Airtificial Intelligence Structures SA (AI) - Net Assets
Based on the latest financial reports, Airtificial Intelligence Structures SA (AI) has net assets worth €72.02 Million EUR as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€218.07 Million) and total liabilities (€146.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €72.02 Million |
| % of Total Assets | 33.03% |
| Annual Growth Rate | 11.31% |
| 5-Year Change | 7.84% |
| 10-Year Change | N/A |
| Growth Volatility | 2767.24 |
Airtificial Intelligence Structures SA - Net Assets Trend (2003–2024)
This chart illustrates how Airtificial Intelligence Structures SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Airtificial Intelligence Structures SA (2003–2024)
The table below shows the annual net assets of Airtificial Intelligence Structures SA from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €81.09 Million | +33.43% |
| 2023-12-31 | €60.77 Million | -7.58% |
| 2022-12-31 | €65.75 Million | -10.53% |
| 2021-12-31 | €73.50 Million | -2.26% |
| 2020-12-31 | €75.19 Million | -12.83% |
| 2019-12-31 | €86.26 Million | -30.03% |
| 2018-12-31 | €123.29 Million | +223.63% |
| 2017-12-31 | €38.09 Million | +373.82% |
| 2016-12-31 | €8.04 Million | +332.68% |
| 2015-12-31 | €-3.46 Million | +60.32% |
| 2014-12-31 | €-8.71 Million | +12.50% |
| 2013-12-31 | €-9.95 Million | -671.20% |
| 2012-12-31 | €1.74 Million | -79.22% |
| 2011-12-31 | €8.38 Million | -55.79% |
| 2010-12-31 | €18.96 Million | +1.31% |
| 2009-12-31 | €18.72 Million | +1672.54% |
| 2008-12-31 | €1.06 Million | -99.94% |
| 2007-12-31 | €1.63 Billion | +18.91% |
| 2006-12-31 | €1.37 Billion | +12014.63% |
| 2005-12-31 | €11.32 Million | +14.35% |
| 2004-12-31 | €9.90 Million | +15.83% |
| 2003-12-31 | €8.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Airtificial Intelligence Structures SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €664.00K | 0.81% |
| Common Stock | €120.02 Million | 145.76% |
| Other Comprehensive Income | €-38.34 Million | -46.56% |
| Total Equity | €82.34 Million | 100.00% |
Airtificial Intelligence Structures SA Competitors by Market Cap
The table below lists competitors of Airtificial Intelligence Structures SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lundin Energy AB (publ)
F:LYV
|
$135.68 Million |
|
Benchmark Holdings Plc
LSE:BMK
|
$135.69 Million |
|
Newcore Gold Ltd
V:NCAU
|
$135.78 Million |
|
Tharimmune Inc.
NASDAQ:THAR
|
$135.79 Million |
|
RCM Technologies Inc
NASDAQ:RCMT
|
$135.61 Million |
|
Shimao Group Holdings Limited
F:QHI
|
$135.61 Million |
|
Lindsell Train Investment Trust Plc
LSE:LTI
|
$135.60 Million |
|
Here Group Limited
NASDAQ:HERE
|
$135.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Airtificial Intelligence Structures SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 61,995,000 to 82,344,000, a change of 20,349,000 (32.8%).
- Net income of 664,000 contributed positively to equity growth.
- New share issuances of 20,084,000 increased equity.
- Other comprehensive income decreased equity by 37,554,000.
