Science in Sport plc (SIS) - Net Assets

Latest as of December 2024: GBX32.80 Million GBX ≈ $3.99K USD

Based on the latest financial reports, Science in Sport plc (SIS) has net assets worth GBX32.80 Million GBX (≈ $3.99K USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX66.69 Million ≈ $8.11K USD) and total liabilities (GBX33.89 Million ≈ $4.12K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Science in Sport plc balance sheet liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX32.80 Million
% of Total Assets	49.18%
Annual Growth Rate	28.67%
5-Year Change	-31.74%
10-Year Change	172.94%
Growth Volatility	85.4

Science in Sport plc - Net Assets Trend (2010–2024)

This chart illustrates how Science in Sport plc's net assets have evolved over time, based on quarterly financial data. Also explore Science in Sport plc balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Science in Sport plc (2010–2024)

The table below shows the annual net assets of Science in Sport plc from 2010 to 2024. For live valuation and market cap data, see Science in Sport plc market capitalisation.

Year	Net Assets	Change
2024-12-31	GBX32.80 Million ≈ $3.99K	+12.83%
2023-12-31	GBX29.07 Million ≈ $3.54K	-27.86%
2022-12-31	GBX40.29 Million ≈ $4.90K	-8.58%
2021-12-31	GBX44.07 Million ≈ $5.36K	-8.27%
2020-12-31	GBX48.05 Million ≈ $5.85K	+6.31%
2019-12-31	GBX45.20 Million ≈ $5.50K	-9.27%
2018-12-31	GBX49.82 Million ≈ $6.06K	+118.42%
2017-12-31	GBX22.81 Million ≈ $2.78K	+110.81%
2016-12-31	GBX10.82 Million ≈ $1.32K	-9.96%
2015-12-31	GBX12.02 Million ≈ $1.46K	+173.34%
2014-12-31	GBX4.40 Million ≈ $534.87	+79.30%
2014-03-31	GBX2.45 Million ≈ $298.31	+263.68%
2013-03-31	GBX674.14K ≈ $82.02	-12.61%
2012-03-31	GBX771.38K ≈ $93.85	-19.75%
2010-12-31	GBX961.21K ≈ $116.95	--

Equity Component Analysis

This analysis shows how different components contribute to Science in Sport plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 5723.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	GBX23.23 Million	70.82%
Other Comprehensive Income	GBX-63.00K	-0.19%
Other Components	GBX55.18 Million	168.25%
Total Equity	GBX32.80 Million	100.00%

Science in Sport plc Competitors by Market Cap

The table below lists competitors of Science in Sport plc ranked by their market capitalization.

Company	Market Cap
Marshall Machines Limited NSE:MARSHALL	$940.88K
Goldflare Exploration Inc V:GOFL	$941.06K
GACM Technologies Limited NSE:GATECHDVR	$943.54K
CENTAURUS ENERGY INC. F:72M0	$944.23K
GENERAL COPPER GOLD CORP. F:7S50	$938.30K
STRATA Skin Sciences Inc NASDAQ:SSKN	$937.94K
Inti Kapuas Arowana Tbk JK:IIKP	$937.54K
Hanstone Gold Corp V:HANS	$934.85K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Science in Sport plc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 29,066,000 to 32,796,000, a change of 3,730,000 (12.8%).
Net loss of 4,742,000 reduced equity.
New share issuances of 8,500,000 increased equity.
Other comprehensive income increased equity by 21,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	GBX-4.74 Million	-14.46%
Share Issuances	GBX8.50 Million	+25.92%
Other Comprehensive Income	GBX21.00K	+0.06%
Other Changes	GBX-49.00K	-0.15%
Total Change	GBX-	12.83%

Book Value vs Market Value Analysis

This analysis compares Science in Sport plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 206.34x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 675.44x to 206.34x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-12-31	GBX0.05	GBX33.50	x
2013-03-31	GBX0.03	GBX33.50	x
2014-03-31	GBX0.14	GBX33.50	x
2014-12-31	GBX0.18	GBX33.50	x
2015-12-31	GBX0.44	GBX33.50	x
2016-12-31	GBX0.25	GBX33.50	x
2017-12-31	GBX0.49	GBX33.50	x
2018-12-31	GBX0.70	GBX33.50	x
2019-12-31	GBX0.37	GBX33.50	x
2020-12-31	GBX0.37	GBX33.50	x
2021-12-31	GBX0.33	GBX33.50	x
2022-12-31	GBX0.29	GBX33.50	x
2023-12-31	GBX0.17	GBX33.50	x
2024-12-31	GBX0.16	GBX33.50	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Science in Sport plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -14.46%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -9.14%
• Asset Turnover: 0.78x
• Equity Multiplier: 2.03x
Recent ROE (-14.46%) is above the historical average (-17.71%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2010	11.41%	2.37%	3.52x	1.37x	GBX13.55K
2013	-14.42%	-1.76%	1.79x	4.59x	GBX-164.65K
2014	-39.11%	-14.01%	1.59x	1.75x	GBX-1.20 Million
2014	-29.37%	-15.26%	1.37x	1.41x	GBX-1.73 Million
2015	-12.56%	-15.98%	0.70x	1.13x	GBX-2.71 Million
2016	-24.44%	-21.60%	0.92x	1.23x	GBX-3.73 Million
2017	-15.81%	-23.09%	0.61x	1.12x	GBX-5.89 Million
2018	-11.79%	-27.56%	0.35x	1.21x	GBX-10.86 Million
2019	-12.43%	-11.11%	0.86x	1.30x	GBX-10.14 Million
2020	-3.60%	-3.43%	0.80x	1.31x	GBX-6.53 Million
2021	-15.47%	-10.90%	0.85x	1.68x	GBX-11.22 Million
2022	-27.08%	-17.11%	0.84x	1.88x	GBX-14.94 Million
2023	-38.80%	-18.00%	0.89x	2.42x	GBX-14.19 Million
2024	-14.46%	-9.14%	0.78x	2.03x	GBX-8.02 Million

Industry Comparison

This section compares Science in Sport plc's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

Industry: Packaged Foods
Average net assets among peers: $707,283,444
Average return on equity (ROE) among peers: 7.20%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Science in Sport plc (SIS)	GBX32.80 Million	11.41%	1.03x	$938.40K
Associated British Foods PLC (ABF)	$5.08 Billion	7.07%	0.78x	$157.41 Million
Anpario Plc (ANP)	$30.52 Million	9.78%	0.22x	$1.10 Million
Bakkavor Group PLC (BAKK)	$88.21 Million	0.00%	2.09x	$18.25 Million
Benchmark Holdings Plc (BMK)	$323.29 Million	-9.42%	0.63x	$135.69 Million
Carr's Group plc (CARR)	$67.86 Million	12.54%	1.43x	$840.50K
Cranswick PLC (CWK)	$245.93 Million	15.24%	0.63x	$34.96 Million
Greencore Group (GNC)	$492.00 Million	11.71%	1.59x	$12.99 Million
Hilton Food Group Plc (HFG)	$221.94 Million	17.90%	3.75x	$5.89 Million
Premier Foods PLC (PFD)	$-180.20 Million	0.00%	0.00x	$20.77 Million

About Science in Sport plc

LSE:SIS UK Packaged Foods

Market Cap

$938.40K

GBX7.71 Billion GBX

Market Cap Rank

#30249 Global

#810 in UK

Share Price

GBX33.50

Change (1 day)

+0.00%

52-Week Range

GBX33.00 - GBX33.60

All Time High

GBX94.94