Sirius Real Estate Limited Net Assets
Sirius Real Estate Limited net assets. Based on the latest financial reports, Sirius Real Estate Limited (SRE) has net assets worth GBX1.89 Billion GBX (≈ $230.14K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.56 Billion ≈ $433.20K USD) and total liabilities (GBX1.67 Billion ≈ $203.06K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sirius Real Estate Limited (SRE) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.89 Billion |
| % of Total Assets | 53.13% |
| Annual Growth Rate | 10.65% |
| 5-Year Change | 58.81% |
| 10-Year Change | 281.91% |
| Growth Volatility | 19.07 |
Net Assets of Sirius Real Estate Limited (2008–2026)
Net assets of Sirius Real Estate Limited from 2008 to 2026. This chart illustrates how Sirius Real Estate Limited's net assets have evolved over time, based on quarterly financial data. See SRE net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Sirius Real Estate Limited (2008–2026)
The table below shows the annual net assets of Sirius Real Estate Limited from 2008 to 2026. For live market cap and overall valuation, see SRE market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | GBX1.89 Billion ≈ $230.14K |
+11.95% |
| 2025-03-31 | GBX1.69 Billion ≈ $205.58K |
+20.01% |
| 2024-03-31 | GBX1.41 Billion ≈ $171.30K |
+17.56% |
| 2023-03-31 | GBX1.20 Billion ≈ $145.71K |
+0.55% |
| 2022-03-31 | GBX1.19 Billion ≈ $144.92K |
+28.51% |
| 2021-03-31 | GBX926.83 Million ≈ $112.77K |
+15.59% |
| 2020-03-31 | GBX801.82 Million ≈ $97.56K |
+10.44% |
| 2019-03-31 | GBX726.04 Million ≈ $88.34K |
+16.05% |
| 2018-03-31 | GBX625.63 Million ≈ $76.12K |
+26.32% |
| 2017-03-31 | GBX495.27 Million ≈ $60.26K |
+27.94% |
| 2016-03-31 | GBX387.11 Million ≈ $47.10K |
+34.29% |
| 2015-03-31 | GBX288.26 Million ≈ $35.07K |
+27.38% |
| 2014-03-31 | GBX226.30 Million ≈ $27.53K |
+49.84% |
| 2013-03-31 | GBX151.03 Million ≈ $18.38K |
-16.68% |
| 2012-03-31 | GBX181.27 Million ≈ $22.06K |
-13.67% |
| 2011-03-31 | GBX209.98 Million ≈ $25.55K |
+1.32% |
| 2010-03-31 | GBX207.25 Million ≈ $25.22K |
-12.65% |
| 2009-03-31 | GBX237.26 Million ≈ $28.87K |
-22.46% |
| 2008-03-31 | GBX305.98 Million ≈ $37.23K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sirius Real Estate Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 123065800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Sirius Real Estate Limited Net Assets Breakdown (March 2026)
Sirius Real Estate Limited net assets breakdown by equity component as of March 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.22 Billion | 64.71% |
| Other Components | GBX667.20 Million | 35.29% |
| Total Equity | GBX1.89 Billion | 100.00% |
Sirius Real Estate Limited Competitors by Market Cap
The table below lists competitors of Sirius Real Estate Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AIRA Factoring Public Company Limited
BK:AF
|
$19.45 Million |
|
Chien Wei Precise Technology Co Ltd
TWO:8092
|
$19.45 Million |
|
Shreyans Industries Limited
NSE:SHREYANIND
|
$19.45 Million |
|
Agung Semesta Sejahtera Tbk PT
JK:TARA
|
$19.47 Million |
|
Naos Ex-50 Opportunities Company Ltd
AU:NAC
|
$19.44 Million |
|
Integral Acquisition 1 Corp
NASDAQ:INTE
|
$19.43 Million |
|
Jui Li Enterprise Co Ltd
TW:1512
|
$19.43 Million |
|
Duckshin Housing Co. Ltd
KQ:090410
|
$19.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sirius Real Estate Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 1,688,900,000 to 1,890,600,000, a change of 201,700,000 (11.9%).
- Net income of 229,600,000 contributed positively to equity growth.
- Dividend payments of 89,900,000 reduced retained earnings.
- Share repurchases of 1,300,000 reduced equity.
- New share issuances of 87,000,000 increased equity.
