Sirius Real Estate Limited (SRE) - Net Assets

Latest as of September 2025: GBX1.71 Billion GBX

Based on the latest financial reports, Sirius Real Estate Limited (SRE) has net assets worth GBX1.71 Billion GBX as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.37 Billion) and total liabilities (GBX1.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX1.71 Billion
% of Total Assets	50.67%
Annual Growth Rate	10.57%
5-Year Change	82.3%
10-Year Change	336.47%
Growth Volatility	19.62

Sirius Real Estate Limited - Net Assets Trend (2008–2025)

This chart illustrates how Sirius Real Estate Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Sirius Real Estate Limited (2008–2025)

The table below shows the annual net assets of Sirius Real Estate Limited from 2008 to 2025.

Year	Net Assets	Change
2025-03-31	GBX1.69 Billion	+20.01%
2024-03-31	GBX1.41 Billion	+17.56%
2023-03-31	GBX1.20 Billion	+0.55%
2022-03-31	GBX1.19 Billion	+28.51%
2021-03-31	GBX926.83 Million	+15.59%
2020-03-31	GBX801.82 Million	+10.44%
2019-03-31	GBX726.04 Million	+16.05%
2018-03-31	GBX625.63 Million	+26.32%
2017-03-31	GBX495.27 Million	+27.94%
2016-03-31	GBX387.11 Million	+34.29%
2015-03-31	GBX288.26 Million	+27.38%
2014-03-31	GBX226.30 Million	+49.84%
2013-03-31	GBX151.03 Million	-16.68%
2012-03-31	GBX181.27 Million	-13.67%
2011-03-31	GBX209.98 Million	+1.32%
2010-03-31	GBX207.25 Million	-12.65%
2009-03-31	GBX237.26 Million	-22.46%
2008-03-31	GBX305.98 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sirius Real Estate Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 100095800000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	GBX993.70 Million	58.84%
Other Components	GBX695.20 Million	41.16%
Total Equity	GBX1.69 Billion	100.00%

Sirius Real Estate Limited Competitors by Market Cap

The table below lists competitors of Sirius Real Estate Limited ranked by their market capitalization.

Company	Market Cap
Photon Energy N.V. WAR:PEN	$19.12 Million
Nexen Tire Prf 1 KO:002355	$19.12 Million
Chinyang Poly KO:010640	$19.12 Million
Eason & Co Public Company Limited BK:EASON	$19.13 Million
FILL UP MEDIA EO -25 F:X3D	$19.11 Million
EmbeddedArt Group AB ST:EMART	$19.11 Million
Triumph Gold Corp V:TIG	$19.10 Million
London City Equities Ltd AU:LCE	$19.09 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sirius Real Estate Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,407,300,000 to 1,688,900,000, a change of 281,600,000 (20.0%).
Net income of 178,100,000 contributed positively to equity growth.
Dividend payments of 84,500,000 reduced retained earnings.
Share repurchases of 2,700,000 reduced equity.
New share issuances of 177,100,000 increased equity.
Other comprehensive income increased equity by 6,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	GBX178.10 Million	+10.55%
Dividends Paid	GBX84.50 Million	-5.0%
Share Repurchases	GBX2.70 Million	-0.16%
Share Issuances	GBX177.10 Million	+10.49%
Other Comprehensive Income	GBX6.00 Million	+0.36%
Other Changes	GBX7.60 Million	+0.45%
Total Change	GBX-	20.01%

