Airtificial Intelligence Structures SA (AI) - Net Assets
Based on the latest financial reports, Airtificial Intelligence Structures SA (AI) has net assets worth €55.55 Million EUR (≈ $64.94 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€201.35 Million ≈ $235.40 Million USD) and total liabilities (€145.81 Million ≈ $170.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Airtificial Intelligence Structures SA strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €55.55 Million |
| % of Total Assets | 27.59% |
| Annual Growth Rate | 8.91% |
| 5-Year Change | -23.91% |
| 10-Year Change | 595.56% |
| Growth Volatility | 2699.0 |
Airtificial Intelligence Structures SA - Net Assets Trend (2003–2025)
This chart illustrates how Airtificial Intelligence Structures SA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Airtificial Intelligence Structures SA (AI) market capitalisation.
Annual Net Assets for Airtificial Intelligence Structures SA (2003–2025)
The table below shows the annual net assets of Airtificial Intelligence Structures SA from 2003 to 2025. Also explore AI net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €55.92 Million ≈ $65.38 Million |
-31.03% |
| 2024-12-31 | €81.09 Million ≈ $94.80 Million |
+33.43% |
| 2023-12-31 | €60.77 Million ≈ $71.05 Million |
-7.58% |
| 2022-12-31 | €65.75 Million ≈ $76.87 Million |
-10.53% |
| 2021-12-31 | €73.50 Million ≈ $85.92 Million |
-2.26% |
| 2020-12-31 | €75.19 Million ≈ $87.91 Million |
-12.83% |
| 2019-12-31 | €86.26 Million ≈ $100.84 Million |
-30.03% |
| 2018-12-31 | €123.29 Million ≈ $144.13 Million |
+223.63% |
| 2017-12-31 | €38.09 Million ≈ $44.54 Million |
+373.82% |
| 2016-12-31 | €8.04 Million ≈ $9.40 Million |
+332.68% |
| 2015-12-31 | €-3.46 Million ≈ $-4.04 Million |
+60.32% |
| 2014-12-31 | €-8.71 Million ≈ $-10.18 Million |
+12.50% |
| 2013-12-31 | €-9.95 Million ≈ $-11.63 Million |
-671.20% |
| 2012-12-31 | €1.74 Million ≈ $2.04 Million |
-79.22% |
| 2011-12-31 | €8.38 Million ≈ $9.80 Million |
-55.79% |
| 2010-12-31 | €18.96 Million ≈ $22.17 Million |
+1.31% |
| 2009-12-31 | €18.72 Million ≈ $21.88 Million |
+1672.54% |
| 2008-12-31 | €1.06 Million ≈ $1.23 Million |
-99.94% |
| 2007-12-31 | €1.63 Billion ≈ $1.91 Billion |
+18.91% |
| 2006-12-31 | €1.37 Billion ≈ $1.60 Billion |
+12014.63% |
| 2005-12-31 | €11.32 Million ≈ $13.24 Million |
+14.35% |
| 2004-12-31 | €9.90 Million ≈ $11.58 Million |
+15.83% |
| 2003-12-31 | €8.55 Million ≈ $9.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Airtificial Intelligence Structures SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8302100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €140.03 Million | 246.65% |
| Other Comprehensive Income | €-235.00K | -0.41% |
| Total Equity | €56.77 Million | 100.00% |
Airtificial Intelligence Structures SA Competitors by Market Cap
The table below lists competitors of Airtificial Intelligence Structures SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Komplett AS
OL:KOMPL
|
$129.01 Million |
|
Sunko Ink Co Ltd
TW:1721
|
$129.02 Million |
|
Roto Pumps Limited
NSE:ROTO
|
$129.11 Million |
|
Polski Holding Nieruchomości SA
WAR:PHN
|
$129.12 Million |
|
Yungjin Pharm Co Ltd
KO:003520
|
$128.90 Million |
|
Kt Skylife
KO:053210
|
$128.85 Million |
|
ParTec AG
XETRA:JY0
|
$128.80 Million |
|
Kyochon F And B Co Ltd
KO:339770
|
$128.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Airtificial Intelligence Structures SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 82,344,000 to 56,770,000, a change of -25,574,000 (-31.1%).
- Net loss of 25,042,000 reduced equity.
- New share issuances of 550,000 increased equity.
- Other comprehensive income increased equity by 38,107,000.
