Mind Gym Ltd (MIND) - Net Assets
Based on the latest financial reports, Mind Gym Ltd (MIND) has net assets worth GBX3.55 Million GBX (≈ $431.81 USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX12.41 Million ≈ $1.51K USD) and total liabilities (GBX8.86 Million ≈ $1.08K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore MIND current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.55 Million |
| % of Total Assets | 28.6% |
| Annual Growth Rate | 1.29% |
| 5-Year Change | -79.66% |
| 10-Year Change | N/A |
| Growth Volatility | 52.58 |
Mind Gym Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Mind Gym Ltd's net assets have evolved over time, based on quarterly financial data. Check MIND intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Mind Gym Ltd (2016–2025)
The table below shows the annual net assets of Mind Gym Ltd from 2016 to 2025. For live valuation and market cap data, see Mind Gym Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX3.55 Million ≈ $431.81 |
-70.02% |
| 2024-03-31 | GBX11.84 Million ≈ $1.44K |
-48.12% |
| 2023-03-31 | GBX22.81 Million ≈ $2.78K |
+16.24% |
| 2022-03-31 | GBX19.63 Million ≈ $2.39K |
+12.46% |
| 2021-03-31 | GBX17.45 Million ≈ $2.12K |
-0.60% |
| 2020-03-31 | GBX17.56 Million ≈ $2.14K |
+28.81% |
| 2019-03-31 | GBX13.63 Million ≈ $1.66K |
+11.82% |
| 2018-03-31 | GBX12.19 Million ≈ $1.48K |
+96.89% |
| 2017-03-31 | GBX6.19 Million ≈ $753.27 |
+95.74% |
| 2016-03-31 | GBX3.16 Million ≈ $384.84 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mind Gym Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX2.83 Million | 79.83% |
| Common Stock | GBX1.00K | 0.03% |
| Other Components | GBX715.00K | 20.15% |
| Total Equity | GBX3.55 Million | 100.00% |
Mind Gym Ltd Competitors by Market Cap
The table below lists competitors of Mind Gym Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kiliaro AB
ST:KILI
|
$104.06K |
|
ECORUB AB B
F:7M8
|
$104.11K |
|
Advanced Info Service Public Company Limited
F:AISF
|
$105.02K |
|
Qlosr Group AB Series B
ST:QLOSR-B
|
$105.22K |
|
Scandion Oncology A/S
ST:SCOL
|
$103.58K |
|
Safestay PLC
LSE:SSTY
|
$102.71K |
|
Greiffenberger AG
F:GRF
|
$102.69K |
|
Konan Technology Inc.
KQ:402030
|
$102.64K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mind Gym Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,837,000 to 3,549,000, a change of -8,288,000 (-70.0%).
- Net loss of 8,189,000 reduced equity.
- New share issuances of 16,000 increased equity.
- Other comprehensive income decreased equity by 481,000.
- Other factors increased equity by 366,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-8.19 Million | -230.74% |
| Share Issuances | GBX16.00K | +0.45% |
| Other Comprehensive Income | GBX-481.00K | -13.55% |
| Other Changes | GBX366.00K | +10.31% |
| Total Change | GBX- | -70.02% |
Book Value vs Market Value Analysis
This analysis compares Mind Gym Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 256.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 267.02x to 256.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | GBX0.03 | GBX8.50 | x |
| 2017-03-31 | GBX0.06 | GBX8.50 | x |
| 2018-03-31 | GBX0.12 | GBX8.50 | x |
| 2019-03-31 | GBX0.14 | GBX8.50 | x |
| 2020-03-31 | GBX0.18 | GBX8.50 | x |
| 2021-03-31 | GBX0.18 | GBX8.50 | x |
| 2022-03-31 | GBX0.20 | GBX8.50 | x |
| 2023-03-31 | GBX0.22 | GBX8.50 | x |
| 2024-03-31 | GBX0.12 | GBX8.50 | x |
| 2025-03-31 | GBX0.03 | GBX8.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mind Gym Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -230.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.21%
- • Asset Turnover: 3.11x
- • Equity Multiplier: 3.50x
- Recent ROE (-230.74%) is below the historical average (-10.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 49.24% | 6.22% | 2.31x | 3.43x | GBX1.24 Million |
| 2017 | 54.27% | 10.97% | 2.14x | 2.31x | GBX2.74 Million |
| 2018 | 35.90% | 11.84% | 1.84x | 1.65x | GBX3.16 Million |
| 2019 | 28.99% | 9.38% | 1.80x | 1.72x | GBX2.59 Million |
| 2020 | 33.63% | 12.24% | 1.54x | 1.78x | GBX4.15 Million |
| 2021 | -1.33% | -0.59% | 1.14x | 1.98x | GBX-1.98 Million |
| 2022 | 8.16% | 3.29% | 1.41x | 1.76x | GBX-360.60K |
| 2023 | 12.86% | 5.34% | 1.47x | 1.64x | GBX653.60K |
| 2024 | -91.98% | -24.24% | 2.01x | 1.89x | GBX-12.07 Million |
| 2025 | -230.74% | -21.21% | 3.11x | 3.50x | GBX-8.54 Million |
Industry Comparison
This section compares Mind Gym Ltd's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $144,493,127
- Average return on equity (ROE) among peers: 5.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mind Gym Ltd (MIND) | GBX3.55 Million | 49.24% | 2.50x | $103.80K |
| Capita PLC (CPI) | $11.21 Million | 72.29% | 3.60x | $371.92 Million |
| CPPGroup Plc (CPP) | $-26.00K | 0.00% | 0.00x | $21.98K |
| Christie Group plc (CTG) | $3.31 Million | -104.84% | 2.23x | $475.54K |
| De La Rue PLC (DLAR) | $179.50 Million | 18.38% | 2.06x | $3.18 Million |
| DSW Capital PLC (DSW) | $7.99 Million | -4.18% | 0.13x | $137.60K |
| Franchise Brands PLC (FRAN) | $47.33 Million | 8.94% | 0.42x | $3.42 Million |
| GenIP PLC (GNIP) | $1.27 Million | -69.71% | 0.28x | $8.31K |
| Inspired Plc (INSE) | $1.56 Million | 91.16% | 3.44x | $134.49K |
| Intertek Group PLC (ITRK) | $985.30 Million | 31.78% | 1.86x | $109.07 Million |
| Johnson Service Group Plc (JSG) | $207.50 Million | 14.89% | 1.10x | $7.04 Million |
About Mind Gym Ltd
Mind Gym plc operates as a behavioural science company in the United Kingdom, Singapore, the United States, and Canada. The company offers research, diagnostics, strategic advice, management and employee development, employee communication, digital products, and related services. It also provides various solutions for performance management; leadership development; diversity and inclusion; change… Read more