Book Value vs Market Value Analysis

This analysis compares Sirius Real Estate Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 91.53x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 92.72x to 91.53x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-03-31	GBX1.12	GBX104.30	x
2009-03-31	GBX0.78	GBX104.30	x
2010-03-31	GBX0.68	GBX104.30	x
2011-03-31	GBX0.69	GBX104.30	x
2012-03-31	GBX0.59	GBX104.30	x
2013-03-31	GBX0.48	GBX104.30	x
2014-03-31	GBX0.54	GBX104.30	x
2015-03-31	GBX0.50	GBX104.30	x
2016-03-31	GBX0.50	GBX104.30	x
2017-03-31	GBX0.58	GBX104.30	x
2018-03-31	GBX0.67	GBX104.30	x
2019-03-31	GBX0.72	GBX104.30	x
2020-03-31	GBX0.77	GBX104.30	x
2021-03-31	GBX0.88	GBX104.30	x
2022-03-31	GBX1.07	GBX104.30	x
2023-03-31	GBX1.01	GBX104.30	x
2024-03-31	GBX1.13	GBX104.30	x
2025-03-31	GBX1.14	GBX104.30	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sirius Real Estate Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.55%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 56.09%
• Asset Turnover: 0.10x
• Equity Multiplier: 1.94x
Recent ROE (10.55%) is above the historical average (4.01%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2008	-1.31%	-19.31%	0.05x	1.46x	GBX-34.42 Million
2009	-22.00%	-118.85%	0.08x	2.30x	GBX-75.62 Million
2010	-14.48%	-67.93%	0.08x	2.67x	GBX-50.53 Million
2011	1.21%	5.53%	0.08x	2.59x	GBX-18.38 Million
2012	-17.24%	-68.31%	0.09x	2.83x	GBX-49.37 Million
2013	-20.02%	-65.55%	0.10x	3.12x	GBX-45.33 Million
2014	12.78%	64.19%	0.09x	2.11x	GBX6.30 Million
2015	9.36%	59.45%	0.08x	2.01x	GBX-1.84 Million
2016	14.12%	97.99%	0.08x	1.87x	GBX15.97 Million
2017	13.51%	97.26%	0.08x	1.80x	GBX17.39 Million
2018	12.99%	112.66%	0.07x	1.70x	GBX18.73 Million
2019	17.73%	91.86%	0.12x	1.64x	GBX56.08 Million
2020	12.24%	65.42%	0.11x	1.75x	GBX17.98 Million
2021	15.91%	89.17%	0.11x	1.64x	GBX54.80 Million
2022	12.42%	70.37%	0.09x	2.00x	GBX28.83 Million
2023	6.65%	29.47%	0.11x	2.00x	GBX-40.11 Million
2024	7.66%	37.33%	0.11x	1.84x	GBX-32.93 Million
2025	10.55%	56.09%	0.10x	1.94x	GBX9.21 Million

Industry Comparison

This section compares Sirius Real Estate Limited's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

Industry: Real Estate Services
Average net assets among peers: $1,906,642,372
Average return on equity (ROE) among peers: 9.83%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sirius Real Estate Limited (SRE)	GBX1.71 Billion	-1.31%	0.97x	$19.11 Million
Nyfosa AB (0A0K)	$16.92 Billion	-3.78%	1.58x	$1.48 Billion
Alina Holdings PLC (ALNA)	$6.53 Million	-7.12%	0.13x	$34.52K
Cardiff Property PLC (CDFF)	$15.72 Million	4.28%	0.04x	$331.99K
Fletcher King Plc (FLK)	$2.42 Million	12.29%	0.67x	$43.04K
Foxtons Group Plc (FOXT)	$14.56 Million	53.54%	10.61x	$1.55 Million
First Property Group plc (FPO)	$16.57 Million	12.91%	1.54x	$269.82K
GRIT Real Estate Income Group (GR1T)	$314.72 Million	-2.11%	0.86x	$426.73K
Globalworth REIT (GWI)	$1.14 Billion	2.15%	0.90x	$595.62 Million
Helical Bar Plc (HLCL)	$53.74 Million	5.62%	3.17x	$2.90 Million
IWG PLC (IWG)	$583.70 Million	20.54%	2.99x	$23.37 Million

About Sirius Real Estate Limited

LSE:SRE UK Real Estate Services

Market Cap

$19.11 Million

GBX157.07 Billion GBX

Market Cap Rank

#28250 Global

#504 in UK

Share Price

GBX104.30

Change (1 day)

+2.66%

52-Week Range

GBX90.50 - GBX111.90

All Time High

GBX121.71