Mind Gym Ltd Net Assets
Mind Gym Ltd net assets. Based on the latest financial reports, Mind Gym Ltd (MIND) has net assets worth GBX3.55 Million GBX (≈ $431.81 USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX12.41 Million ≈ $1.51K USD) and total liabilities (GBX8.86 Million ≈ $1.08K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore MIND net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.55 Million |
| % of Total Assets | 28.6% |
| Annual Growth Rate | 1.29% |
| 5-Year Change | -79.66% |
| 10-Year Change | N/A |
| Growth Volatility | 52.58 |
Net Assets of Mind Gym Ltd (2016–2025)
Net assets of Mind Gym Ltd from 2016 to 2025. This chart illustrates how Mind Gym Ltd's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Mind Gym Ltd to measure how much of total assets are equity-financed.
Annual Net Assets for Mind Gym Ltd (2016–2025)
The table below shows the annual net assets of Mind Gym Ltd from 2016 to 2025. For live market cap and overall valuation, see Mind Gym Ltd (MIND) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX3.55 Million ≈ $431.81 |
-70.02% |
| 2024-03-31 | GBX11.84 Million ≈ $1.44K |
-48.12% |
| 2023-03-31 | GBX22.81 Million ≈ $2.78K |
+16.24% |
| 2022-03-31 | GBX19.63 Million ≈ $2.39K |
+12.46% |
| 2021-03-31 | GBX17.45 Million ≈ $2.12K |
-0.60% |
| 2020-03-31 | GBX17.56 Million ≈ $2.14K |
+28.81% |
| 2019-03-31 | GBX13.63 Million ≈ $1.66K |
+11.82% |
| 2018-03-31 | GBX12.19 Million ≈ $1.48K |
+96.89% |
| 2017-03-31 | GBX6.19 Million ≈ $753.27 |
+95.74% |
| 2016-03-31 | GBX3.16 Million ≈ $384.84 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mind Gym Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Mind Gym Ltd Net Assets Breakdown (March 2025)
Mind Gym Ltd net assets breakdown by equity component as of March 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX2.83 Million | 79.83% |
| Common Stock | GBX1.00K | 0.03% |
| Other Components | GBX715.00K | 20.15% |
| Total Equity | GBX3.55 Million | 100.00% |
Mind Gym Ltd Competitors by Market Cap
The table below lists competitors of Mind Gym Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Norman Broadbent Plc
LSE:NBB
|
$51.90K |
|
ECR Minerals plc
LSE:ECR
|
$52.05K |
|
Delta Electronics (Thailand) Public Company Limited
F:DLS
|
$52.15K |
|
Brighton Pier Group PLC
LSE:PIER
|
$52.17K |
|
CJ Seafood Corp. Pfd. Series 1
KO:011155
|
$51.64K |
|
AIQ Ltd
LSE:AIQ
|
$51.22K |
|
Primorus Investments plc
LSE:PRIM
|
$50.95K |
|
Vox Valor Capital Ltd.
LSE:VOX
|
$50.85K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mind Gym Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,837,000 to 3,549,000, a change of -8,288,000 (-70.0%).
- Net loss of 8,189,000 reduced equity.
- New share issuances of 16,000 increased equity.
- Other comprehensive income decreased equity by 481,000.
- Other factors increased equity by 366,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-8.19 Million | -230.74% |
| Share Issuances | GBX16.00K | +0.45% |
| Other Comprehensive Income | GBX-481.00K | -13.55% |
| Other Changes | GBX366.00K | +10.31% |
| Total Change | GBX- | -70.02% |
Book Value vs Market Value Analysis
This analysis compares Mind Gym Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 128.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 133.51x to 128.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | GBX0.03 | GBX4.25 | x |
| 2017-03-31 | GBX0.06 | GBX4.25 | x |
| 2018-03-31 | GBX0.12 | GBX4.25 | x |
| 2019-03-31 | GBX0.14 | GBX4.25 | x |
| 2020-03-31 | GBX0.18 | GBX4.25 | x |
| 2021-03-31 | GBX0.18 | GBX4.25 | x |
| 2022-03-31 | GBX0.20 | GBX4.25 | x |
| 2023-03-31 | GBX0.22 | GBX4.25 | x |
| 2024-03-31 | GBX0.12 | GBX4.25 | x |
| 2025-03-31 | GBX0.03 | GBX4.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mind Gym Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -230.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.21%
- • Asset Turnover: 3.11x
- • Equity Multiplier: 3.50x
- Recent ROE (-230.74%) is below the historical average (-10.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 49.24% | 6.22% | 2.31x | 3.43x | GBX1.24 Million |
| 2017 | 54.27% | 10.97% | 2.14x | 2.31x | GBX2.74 Million |
| 2018 | 35.90% | 11.84% | 1.84x | 1.65x | GBX3.16 Million |
| 2019 | 28.99% | 9.38% | 1.80x | 1.72x | GBX2.59 Million |
| 2020 | 33.63% | 12.24% | 1.54x | 1.78x | GBX4.15 Million |
| 2021 | -1.33% | -0.59% | 1.14x | 1.98x | GBX-1.98 Million |
| 2022 | 8.16% | 3.29% | 1.41x | 1.76x | GBX-360.60K |
| 2023 | 12.86% | 5.34% | 1.47x | 1.64x | GBX653.60K |
| 2024 | -91.98% | -24.24% | 2.01x | 1.89x | GBX-12.07 Million |
| 2025 | -230.74% | -21.21% | 3.11x | 3.50x | GBX-8.54 Million |
Industry Comparison
This section compares Mind Gym Ltd's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $186,742,766
- Average return on equity (ROE) among peers: 13.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mind Gym Ltd (MIND) | GBX3.55 Million | 49.24% | 2.50x | $51.90K |
| Capita PLC (CPI) | $495.50 Million | 47.43% | 4.77x | $371.92 Million |
| CPPGroup Plc (CPP) | $-30.88 Million | 0.00% | 0.00x | $22.34K |
| Christie Group plc (CTG) | $-91.00K | 0.00% | 0.00x | $467.74K |
| De La Rue PLC (DLAR) | $326.60 Million | 29.36% | 1.26x | $3.18 Million |
| DSW Capital PLC (DSW) | $7.59 Million | 1.11% | 0.13x | $139.13K |
| Franchise Brands PLC (FRAN) | $24.44 Million | 9.54% | 0.71x | $3.77 Million |
| GenIP PLC (GNIP) | $1.27 Million | -69.71% | 0.28x | $5.33K |
| Inspired Plc (INSE) | $4.25 Million | 58.23% | 1.52x | $134.49K |
| Intertek Group PLC (ITRK) | $985.30 Million | 31.78% | 1.86x | $111.03 Million |
| Johnson Service Group Plc (JSG) | $53.45 Million | 22.46% | 1.04x | $6.57 Million |
About Mind Gym Ltd
Mind Gym plc operates as a behavioural science company in the United Kingdom, Singapore, the United States, and Canada. The company offers research, diagnostics, strategic advice, management and employee development, employee communication, digital products, and related services. It also provides various solutions for performance management; leadership development; diversity and inclusion; change… Read more