% 0.00% 0.00x 1.98x GBX210.95 Million
2014 -161.35% 0.00% 0.00x 5.56x GBX-223.33 Million
2015 -1879.16% 0.00% 0.00x 1.06x GBX-1.11 Billion
2016 220.71% 13.08% 14.83x 1.14x GBX117.05 Million
2017 -79.35% -80.96% 0.06x 17.08x GBX-285.78 Million
2018 14.25% 6.79% 0.36x 5.79x GBX39.78 Million
2019 8.61% 6.97% 0.21x 5.93x GBX-26.60 Million
2020 -72.93% -32.25% 0.25x 8.88x GBX-885.13 Million
2021 21.35% 2.91% 0.24x 30.63x GBX53.75 Million
2022 0.78% 0.15% 0.43x 12.30x GBX-94.13 Million
2023 2.90% 1.21% 0.38x 6.37x GBX-110.30 Million
2024 -1.49% -1.51% 0.20x 4.85x GBX-718.10 Million

Industry Comparison

This section compares Harbour Energy PLC's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $90,392,995
  • Average return on equity (ROE) among peers: -46.35%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Harbour Energy PLC (HBR) GBX6.44 Billion 101.50% 4.06x $49.75 Million
Afentra PLC (AET) $121.72 Million 2.33% 0.12x $2.14 Million
Aminex PLC (AEX) $59.61 Million -81.38% 0.19x $1.30 Million
Angus Energy PLC (ANGS) $-2.02 Million 0.00% 0.00x $129.12K
Ascent Resources plc (AST) $10.65 Million -26.85% 0.90x $61.66K
Block Energy PLC (BLOE) $-45.52K 0.00% 0.00x $135.95K
Borders & Southern Petroleum plc (BOR) $300.07 Million -1.20% 0.00x $1.11 Million
Cadogan Petroleum plc (CAD) $194.28 Million -47.92% 0.07x $129.86K
Challenger Energy Group PLC (CEG) $57.42 Million -4.96% 0.01x $331.01K
Chariot Oil & Gas Limited (CHAR) $162.05 Million -25.78% 0.01x $575.39K
Clontarf Energy Plc (CLON) $206.63K -277.75% 5.45x $20.44K

About Harbour Energy PLC

LSE:HBR UK Oil & Gas E&P
Market Cap
$49.75 Million
GBX408.92 Billion GBX
Market Cap Rank
#21903 Global
#154 in UK
Share Price
GBX293.00
Change (1 day)
+0.00%
52-Week Range
GBX157.10 - GBX318.80
All Time High
GBX2281.34
About

Harbour Energy plc, together with its subsidiaries, engages in the acquisition, exploration, development, and production of oil and gas reserves in Norway, the United Kingdom, Germany, Mexico, Argentina, North Africa, and Southeast Asia. It is involved in the decommissioning; financing and servicing; distribution, transportation, and trade; gas trading; and risk mitigation activities. The company… Read more