Pembroke VCT PLC (PEMB) - Net Assets

Latest as of March 2026: GBX286.22 Million GBX ≈ $34.82K USD

Based on the latest financial reports, Pembroke VCT PLC (PEMB) has net assets worth GBX286.22 Million GBX (≈ $34.82K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX291.70 Million ≈ $35.49K USD) and total liabilities (GBX5.47 Million ≈ $666.03 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PEMB capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX286.22 Million
% of Total Assets 98.12%
Annual Growth Rate 25.79%
5-Year Change 42.69%
10-Year Change 686.63%
Growth Volatility 16.61

Pembroke VCT PLC - Net Assets Trend (2014–2026)

This chart illustrates how Pembroke VCT PLC's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see PEMB stock market capitalisation.

Annual Net Assets for Pembroke VCT PLC (2014–2026)

The table below shows the annual net assets of Pembroke VCT PLC from 2014 to 2026. Also explore how fast is Pembroke VCT PLC growing its equity to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2026-03-31 GBX286.22 Million
≈ $34.82K
+13.73%
2025-03-31 GBX251.67 Million
≈ $30.62K
+12.32%
2024-03-31 GBX224.07 Million
≈ $27.26K
+3.23%
2023-03-31 GBX217.06 Million
≈ $26.41K
+8.21%
2022-03-31 GBX200.59 Million
≈ $24.41K
+51.20%
2021-03-31 GBX132.67 Million
≈ $16.14K
+24.61%
2020-03-31 GBX106.46 Million
≈ $12.95K
+57.10%
2019-03-31 GBX67.77 Million
≈ $8.25K
+32.31%
2018-03-31 GBX51.22 Million
≈ $6.23K
+40.77%
2017-03-31 GBX36.39 Million
≈ $4.43K
+26.86%
2016-03-31 GBX28.68 Million
≈ $3.49K
+37.93%
2015-03-31 GBX20.80 Million
≈ $2.53K
+14.01%
2014-03-31 GBX18.24 Million
≈ $2.22K
--

Equity Component Analysis

This analysis shows how different components contribute to Pembroke VCT PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 168.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Common Stock GBX2.93 Million 1.03%
Other Comprehensive Income GBX265.31 Million 92.70%
Other Components GBX18.30 Million 6.39%
Total Equity GBX286.22 Million 100.00%

Pembroke VCT PLC Competitors by Market Cap

The table below lists competitors of Pembroke VCT PLC ranked by their market capitalization.

Company Market Cap
Weaccess Group SA
PA:MLWEA
$3.33 Million
PreveCeutical Medical Inc
F:18H
$3.34 Million
Chinhung International Inc. Pfd. Series 2
KO:002787
$3.34 Million
REDSUN PROPERTIES GROUP
F:0RJ
$3.34 Million
Golden Metal Resources PLC
LSE:GMET
$3.33 Million
Dolphin International Bhd
KLSE:5265
$3.33 Million
Axilion Smart Mobility Ltd
TA:AILN
$3.32 Million
Copper Lake Resources Ltd
V:CPL
$3.31 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Pembroke VCT PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 251,671,000 to 286,222,000, a change of 34,551,000 (13.7%).
  • Net income of 9,848,000 contributed positively to equity growth.
  • Dividend payments of 13,023,000 reduced retained earnings.
  • Share repurchases of 7,886,000 reduced equity.
  • New share issuances of 44,518,000 increased equity.
  • Other comprehensive income increased equity by 95,145,000.
  • Other factors decreased equity by 94,051,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income GBX9.85 Million +3.44%
Dividends Paid GBX13.02 Million -4.55%
Share Repurchases GBX7.89 Million -2.76%
Share Issuances GBX44.52 Million +15.55%
Other Comprehensive Income GBX95.14 Million +33.24%
Other Changes GBX-94.05 Million -32.86%
Total Change GBX- 13.73%