- Other factors decreased equity by 23,700,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX229.60 Million | +12.14% |
| Dividends Paid | GBX89.90 Million | -4.76% |
| Share Repurchases | GBX1.30 Million | -0.07% |
| Share Issuances | GBX87.00 Million | +4.6% |
| Other Changes | GBX-23.70 Million | -1.25% |
| Total Change | GBX- | 11.94% |
Book Value vs Market Value Analysis
This analysis compares Sirius Real Estate Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 82.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 89.79x to 82.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | GBX1.12 | GBX101.00 | x |
| 2009-03-31 | GBX0.78 | GBX101.00 | x |
| 2010-03-31 | GBX0.68 | GBX101.00 | x |
| 2011-03-31 | GBX0.69 | GBX101.00 | x |
| 2012-03-31 | GBX0.59 | GBX101.00 | x |
| 2013-03-31 | GBX0.48 | GBX101.00 | x |
| 2014-03-31 | GBX0.54 | GBX101.00 | x |
| 2015-03-31 | GBX0.50 | GBX101.00 | x |
| 2016-03-31 | GBX0.50 | GBX101.00 | x |
| 2017-03-31 | GBX0.58 | GBX101.00 | x |
| 2018-03-31 | GBX0.67 | GBX101.00 | x |
| 2019-03-31 | GBX0.72 | GBX101.00 | x |
| 2020-03-31 | GBX0.77 | GBX101.00 | x |
| 2021-03-31 | GBX0.88 | GBX101.00 | x |
| 2022-03-31 | GBX1.07 | GBX101.00 | x |
| 2023-03-31 | GBX1.01 | GBX101.00 | x |
| 2024-03-31 | GBX1.13 | GBX101.00 | x |
| 2025-03-31 | GBX1.14 | GBX101.00 | x |
| 2026-03-31 | GBX1.22 | GBX101.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sirius Real Estate Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.14%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 66.07%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.88x
- Recent ROE (12.14%) is above the historical average (4.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1.31% | -19.31% | 0.05x | 1.46x | GBX-34.42 Million |
| 2009 | -22.00% | -118.85% | 0.08x | 2.30x | GBX-75.62 Million |
| 2010 | -14.48% | -67.93% | 0.08x | 2.67x | GBX-50.53 Million |
| 2011 | 1.21% | 5.53% | 0.08x | 2.59x | GBX-18.38 Million |
| 2012 | -17.24% | -68.31% | 0.09x | 2.83x | GBX-49.37 Million |
| 2013 | -20.02% | -65.55% | 0.10x | 3.12x | GBX-45.33 Million |
| 2014 | 12.78% | 64.19% | 0.09x | 2.11x | GBX6.30 Million |
| 2015 | 9.36% | 59.45% | 0.08x | 2.01x | GBX-1.84 Million |
| 2016 | 14.12% | 97.99% | 0.08x | 1.87x | GBX15.97 Million |
| 2017 | 13.51% | 97.26% | 0.08x | 1.80x | GBX17.39 Million |
| 2018 | 12.99% | 112.66% | 0.07x | 1.70x | GBX18.73 Million |
| 2019 | 17.73% | 91.86% | 0.12x | 1.64x | GBX56.08 Million |
| 2020 | 12.24% | 65.42% | 0.11x | 1.75x | GBX17.98 Million |
| 2021 | 15.91% | 89.17% | 0.11x | 1.64x | GBX54.80 Million |
| 2022 | 12.42% | 70.37% | 0.09x | 2.00x | GBX28.83 Million |
| 2023 | 6.65% | 29.47% | 0.11x | 2.00x | GBX-40.11 Million |
| 2024 | 7.66% | 37.33% | 0.11x | 1.84x | GBX-32.93 Million |
| 2025 | 10.55% | 56.09% | 0.10x | 1.94x | GBX9.21 Million |
| 2026 | 12.14% | 66.07% | 0.10x | 1.88x | GBX40.54 Million |
Industry Comparison
This section compares Sirius Real Estate Limited's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $115,630,352
- Average return on equity (ROE) among peers: 9.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sirius Real Estate Limited (SRE) | GBX1.89 Billion | -1.31% | 0.88x | $19.44 Million |
| Alina Holdings PLC (ALNA) | $34.85 Million | 0.06% | 1.77x | $26.93K |
| Cardiff Property PLC (CDFF) | $8.76 Million | 2.92% | 0.42x | $3.32K |
| Fletcher King Plc (FLK) | $4.03 Million | 3.77% | 0.54x | $40.54K |
| Foxtons Group Plc (FOXT) | $174.89 Million | 18.38% | 0.05x | $1.33 Million |
| First Property Group plc (FPO) | $31.02 Million | 26.35% | 3.89x | $287.81K |
| GRIT Real Estate Income Group (GR1T) | $275.44 Million | 10.37% | 1.37x | $388.80K |
| Grainger PLC (GRI) | $37.35 Million | -5.71% | 3.24x | $16.66 Million |
| Globalworth REIT (GWI) | $188.68 Million | 0.00% | 0.57x | $470.35 Million |
| Helical Bar Plc (HLCL) | $91.48 Million | 8.29% | 1.66x | $2.91 Million |
| IWG PLC (IWG) | $309.80 Million | 33.28% | 1.78x | $24.16 Million |
About Sirius Real Estate Limited
Sirius Real Estate Limited engages in the investment, development, and operation of commercial and industrial properties in Germany and the United Kingdom. It owns and manages offices; warehouses, storerooms, and self-storage products; production and workshop spaces; and business parks and lettable space. The company serves individuals tenants, corporations, and small and medium-sized enterprises… Read more