Silver Bullet Data Services Group PLC (SBDS) - Net Assets
Based on the latest financial reports, Silver Bullet Data Services Group PLC (SBDS) has net assets worth GBX133.17K GBX (≈ $16.20 USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.02 Million ≈ $1.22K USD) and total liabilities (GBX9.88 Million ≈ $1.20K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read SBDS liabilities breakdown for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX133.17K |
| % of Total Assets | 1.33% |
| Annual Growth Rate | 13.88% |
| 5-Year Change | -90.59% |
| 10-Year Change | N/A |
| Growth Volatility | 238.97 |
Silver Bullet Data Services Group PLC - Net Assets Trend (2018–2024)
This chart illustrates how Silver Bullet Data Services Group PLC's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Silver Bullet Data Services Group PLC for the complete picture of this company's asset base.
Annual Net Assets for Silver Bullet Data Services Group PLC (2018–2024)
The table below shows the annual net assets of Silver Bullet Data Services Group PLC from 2018 to 2024. For live valuation and market cap data, see Silver Bullet Data Services Group PLC stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX1.45 Million ≈ $176.64 |
-63.67% |
| 2023-12-31 | GBX4.00 Million ≈ $486.24 |
-33.51% |
| 2022-12-31 | GBX6.01 Million ≈ $731.26 |
-34.92% |
| 2021-12-31 | GBX9.23 Million ≈ $1.12K |
-40.11% |
| 2020-12-31 | GBX15.42 Million ≈ $1.88K |
+592.50% |
| 2019-12-31 | GBX2.23 Million ≈ $270.93 |
+234.67% |
| 2018-12-31 | GBX665.37K ≈ $80.96 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Silver Bullet Data Services Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 789917900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX174.65K | 12.06% |
| Other Comprehensive Income | GBX2.83 Million | 195.77% |
| Other Components | GBX11.78 Million | 813.21% |
| Total Equity | GBX1.45 Million | 100.00% |
Silver Bullet Data Services Group PLC Competitors by Market Cap
The table below lists competitors of Silver Bullet Data Services Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Westminster Group Plc
LSE:WSG
|
$46.68K |
|
Heavitree Brewery
LSE:HVT
|
$46.73K |
|
Medical Properties Trust, Inc.
NYSE:MPT
|
$47.05K |
|
Novae Group Plc
STU:NVAL
|
$47.11K |
|
Fletcher King Plc
LSE:FLK
|
$46.15K |
|
KCR Residential Reit PLC
LSE:KCR
|
$45.63K |
|
Thalassa Holdings Ltd
LSE:THAL
|
$45.60K |
|
BP PLC
F:BPE
|
$45.03K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silver Bullet Data Services Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,992,656 to 1,448,147, a change of -2,544,509 (-63.7%).
- Net loss of 2,901,723 reduced equity.
- New share issuances of 91,098 increased equity.
- Other comprehensive income increased equity by 91,918.
- Other factors increased equity by 174,198.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.90 Million | -200.37% |
| Share Issuances | GBX91.10K | +6.29% |
| Other Comprehensive Income | GBX91.92K | +6.35% |
| Other Changes | GBX174.20K | +12.03% |
| Total Change | GBX- | -63.73% |
Book Value vs Market Value Analysis
This analysis compares Silver Bullet Data Services Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 248.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 403.35x to 248.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | GBX0.05 | GBX20.00 | x |
| 2019-12-31 | GBX0.17 | GBX20.00 | x |
| 2020-12-31 | GBX1.15 | GBX20.00 | x |
| 2021-12-31 | GBX0.79 | GBX20.00 | x |
| 2022-12-31 | GBX0.40 | GBX20.00 | x |
| 2023-12-31 | GBX0.25 | GBX20.00 | x |
| 2024-12-31 | GBX0.08 | GBX20.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silver Bullet Data Services Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -200.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -30.96%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 6.30x
- Recent ROE (-200.37%) is above the historical average (-253.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -987.79% | -487.69% | 0.75x | 2.68x | GBX-6.64 Million |
| 2019 | -264.28% | -381.40% | 0.23x | 3.03x | GBX-6.11 Million |
| 2020 | -33.19% | -183.52% | 0.15x | 1.24x | GBX-6.66 Million |
| 2021 | -92.21% | -223.42% | 0.30x | 1.36x | GBX-9.43 Million |
| 2022 | -120.29% | -124.13% | 0.54x | 1.80x | GBX-7.82 Million |
| 2023 | -79.37% | -37.92% | 0.81x | 2.60x | GBX-3.57 Million |
| 2024 | -200.37% | -30.96% | 1.03x | 6.30x | GBX-3.05 Million |
Industry Comparison
This section compares Silver Bullet Data Services Group PLC's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $32,001,738
- Average return on equity (ROE) among peers: -153.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silver Bullet Data Services Group PLC (SBDS) | GBX133.17K | -987.79% | 74.22x | $46.54K |
| Centaur Media (CAU) | $7.52 Million | 0.00% | 2.74x | $195.44K |
| Dianomi PLC (DNM) | $3.31 Million | 45.47% | 2.16x | $65.76K |
| Ebiquity Plc (EBQ) | $1.21 Million | -262.32% | 1.14x | $188.56K |
| 4Imprint Group Plc (FOUR) | $56.59 Million | -25.67% | 0.77x | $12.45 Million |
| Grand Vision Media Holdings PLC (GVMH) | $86.11K | -1122.23% | 8.33x | $7.03K |
| MediaZest plc (MDZ) | $2.24 Million | -29.16% | 0.77x | $21.16K |
| Mirriad Advertising PLC (MIRI) | $6.58 Million | -166.31% | 0.39x | $4.99K |
| NAHL Group PLC (NAH) | $61.81 Million | 15.98% | 0.47x | $205.37K |
| Next 15 Group PLC (NFG) | $114.40 Million | 1.42% | 4.20x | $2.94 Million |
| The Pebble Group PLC (PEBB) | $66.28 Million | 6.16% | 0.58x | $968.25K |
About Silver Bullet Data Services Group PLC
Silver Bullet Data Services Group PLC, together with its subsidiaries, provides data and digital transformation services and tools for marketing and advertising purposes in the United Kingdom, rest of Europe, the United States, and internationally. The company operates in two segments, Customer Experience (CX) Services and 4D Platform. It offers strategic consultancy and analysis, technical imple… Read more