Jadestone Energy Inc (JSE) - Net Assets
Based on the latest financial reports, Jadestone Energy Inc (JSE) has net assets worth GBX64.03 Million GBX (≈ $7.79K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.12 Billion ≈ $136.18K USD) and total liabilities (GBX1.06 Billion ≈ $128.39K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Jadestone Energy Inc to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX64.03 Million |
| % of Total Assets | 5.72% |
| Annual Growth Rate | 12.67% |
| 5-Year Change | -88.28% |
| 10-Year Change | -84.22% |
| Growth Volatility | 104.81 |
Jadestone Energy Inc - Net Assets Trend (2007–2024)
This chart illustrates how Jadestone Energy Inc's net assets have evolved over time, based on quarterly financial data. Also explore Jadestone Energy Inc assets under control for the complete picture of this company's asset base.
Annual Net Assets for Jadestone Energy Inc (2007–2024)
The table below shows the annual net assets of Jadestone Energy Inc from 2007 to 2024. For live valuation and market cap data, see Jadestone Energy Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX18.83 Million ≈ $2.29K |
-64.97% |
| 2023-12-31 | GBX53.77 Million ≈ $6.54K |
-56.19% |
| 2022-12-31 | GBX122.73 Million ≈ $14.93K |
-13.00% |
| 2021-12-31 | GBX141.07 Million ≈ $17.16K |
-12.18% |
| 2020-12-31 | GBX160.64 Million ≈ $19.55K |
-28.75% |
| 2019-12-31 | GBX225.47 Million ≈ $27.43K |
+4.74% |
| 2018-12-31 | GBX215.26 Million ≈ $26.19K |
+98.95% |
| 2017-12-31 | GBX108.20 Million ≈ $13.16K |
-12.83% |
| 2017-03-31 | GBX124.12 Million ≈ $15.10K |
+3.98% |
| 2016-03-31 | GBX119.37 Million ≈ $14.52K |
+229.70% |
| 2015-03-31 | GBX36.20 Million ≈ $4.41K |
+299.44% |
| 2014-08-31 | GBX9.06 Million ≈ $1.10K |
-14.96% |
| 2013-08-31 | GBX10.66 Million ≈ $1.30K |
-12.31% |
| 2012-08-31 | GBX12.15 Million ≈ $1.48K |
-3.57% |
| 2011-08-31 | GBX12.61 Million ≈ $1.53K |
+245.34% |
| 2010-08-31 | GBX3.65 Million ≈ $444.11 |
+22.90% |
| 2009-08-31 | GBX2.97 Million ≈ $361.37 |
-25.28% |
| 2008-08-31 | GBX3.97 Million ≈ $483.63 |
+66.83% |
| 2007-08-31 | GBX2.38 Million ≈ $289.89 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jadestone Energy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19759843132.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX457.00K | 2.43% |
| Other Comprehensive Income | GBX168.67 Million | 895.55% |
| Other Components | GBX52.20 Million | 277.16% |
| Total Equity | GBX18.83 Million | 100.00% |
Jadestone Energy Inc Competitors by Market Cap
The table below lists competitors of Jadestone Energy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AEW UK REIT Plc
LSE:AEWU
|
$1.99 Million |
|
Abpro Holdings, Inc.
NYSE:ABP
|
$2.00 Million |
|
Renold
LSE:RNO
|
$2.00 Million |
|
Jura Energy Corporation
V:JEC
|
$2.00 Million |
|
Ion Energy Ltd
V:ION
|
$1.99 Million |
|
Kancera AB (publ)
ST:KAN
|
$1.98 Million |
|
EF EnergyFunders Ventures Inc
V:EFV
|
$1.98 Million |
|
TCI Finance Limited
NSE:TCIFINANCE
|
$1.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jadestone Energy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 53,770,000 to 18,834,000, a change of -34,936,000 (-65.0%).
- Net loss of 44,141,000 reduced equity.
- Other comprehensive income increased equity by 8,855,001.
