Harbour Energy PLC (HBR) - Net Assets
Based on the latest financial reports, Harbour Energy PLC (HBR) has net assets worth GBX4.18 Billion GBX (≈ $508.89K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX29.10 Billion ≈ $3.54 Million USD) and total liabilities (GBX24.92 Billion ≈ $3.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Harbour Energy PLC (HBR) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX4.18 Billion |
| % of Total Assets | 14.37% |
| Annual Growth Rate | 27.32% |
| 5-Year Change | 783.32% |
| 10-Year Change | 7429.57% |
| Growth Volatility | 160.79 |
Harbour Energy PLC - Net Assets Trend (2013–2025)
This chart illustrates how Harbour Energy PLC's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see HBR market cap overview.
Annual Net Assets for Harbour Energy PLC (2013–2025)
The table below shows the annual net assets of Harbour Energy PLC from 2013 to 2025. Also explore Harbour Energy PLC equity growth rate to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX4.18 Billion ≈ $508.89K |
-33.09% |
| 2024-12-31 | GBX6.25 Billion ≈ $760.57K |
+305.91% |
| 2023-12-31 | GBX1.54 Billion ≈ $187.37K |
+50.79% |
| 2022-12-31 | GBX1.02 Billion ≈ $124.26K |
+115.69% |
| 2021-12-31 | GBX473.50 Million ≈ $57.61K |
-55.64% |
| 2020-12-31 | GBX1.07 Billion ≈ $129.86K |
-44.09% |
| 2019-12-31 | GBX1.91 Billion ≈ $232.26K |
+103.90% |
| 2018-12-31 | GBX936.24 Million ≈ $113.91K |
+192.71% |
| 2017-12-31 | GBX319.85 Million ≈ $38.92K |
+475.81% |
| 2016-12-31 | GBX55.55 Million ≈ $6.76K |
-5.43% |
| 2015-12-31 | GBX58.74 Million ≈ $7.15K |
-54.93% |
| 2014-12-31 | GBX130.34 Million ≈ $15.86K |
-43.47% |
| 2013-12-31 | GBX230.54 Million ≈ $28.05K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Harbour Energy PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX53.00 Million | 1.27% |
| Common Stock | GBX171.06 Million | 4.09% |
| Other Comprehensive Income | GBX229.08 Million | 5.48% |
| Other Components | GBX3.73 Billion | 89.17% |
| Total Equity | GBX4.18 Billion | 100.00% |
Harbour Energy PLC Competitors by Market Cap
The table below lists competitors of Harbour Energy PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Boreo Oyj
HE:BOREO
|
$51.10 Million |
|
Bokwang Industry Co Ltd
KQ:225530
|
$51.10 Million |
|
Primotec Group Ltd
TA:PRMG
|
$51.11 Million |
|
Aman Agrindo
JK:GULA
|
$51.12 Million |
|
Taiwan Wax Co Ltd
TWO:1742
|
$51.09 Million |
|
Rushil Decor Limited
NSE:RUSHIL
|
$51.09 Million |
|
Spectris PLC
LSE:SXS
|
$51.08 Million |
|
Entertainment Network (India) Limited
NSE:ENIL
|
$51.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Harbour Energy PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,251,000,000 to 4,182,523,132, a change of -2,068,476,868 (-33.1%).
- Net loss of 185,818,414 reduced equity.
- Dividend payments of 464,546,038 reduced retained earnings.
- Share repurchases of 107,202,931 reduced equity.
- Other comprehensive income increased equity by 229,083,423.