- Other factors decreased equity by 39,189,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-25.04 Million | -44.11% |
| Share Issuances | €550.00K | +0.97% |
| Other Comprehensive Income | €38.11 Million | +67.13% |
| Other Changes | €-39.19 Million | -69.03% |
| Total Change | €- | -31.06% |
Book Value vs Market Value Analysis
This analysis compares Airtificial Intelligence Structures SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 47.81x to 2.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €0.00 | €0.08 | x |
| 2004-12-31 | €0.00 | €0.08 | x |
| 2005-12-31 | €0.00 | €0.08 | x |
| 2006-12-31 | €0.32 | €0.08 | x |
| 2007-12-31 | €52.61 | €0.08 | x |
| 2008-12-31 | €-0.03 | €0.08 | x |
| 2009-12-31 | €0.56 | €0.08 | x |
| 2010-12-31 | €0.56 | €0.08 | x |
| 2011-12-31 | €0.30 | €0.08 | x |
| 2012-12-31 | €0.13 | €0.08 | x |
| 2013-12-31 | €-0.29 | €0.08 | x |
| 2014-12-31 | €-0.24 | €0.08 | x |
| 2015-12-31 | €-0.02 | €0.08 | x |
| 2016-12-31 | €0.05 | €0.08 | x |
| 2017-12-31 | €0.16 | €0.08 | x |
| 2018-12-31 | €0.13 | €0.08 | x |
| 2019-12-31 | €0.09 | €0.08 | x |
| 2020-12-31 | €0.08 | €0.08 | x |
| 2021-12-31 | €0.06 | €0.08 | x |
| 2022-12-31 | €0.05 | €0.08 | x |
| 2023-12-31 | €0.05 | €0.08 | x |
| 2024-12-31 | €0.05 | €0.08 | x |
| 2025-12-31 | €0.04 | €0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Airtificial Intelligence Structures SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -26.64%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 3.55x
- Recent ROE (-44.11%) is below the historical average (61.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 16.85% | 5.37% | 1.25x | 2.51x | €677.84K |
| 2005 | 1539.44% | 483.50% | 1.57x | 2.02x | €173.16 Million |
| 2006 | 20.28% | 61.17% | 0.13x | 2.49x | €138.19 Million |
| 2007 | 0.20% | 7.04% | 0.01x | 2.27x | €-152.38 Million |
| 2008 | 0.00% | 3.08% | 0.70x | 0.00x | €1.72 Million |
| 2009 | 3.23% | 0.83% | 0.83x | 4.71x | €-1.18 Million |
| 2010 | 1.37% | 0.38% | 0.76x | 4.67x | €-1.50 Million |
| 2011 | -81.92% | -20.14% | 0.56x | 7.32x | €-8.64 Million |
| 2012 | -122.22% | -16.76% | 0.56x | 12.94x | €-5.34 Million |
| 2013 | 0.00% | -54.42% | 0.55x | 0.00x | €-12.27 Million |
| 2014 | 0.00% | -10.47% | 0.63x | 0.00x | €-1.59 Million |
| 2015 | 0.00% | -46.94% | 0.53x | 0.00x | €-7.40 Million |
| 2016 | 129.10% | 59.33% | 0.59x | 3.72x | €10.53 Million |
| 2017 | 0.03% | 0.04% | 0.44x | 1.59x | €-3.88 Million |
| 2018 | 0.88% | 2.44% | 0.17x | 2.07x | €-11.08 Million |
| 2019 | -39.58% | -39.18% | 0.40x | 2.53x | €-43.40 Million |
| 2020 | -30.74% | -28.84% | 0.44x | 2.45x | €-31.10 Million |
| 2021 | -20.48% | -19.23% | 0.38x | 2.77x | €-22.76 Million |
| 2022 | -11.03% | -8.03% | 0.47x | 2.93x | €-14.08 Million |
| 2023 | -6.83% | -4.23% | 0.50x | 3.26x | €-10.43 Million |
| 2024 | 0.81% | 0.60% | 0.48x | 2.80x | €-7.57 Million |
| 2025 | -44.11% | -26.64% | 0.47x | 3.55x | €-30.72 Million |
Industry Comparison
This section compares Airtificial Intelligence Structures SA's net assets metrics with peer companies in the Construction & Engineering industry.
No peer company data available for comparison.
About Airtificial Intelligence Structures SA
Airtificial Intelligence Structures, S.A. provides design and manufacturing technology solutions for the automotive, aeronautics, infrastructure, and other industrial sectors in Spain and internationally. The company offers parts assembly and testing equipment for the automotive industry, including electric and electronic drive systems, seats and mechanisms, brakes, powertrain and thermal units, … Read more