Keystone Law Group PLC (KEYS) - Net Assets
Based on the latest financial reports, Keystone Law Group PLC (KEYS) has net assets worth GBX16.78 Million GBX (≈ $2.04K USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX43.92 Million ≈ $5.34K USD) and total liabilities (GBX27.14 Million ≈ $3.30K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Keystone Law Group PLC for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX16.78 Million |
| % of Total Assets | 38.21% |
| Annual Growth Rate | 86.14% |
| 5-Year Change | 22.76% |
| 10-Year Change | 3346.66% |
| Growth Volatility | 434.58 |
Keystone Law Group PLC - Net Assets Trend (2015–2025)
This chart illustrates how Keystone Law Group PLC's net assets have evolved over time, based on quarterly financial data. Also explore Keystone Law Group PLC assets under control for the complete picture of this company's asset base.
Annual Net Assets for Keystone Law Group PLC (2015–2025)
The table below shows the annual net assets of Keystone Law Group PLC from 2015 to 2025. For live valuation and market cap data, see Keystone Law Group PLC (KEYS) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | GBX20.36 Million ≈ $2.48K |
+20.21% |
| 2024-01-31 | GBX16.94 Million ≈ $2.06K |
-5.15% |
| 2023-01-31 | GBX17.86 Million ≈ $2.17K |
-5.43% |
| 2022-01-31 | GBX18.88 Million ≈ $2.30K |
+13.85% |
| 2021-01-31 | GBX16.59 Million ≈ $2.02K |
+17.53% |
| 2020-01-31 | GBX14.11 Million ≈ $1.72K |
-8.10% |
| 2019-01-31 | GBX15.36 Million ≈ $1.87K |
+22.35% |
| 2018-01-31 | GBX12.55 Million ≈ $1.53K |
+760.53% |
| 2017-01-31 | GBX1.46 Million ≈ $177.47 |
+146.89% |
| 2016-01-31 | GBX590.79K ≈ $71.88 |
+1349.75% |
| 2015-01-31 | GBX40.75K ≈ $4.96 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Keystone Law Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 949027500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX9.10 Million | 44.70% |
| Common Stock | GBX63.19K | 0.31% |
| Other Components | GBX11.20 Million | 54.99% |
| Total Equity | GBX20.36 Million | 100.00% |
Keystone Law Group PLC Competitors by Market Cap
The table below lists competitors of Keystone Law Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gujarat Lease Financing Limited
NSE:GLFL
|
$2.08 Million |
|
Korab Resources Ltd
AU:KOR
|
$2.08 Million |
|
Signing Day Sports, Inc.
NYSE MKT:SGN
|
$2.08 Million |
|
Nextferm Technologies Ltd
TA:NXFR
|
$2.09 Million |
|
Arcadia Biosciences Inc
NASDAQ:RKDA
|
$2.08 Million |
|
Edison Lithium Corp
V:EDDY
|
$2.07 Million |
|
Baillie Gifford China Growth Trust PLC
LSE:BGCG
|
$2.07 Million |
|
Vastra Hamnens Restaurangdrift Ab
ST:VH
|
$2.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Keystone Law Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,939,691 to 20,362,480, a change of 3,422,789 (20.2%).
- Net income of 8,549,773 contributed positively to equity growth.
- Dividend payments of 5,907,869 reduced retained earnings.
- New share issuances of 223 increased equity.
- Other comprehensive income decreased equity by 1,059,531.
- Other factors increased equity by 1,840,193.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX8.55 Million | +41.99% |
| Dividends Paid | GBX5.91 Million | -29.01% |
| Share Issuances | GBX223.00 | +0.0% |
| Other Comprehensive Income | GBX-1.06 Million | -5.2% |
| Other Changes | GBX1.84 Million | +9.04% |
| Total Change | GBX- | 20.21% |
Book Value vs Market Value Analysis
This analysis compares Keystone Law Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 848.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 330369.32x to 848.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-01-31 | GBX0.00 | GBX538.00 | x |
| 2016-01-31 | GBX0.02 | GBX538.00 | x |
| 2017-01-31 | GBX0.05 | GBX538.00 | x |
| 2018-01-31 | GBX0.48 | GBX538.00 | x |
| 2019-01-31 | GBX0.49 | GBX538.00 | x |
| 2020-01-31 | GBX0.45 | GBX538.00 | x |
| 2021-01-31 | GBX0.53 | GBX538.00 | x |
| 2022-01-31 | GBX0.60 | GBX538.00 | x |
| 2023-01-31 | GBX0.56 | GBX538.00 | x |
| 2024-01-31 | GBX0.53 | GBX538.00 | x |
| 2025-01-31 | GBX0.63 | GBX538.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Keystone Law Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 41.99%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.75%
- • Asset Turnover: 2.14x
- • Equity Multiplier: 2.24x
- Recent ROE (41.99%) is below the historical average (91.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 605.30% | 1.53% | 1.16x | 342.56x | GBX242.59K |
| 2016 | 93.10% | 2.63% | 1.40x | 25.33x | GBX490.94K |
| 2017 | 59.50% | 3.40% | 1.45x | 12.05x | GBX721.95K |
| 2018 | 12.65% | 5.02% | 1.39x | 1.82x | GBX332.75K |
| 2019 | 24.79% | 8.92% | 1.54x | 1.81x | GBX2.27 Million |
| 2020 | 29.50% | 8.39% | 1.68x | 2.09x | GBX2.75 Million |
| 2021 | 26.10% | 7.87% | 1.65x | 2.01x | GBX2.67 Million |
| 2022 | 35.21% | 9.55% | 1.86x | 1.98x | GBX4.76 Million |
| 2023 | 37.70% | 8.95% | 1.99x | 2.12x | GBX4.95 Million |
| 2024 | 45.16% | 8.70% | 2.13x | 2.44x | GBX5.96 Million |
| 2025 | 41.99% | 8.75% | 2.14x | 2.24x | GBX6.51 Million |
Industry Comparison
This section compares Keystone Law Group PLC's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $151,647,412
- Average return on equity (ROE) among peers: 8.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Keystone Law Group PLC (KEYS) | GBX16.78 Million | 605.30% | 1.62x | $2.08 Million |
| Capita PLC (CPI) | $-81.10 Million | 0.00% | 0.00x | $4.50 Million |
| CPPGroup Plc (CPP) | $-26.00K | 0.00% | 0.00x | $67.59K |
| Christie Group plc (CTG) | $5.11 Million | 10.49% | 4.77x | $467.74K |
| De La Rue PLC (DLAR) | $111.40 Million | 5.30% | 2.39x | $3.18 Million |
| DSW Capital PLC (DSW) | $7.59 Million | 1.11% | 0.13x | $137.60K |
| Franchise Brands PLC (FRAN) | $43.84 Million | 6.37% | 0.56x | $3.32 Million |
| GenIP PLC (GNIP) | $1.27 Million | -69.71% | 0.28x | $14.60K |
| Inspired Plc (INSE) | $188.00K | 119.68% | 1.63x | $134.49K |
| Intertek Group PLC (ITRK) | $1.36 Billion | 21.87% | 1.60x | $89.74 Million |
| Johnson Service Group Plc (JSG) | $68.10 Million | -8.96% | 2.52x | $6.02 Million |
About Keystone Law Group PLC
Keystone Law Group plc provides conventional legal services in the United Kingdom. The company offers its legal services in the areas of banking and finance, capital market, commercial, commercial property, construction and projects, corporate, data protection, dispute resolution, employment, EU and competition law, family and matrimonial, fraud and financial crime, immigration, insurance, intell… Read more