- Other factors increased equity by 37,155,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €664.00K | +0.81% |
| Share Issuances | €20.08 Million | +24.39% |
| Other Comprehensive Income | €-37.55 Million | -45.61% |
| Other Changes | €37.16 Million | +45.12% |
| Total Change | €- | 32.82% |
Book Value vs Market Value Analysis
This analysis compares Airtificial Intelligence Structures SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.64x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 50.29x to 1.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €0.00 | €0.09 | x |
| 2004-12-31 | €0.00 | €0.09 | x |
| 2005-12-31 | €0.00 | €0.09 | x |
| 2006-12-31 | €0.32 | €0.09 | x |
| 2007-12-31 | €52.61 | €0.09 | x |
| 2008-12-31 | €-0.03 | €0.09 | x |
| 2009-12-31 | €0.56 | €0.09 | x |
| 2010-12-31 | €0.56 | €0.09 | x |
| 2011-12-31 | €0.30 | €0.09 | x |
| 2012-12-31 | €0.13 | €0.09 | x |
| 2013-12-31 | €-0.29 | €0.09 | x |
| 2014-12-31 | €-0.24 | €0.09 | x |
| 2015-12-31 | €-0.02 | €0.09 | x |
| 2016-12-31 | €0.05 | €0.09 | x |
| 2017-12-31 | €0.16 | €0.09 | x |
| 2018-12-31 | €0.13 | €0.09 | x |
| 2019-12-31 | €0.09 | €0.09 | x |
| 2020-12-31 | €0.08 | €0.09 | x |
| 2021-12-31 | €0.06 | €0.09 | x |
| 2022-12-31 | €0.05 | €0.09 | x |
| 2023-12-31 | €0.05 | €0.09 | x |
| 2024-12-31 | €0.05 | €0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Airtificial Intelligence Structures SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.60%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 2.80x
- Recent ROE (0.81%) is below the historical average (66.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 16.85% | 5.37% | 1.25x | 2.51x | €677.84K |
| 2005 | 1539.44% | 483.50% | 1.57x | 2.02x | €173.16 Million |
| 2006 | 20.28% | 61.17% | 0.13x | 2.49x | €138.19 Million |
| 2007 | 0.20% | 7.04% | 0.01x | 2.27x | €-152.38 Million |
| 2008 | 0.00% | 3.08% | 0.70x | 0.00x | €1.72 Million |
| 2009 | 3.23% | 0.83% | 0.83x | 4.71x | €-1.18 Million |
| 2010 | 1.37% | 0.38% | 0.76x | 4.67x | €-1.50 Million |
| 2011 | -81.92% | -20.14% | 0.56x | 7.32x | €-8.64 Million |
| 2012 | -122.22% | -16.76% | 0.56x | 12.94x | €-5.34 Million |
| 2013 | 0.00% | -54.42% | 0.55x | 0.00x | €-12.27 Million |
| 2014 | 0.00% | -10.47% | 0.63x | 0.00x | €-1.59 Million |
| 2015 | 0.00% | -46.94% | 0.53x | 0.00x | €-7.40 Million |
| 2016 | 129.10% | 59.33% | 0.59x | 3.72x | €10.53 Million |
| 2017 | 0.03% | 0.04% | 0.44x | 1.59x | €-3.88 Million |
| 2018 | 0.88% | 2.44% | 0.17x | 2.07x | €-11.08 Million |
| 2019 | -39.58% | -39.18% | 0.40x | 2.53x | €-43.40 Million |
| 2020 | -30.74% | -28.84% | 0.44x | 2.45x | €-31.10 Million |
| 2021 | -20.48% | -19.23% | 0.38x | 2.77x | €-22.76 Million |
| 2022 | -11.03% | -8.03% | 0.47x | 2.93x | €-14.08 Million |
| 2023 | -6.83% | -4.23% | 0.50x | 3.26x | €-10.43 Million |
| 2024 | 0.81% | 0.60% | 0.48x | 2.80x | €-7.57 Million |
Industry Comparison
This section compares Airtificial Intelligence Structures SA's net assets metrics with peer companies in the Construction & Engineering industry.
No peer company data available for comparison.
About Airtificial Intelligence Structures SA
Airtificial Intelligence Structures, S.A. provides design and manufacturing technology solutions for the automotive, aeronautics, infrastructure, and other industrial sectors in Spain and internationally. The company offers parts assembly and testing equipment for the automotive industry, including electric and electronic drive systems, seats and mechanisms, brakes, powertrain and thermal units, … Read more