- Other factors decreased equity by 1,524,992,908.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-185.82 Million | -4.44% |
| Dividends Paid | GBX464.55 Million | -11.11% |
| Share Repurchases | GBX107.20 Million | -2.56% |
| Other Comprehensive Income | GBX229.08 Million | +5.48% |
| Other Changes | GBX-1.52 Billion | -36.46% |
| Total Change | GBX- | -33.09% |
Book Value vs Market Value Analysis
This analysis compares Harbour Energy PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 107.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 614.51x to 107.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX0.44 | GBX267.60 | x |
| 2014-12-31 | GBX0.25 | GBX267.60 | x |
| 2015-12-31 | GBX0.11 | GBX267.60 | x |
| 2016-12-31 | GBX0.11 | GBX267.60 | x |
| 2017-12-31 | GBX0.62 | GBX267.60 | x |
| 2018-12-31 | GBX1.21 | GBX267.60 | x |
| 2019-12-31 | GBX2.31 | GBX267.60 | x |
| 2020-12-31 | GBX1.51 | GBX267.60 | x |
| 2021-12-31 | GBX0.54 | GBX267.60 | x |
| 2022-12-31 | GBX1.12 | GBX267.60 | x |
| 2023-12-31 | GBX1.93 | GBX267.60 | x |
| 2024-12-31 | GBX6.31 | GBX267.60 | x |
| 2025-12-31 | GBX2.49 | GBX267.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Harbour Energy PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.82%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 6.96x
- Recent ROE (-4.44%) is above the historical average (-140.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 101.50% | 0.00% | 0.00x | 1.98x | GBX210.95 Million |
| 2014 | -161.35% | 0.00% | 0.00x | 5.56x | GBX-223.33 Million |
| 2015 | -1879.16% | 0.00% | 0.00x | 1.06x | GBX-1.11 Billion |
| 2016 | 220.71% | 13.08% | 14.83x | 1.14x | GBX117.05 Million |
| 2017 | -79.35% | -80.96% | 0.06x | 17.08x | GBX-285.78 Million |
| 2018 | 14.25% | 6.79% | 0.36x | 5.79x | GBX39.78 Million |
| 2019 | 8.61% | 6.97% | 0.21x | 5.93x | GBX-26.60 Million |
| 2020 | -72.93% | -32.25% | 0.25x | 8.88x | GBX-885.13 Million |
| 2021 | 21.35% | 2.91% | 0.24x | 30.63x | GBX53.75 Million |
| 2022 | 0.78% | 0.15% | 0.43x | 12.30x | GBX-94.13 Million |
| 2023 | 2.90% | 1.21% | 0.38x | 6.37x | GBX-110.30 Million |
| 2024 | -1.49% | -1.51% | 0.20x | 4.85x | GBX-718.10 Million |
| 2025 | -4.44% | -1.82% | 0.35x | 6.96x | GBX-604.07 Million |
Industry Comparison
This section compares Harbour Energy PLC's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $49,234,482
- Average return on equity (ROE) among peers: -3.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Harbour Energy PLC (HBR) | GBX4.18 Billion | 101.50% | 5.96x | $51.10 Million |
| Afentra PLC (AET) | $58.89 Million | -8.55% | 0.02x | $2.59 Million |
| Aminex PLC (AEX) | $56.41 Million | -7.97% | 0.12x | $1.09 Million |
| Angus Energy PLC (ANGS) | $152.00K | 100.00% | 8.59x | $129.12K |
| Ascent Resources plc (AST) | $40.11 Million | -9.12% | 0.03x | $466.40 |
| Block Energy PLC (BLOE) | $264.95K | -55.92% | 1.30x | $120.50K |
| Borders & Southern Petroleum plc (BOR) | $21.55 Million | -1.17% | 0.00x | $1.22 Million |
| Cadogan Petroleum plc (CAD) | $46.39 Million | -3.42% | 0.05x | $122.22K |
| Challenger Energy Group PLC (CEG) | $73.15 Million | -8.65% | 0.04x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $196.65 Million | -45.04% | 0.10x | $1.05 Million |
| Clontarf Energy Plc (CLON) | $-1.23 Million | 0.00% | 0.00x | $16.95K |
About Harbour Energy PLC
Harbour Energy plc, together with its subsidiaries, engages in the acquisition, exploration, development, and production of oil and gas reserves in Norway, the United Kingdom, Germany, Mexico, Argentina, North Africa, and Southeast Asia. The company also engages in the production and sale of crude oil, natural gas, and condensate, as well as the development and management of carbon capture and st… Read more