Book Value vs Market Value Analysis

This analysis compares Pembroke VCT PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 87.03x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 69.20x to 87.03x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2014-03-31 GBX1.35 GBX93.50 x
2015-03-31 GBX1.15 GBX93.50 x
2016-03-31 GBX1.58 GBX93.50 x
2017-03-31 GBX1.19 GBX93.50 x
2018-03-31 GBX1.15 GBX93.50 x
2019-03-31 GBX1.32 GBX93.50 x
2020-03-31 GBX1.87 GBX93.50 x
2021-03-31 GBX1.30 GBX93.50 x
2022-03-31 GBX1.60 GBX93.50 x
2023-03-31 GBX1.27 GBX93.50 x
2024-03-31 GBX1.15 GBX93.50 x
2025-03-31 GBX1.12 GBX93.50 x
2026-03-31 GBX1.07 GBX93.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Pembroke VCT PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.44%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 60.95%
  • • Asset Turnover: 0.06x
  • • Equity Multiplier: 1.02x
  • Recent ROE (3.44%) is below the historical average (3.67%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 2.58% 73.93% 0.03x 1.04x GBX-1.35 Million
2015 5.58% 79.49% 0.07x 1.03x GBX-919.46K
2016 7.17% 86.93% 0.08x 1.01x GBX-812.66K
2017 2.31% 70.88% 0.03x 1.02x GBX-2.80 Million
2018 7.92% 396.16% 0.02x 1.01x GBX-1.06 Million
2019 8.60% 94.09% 0.09x 1.00x GBX-950.05K
2020 -3.63% 0.00% -0.03x 1.00x GBX-14.51 Million
2021 10.56% 94.18% 0.11x 1.00x GBX742.40K
2022 12.02% 93.91% 0.13x 1.01x GBX4.05 Million
2023 -4.28% 0.00% -0.04x 1.01x GBX-30.87 Million
2024 -4.67% 0.00% -0.04x 1.02x GBX-32.88 Million
2025 0.18% 24.10% 0.01x 1.04x GBX-24.72 Million
2026 3.44% 60.95% 0.06x 1.02x GBX-18.77 Million

Industry Comparison

This section compares Pembroke VCT PLC's net assets metrics with peer companies in the Asset Management industry.

Industry Context

  • Industry: Asset Management
  • Average net assets among peers: $971,344,300
  • Average return on equity (ROE) among peers: 2.31%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Pembroke VCT PLC (PEMB) GBX286.22 Million 2.58% 0.02x $3.33 Million
3I Infrastructure PLC (3IN) $1.25 Billion 6.43% 0.14x $44.16 Million
Albion Enterprise VCT PLC (AAEV) $278.53 Million 5.11% 0.01x $3.20 Million
abrdn Asian Income Fund Limited (AAIF) $329.43 Million -11.14% 0.12x $5.50 Million
Abrdn Asia Focus PLC (AAS) $46.34 Million 0.00% 0.14x $7.56 Million
Albion Technology & General VCT PLC (AATG) $78.03 Million -0.40% 0.01x $3.15 Million
Abrdn PLC (ABDN) $6.67 Billion 3.99% 0.71x $52.13 Million
Aberdeen Diversified Income and Growth Trust PLC (ADIG) $413.68 Million 2.10% 0.15x $450.86K
Aquila Energy Efficiency Trust PLC (AEET) $95.23 Million 0.14% 0.02x $247.72K
Aquila European Renewables Income PLC (AERI) $316.90 Million -0.37% 0.13x $64.28 Million
Artemis UK Future Leaders plc (AFL) $241.60 Million 17.22% 0.01x $439.05

About Pembroke VCT PLC

LSE:PEMB UK Asset Management
Market Cap
$3.33 Million
GBX27.36 Billion GBX
Market Cap Rank
#29388 Global
#568 in UK
Share Price
GBX93.50
Change (1 day)
+0.00%
52-Week Range
GBX90.50 - GBX94.00
All Time High
GBX103.15
About

Pembroke VCT plc is a venture capital trust specializing in investments in growth-stage and any stage of businesses development including start-up to more mature businesses and established businesses. It prefers to invest in consumer facing businesses health, fitness, fashion, apparel, accessories, technology, media, design, education, food, beverage, wellness, digital services, hospitality and b… Read more