- Other factors increased equity by 349,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-44.14 Million | -234.37% |
| Other Comprehensive Income | GBX8.86 Million | +47.02% |
| Other Changes | GBX350.00K | +1.86% |
| Total Change | GBX- | -64.97% |
Book Value vs Market Value Analysis
This analysis compares Jadestone Energy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 868.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 269.97x to 868.68x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-08-31 | GBX0.11 | GBX30.25 | x |
| 2008-08-31 | GBX0.19 | GBX30.25 | x |
| 2009-08-31 | GBX0.11 | GBX30.25 | x |
| 2010-08-31 | GBX0.11 | GBX30.25 | x |
| 2011-08-31 | GBX0.32 | GBX30.25 | x |
| 2012-08-31 | GBX0.17 | GBX30.25 | x |
| 2013-08-31 | GBX0.15 | GBX30.25 | x |
| 2014-08-31 | GBX0.13 | GBX30.25 | x |
| 2015-03-31 | GBX2.08 | GBX30.25 | x |
| 2016-03-31 | GBX1.35 | GBX30.25 | x |
| 2017-03-31 | GBX0.56 | GBX30.25 | x |
| 2017-12-31 | GBX0.49 | GBX30.25 | x |
| 2018-12-31 | GBX0.68 | GBX30.25 | x |
| 2019-12-31 | GBX0.49 | GBX30.25 | x |
| 2020-12-31 | GBX0.35 | GBX30.25 | x |
| 2021-12-31 | GBX0.30 | GBX30.25 | x |
| 2022-12-31 | GBX0.23 | GBX30.25 | x |
| 2023-12-31 | GBX0.11 | GBX30.25 | x |
| 2024-12-31 | GBX0.03 | GBX30.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jadestone Energy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -234.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.17%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 57.74x
- Recent ROE (-234.37%) is below the historical average (-38.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -37.94% | 0.00% | 0.00x | 1.06x | GBX-1.14 Million |
| 2008 | -0.07% | 0.00% | 0.00x | 1.01x | GBX-400.45K |
| 2009 | -44.11% | 0.00% | 0.00x | 1.02x | GBX-1.61 Million |
| 2010 | -12.55% | 0.00% | 0.00x | 1.01x | GBX-823.01K |
| 2011 | -8.19% | 0.00% | 0.00x | 1.01x | GBX-2.29 Million |
| 2012 | -19.82% | -963.60% | 0.02x | 1.01x | GBX-3.62 Million |
| 2013 | -7.86% | -1340.80% | 0.01x | 1.02x | GBX-1.90 Million |
| 2014 | -14.01% | 0.00% | 0.00x | 1.04x | GBX-2.18 Million |
| 2015 | -74.77% | 0.00% | 0.00x | 2.96x | GBX-30.69 Million |
| 2016 | -16.09% | 0.00% | 0.00x | 1.02x | GBX-31.14 Million |
| 2017 | -29.41% | -103.86% | 0.16x | 1.79x | GBX-48.91 Million |
| 2017 | -31.81% | -50.24% | 0.30x | 2.11x | GBX-45.23 Million |
| 2018 | -14.42% | -27.36% | 0.16x | 3.39x | GBX-52.56 Million |
| 2019 | 17.96% | 12.45% | 0.43x | 3.35x | GBX17.96 Million |
| 2020 | -37.46% | -27.61% | 0.36x | 3.80x | GBX-76.24 Million |
| 2021 | -12.10% | -5.02% | 0.46x | 5.19x | GBX-31.18 Million |
| 2022 | 8.43% | 2.19% | 0.51x | 7.51x | GBX-1.72 Million |
| 2023 | -169.75% | -29.52% | 0.28x | 20.26x | GBX-96.65 Million |
| 2024 | -234.37% | -11.17% | 0.36x | 57.74x | GBX-46.02 Million |
Industry Comparison
This section compares Jadestone Energy Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $67,458,445
- Average return on equity (ROE) among peers: -15.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jadestone Energy Inc (JSE) | GBX64.03 Million | -37.94% | 16.48x | $1.99 Million |
| Afentra PLC (AET) | $49.81 Million | -18.46% | 0.06x | $2.14 Million |
| Aminex PLC (AEX) | $32.61 Million | -3.43% | 0.31x | $1.30 Million |
| Angus Energy PLC (ANGS) | $12.44 Million | -40.55% | 0.33x | $129.12K |
| Ascent Resources plc (AST) | $-1.52 Million | 0.00% | 0.00x | $61.66K |
| Block Energy PLC (BLOE) | $25.31 Million | -2.41% | 0.16x | $135.95K |
| Borders & Southern Petroleum plc (BOR) | $296.93 Million | -0.72% | 0.00x | $1.11 Million |
| Cadogan Petroleum plc (CAD) | $89.83 Million | -65.98% | 0.26x | $129.86K |
| Challenger Energy Group PLC (CEG) | $100.38 Million | -1.05% | 0.14x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $68.88 Million | -22.62% | 0.08x | $575.39K |
| Clontarf Energy Plc (CLON) | $-81.34K | 0.00% | 0.00x | $20.44K |
About Jadestone Energy Inc
Jadestone Energy plc operates as an independent oil and gas development and production company in in Australia, Malaysia, Indonesia, and Vietnam. The company is headquartered in Singapore.