Rainbow Rare Earths Limited (RBW) - Net Assets
Based on the latest financial reports, Rainbow Rare Earths Limited (RBW) has net assets worth GBX7.42 Million GBX (≈ $902.31 USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX20.30 Million ≈ $2.47K USD) and total liabilities (GBX12.88 Million ≈ $1.57K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Rainbow Rare Earths Limited total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX7.42 Million |
| % of Total Assets | 36.53% |
| Annual Growth Rate | 42.67% |
| 5-Year Change | 31.84% |
| 10-Year Change | 791.13% |
| Growth Volatility | 265.74 |
Rainbow Rare Earths Limited - Net Assets Trend (2014–2025)
This chart illustrates how Rainbow Rare Earths Limited's net assets have evolved over time, based on quarterly financial data. Check Rainbow Rare Earths Limited tangible book value ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Rainbow Rare Earths Limited (2014–2025)
The table below shows the annual net assets of Rainbow Rare Earths Limited from 2014 to 2025. For live valuation and market cap data, see Rainbow Rare Earths Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX13.19 Million ≈ $1.61K |
-4.69% |
| 2024-06-30 | GBX13.84 Million ≈ $1.68K |
+12.98% |
| 2023-06-30 | GBX12.25 Million ≈ $1.49K |
-19.91% |
| 2022-06-30 | GBX15.30 Million ≈ $1.86K |
+52.87% |
| 2021-06-30 | GBX10.01 Million ≈ $1.22K |
+26.58% |
| 2020-06-30 | GBX7.91 Million ≈ $961.81 |
+134.50% |
| 2019-06-30 | GBX3.37 Million ≈ $410.15 |
-67.52% |
| 2018-06-30 | GBX10.38 Million ≈ $1.26K |
+18.69% |
| 2017-06-30 | GBX8.74 Million ≈ $1.06K |
+490.65% |
| 2016-06-30 | GBX1.48 Million ≈ $180.12 |
-40.06% |
| 2015-06-30 | GBX2.47 Million ≈ $300.52 |
+833.86% |
| 2014-06-30 | GBX264.48K ≈ $32.18 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rainbow Rare Earths Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4524403200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX58.20 Million | 437.15% |
| Other Comprehensive Income | GBX2.22 Million | 16.67% |
| Other Components | GBX2.00 | 0.00% |
| Total Equity | GBX13.31 Million | 100.00% |
Rainbow Rare Earths Limited Competitors by Market Cap
The table below lists competitors of Rainbow Rare Earths Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Radaan Mediaworks India Limited
NSE:RADAAN
|
$1.87 Million |
|
Nexera Energy Inc
V:NGY
|
$1.88 Million |
|
Prostemics Co. Ltd
KQ:203690
|
$1.88 Million |
|
BT Wealth Industries Public Company Limited
BK:BTW
|
$1.89 Million |
|
Painreform Ltd
NASDAQ:PRFX
|
$1.87 Million |
|
CFI-Compagnie Foncière Internationale
PA:CFI
|
$1.87 Million |
|
RIVER TECH EO -005
F:9YQ
|
$1.87 Million |
|
Kulthorn Kirby Public Company Limited
BK:KKC
|
$1.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rainbow Rare Earths Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,850,000 to 13,312,386, a change of -2,537,614 (-16.0%).
- Net loss of 3,324,404 reduced equity.
- Other comprehensive income increased equity by 379,729.
- Other factors increased equity by 407,061.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.32 Million | -24.97% |
| Other Comprehensive Income | GBX379.73K | +2.85% |
| Other Changes | GBX407.06K | +3.06% |
| Total Change | GBX- | -16.01% |
Book Value vs Market Value Analysis
This analysis compares Rainbow Rare Earths Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1062.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12307.79x to 1062.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-06-30 | GBX0.00 | GBX22.00 | x |
| 2015-06-30 | GBX0.02 | GBX22.00 | x |
| 2016-06-30 | GBX0.01 | GBX22.00 | x |
| 2017-06-30 | GBX0.08 | GBX22.00 | x |
| 2018-06-30 | GBX0.06 | GBX22.00 | x |
| 2019-06-30 | GBX0.02 | GBX22.00 | x |
| 2020-06-30 | GBX0.02 | GBX22.00 | x |
| 2021-06-30 | GBX0.02 | GBX22.00 | x |
| 2022-06-30 | GBX0.03 | GBX22.00 | x |
| 2023-06-30 | GBX0.03 | GBX22.00 | x |
| 2024-06-30 | GBX0.03 | GBX22.00 | x |
| 2025-06-30 | GBX0.02 | GBX22.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rainbow Rare Earths Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.68x
- Recent ROE (-24.97%) is above the historical average (-69.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -198.73% | 0.00% | 0.00x | 6.45x | GBX-567.21K |
| 2015 | -25.46% | 0.00% | 0.00x | 1.35x | GBX-866.81K |
| 2016 | -81.75% | 0.00% | 0.00x | 2.67x | GBX-1.34 Million |
| 2017 | -15.90% | 0.00% | 0.00x | 1.05x | GBX-2.26 Million |
| 2018 | -24.63% | -258.67% | 0.08x | 1.21x | GBX-3.61 Million |
| 2019 | -273.95% | -745.75% | 0.22x | 1.70x | GBX-11.91 Million |
| 2020 | -24.74% | -515.17% | 0.04x | 1.20x | GBX-3.05 Million |
| 2021 | -24.58% | -420.97% | 0.05x | 1.19x | GBX-3.78 Million |
| 2022 | -23.75% | 0.00% | 0.00x | 1.05x | GBX-5.51 Million |
| 2023 | -84.56% | 0.00% | 0.00x | 0.99x | GBX-13.40 Million |
| 2024 | -26.34% | 0.00% | 0.00x | 1.03x | GBX-5.76 Million |
| 2025 | -24.97% | 0.00% | 0.00x | 1.68x | GBX-4.66 Million |
Industry Comparison
This section compares Rainbow Rare Earths Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $3,800,284,715
- Average return on equity (ROE) among peers: -47.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rainbow Rare Earths Limited (RBW) | GBX7.42 Million | -198.73% | 1.74x | $1.87 Million |
| First Tin PLC (1SN) | $941.07K | -43.25% | 0.03x | $692.26K |
| Anglo American PLC (AAL) | $37.97 Billion | 17.23% | 0.76x | $483.02 Million |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $5.62 Million |
| Adriatic Metals (ADT1) | $7.15 Million | -23.59% | 0.02x | $13.45 Million |
| Alba Mineral Resources (ALBA) | $5.01 Million | -4.55% | 0.09x | $50.80K |
| Arc Minerals Limited (ARCM) | $9.10 Million | -10.50% | 0.02x | $101.31K |
| AfriTin Mining Ltd (ATM) | $951.20K | 0.40% | 3.70x | $927.20K |
| Anglesey Mining (AYM) | $8.38 Million | -2.00% | 0.32x | $31.94K |
| Beowulf Mining (BEM) | $180.00K | -59.44% | 0.03x | $52.79K |
| Bradda Head Holdings Ltd (BHL) | $386.36K | -345.01% | 2.49x | $106.93K |
About Rainbow Rare Earths Limited
Rainbow Rare Earths Limited engages in the development of rare earth minerals projects in Guernsey and Johannesburg. The company focuses on neodymium, dysprosium, terbium, and praseodymium deposits. It focuses on the development of the Phalaborwa project in South Africa and the Uberaba project in Brazil. The company also has interests in the Gakara project in Burundi, East Africa. Rainbow Rare Ea… Read more