Cellnex Telecom SA (CLNX) - Net Assets
Based on the latest financial reports, Cellnex Telecom SA (CLNX) has net assets worth €13.32 Billion EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.06 Billion) and total liabilities (€28.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €13.32 Billion |
| % of Total Assets | 31.68% |
| Annual Growth Rate | 28.96% |
| 5-Year Change | -15.89% |
| 10-Year Change | 2317.23% |
| Growth Volatility | 183.84 |
Cellnex Telecom SA - Net Assets Trend (2011–2025)
This chart illustrates how Cellnex Telecom SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cellnex Telecom SA (2011–2025)
The table below shows the annual net assets of Cellnex Telecom SA from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €13.32 Billion | -13.05% |
| 2024-12-31 | €15.32 Billion | +1.17% |
| 2023-12-31 | €15.15 Billion | -0.27% |
| 2022-12-31 | €15.19 Billion | -4.13% |
| 2021-12-31 | €15.84 Billion | +77.34% |
| 2020-12-31 | €8.93 Billion | +76.86% |
| 2019-12-31 | €5.05 Billion | +720.79% |
| 2018-12-31 | €615.37 Million | -4.58% |
| 2017-12-31 | €644.91 Million | +17.00% |
| 2016-12-31 | €551.20 Million | +2.60% |
| 2015-12-31 | €537.22 Million | +7.15% |
| 2014-12-31 | €501.39 Million | +2.85% |
| 2013-12-31 | €487.48 Million | +19.36% |
| 2012-12-31 | €408.40 Million | +7.88% |
| 2011-12-31 | €378.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cellnex Telecom SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 692.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €170.60 Million | 1.41% |
| Other Comprehensive Income | €-1.95 Billion | -16.10% |
| Other Components | €14.26 Billion | 117.67% |
| Total Equity | €12.12 Billion | 100.00% |
Cellnex Telecom SA Competitors by Market Cap
The table below lists competitors of Cellnex Telecom SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Huatai Securities Co Ltd
SHG:601688
|
$20.39 Billion |
|
Principal Financial Group Inc
NASDAQ:PFG
|
$20.43 Billion |
|
First Solar Inc
NASDAQ:FSLR
|
$20.44 Billion |
|
Nanya Technology Corp
TW:2408
|
$20.50 Billion |
|
MongoDB
NASDAQ:MDB
|
$20.37 Billion |
|
GLOBALFOUNDR. INC. DL-02
F:76J
|
$20.35 Billion |
|
CLP Holdings Limited
F:CLP
|
$20.34 Billion |
|
Moderna Inc
NASDAQ:MRNA
|
$20.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cellnex Telecom SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,157,978,000 to 12,116,349,000, a change of -2,041,629,000 (-14.4%).
- Net loss of 360,776,000 reduced equity.
- Dividend payments of 11,825,000 reduced retained earnings.
- Share repurchases of 1,000,355,000 reduced equity.
- New share issuances of 52,240,000 increased equity.
- Other comprehensive income decreased equity by 532,077,999.
- Other factors decreased equity by 188,835,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-360.78 Million | -2.98% |
| Dividends Paid | €11.82 Million | -0.1% |
| Share Repurchases | €1.00 Billion | -8.26% |
| Share Issuances | €52.24 Million | +0.43% |
| Other Comprehensive Income | €-532.08 Million | -4.39% |
| Other Changes | €-188.84 Million | -1.56% |
| Total Change | €- | -14.42% |
Book Value vs Market Value Analysis
This analysis compares Cellnex Telecom SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.61x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.20x to 1.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | €1.24 | €28.86 | x |
| 2012-12-31 | €1.34 | €28.86 | x |
| 2013-12-31 | €1.82 | €28.86 | x |
| 2014-12-31 | €1.63 | €28.86 | x |
| 2015-12-31 | €1.49 | €28.86 | x |
| 2016-12-31 | €1.54 | €28.86 | x |
| 2017-12-31 | €1.65 | €28.86 | x |
| 2018-12-31 | €1.57 | €28.86 | x |
| 2019-12-31 | €12.14 | €28.86 | x |
| 2020-12-31 | €19.28 | €28.86 | x |
| 2021-12-31 | €23.27 | €28.86 | x |
| 2022-12-31 | €21.14 | €28.86 | x |
| 2023-12-31 | €20.84 | €28.86 | x |
| 2024-12-31 | €25.79 | €28.86 | x |
| 2025-12-31 | €17.98 | €28.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cellnex Telecom SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.17%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 3.47x
- Recent ROE (-2.98%) is below the historical average (4.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 16.08% | 14.95% | 0.60x | 1.78x | €23.03 Million |
| 2012 | 7.30% | 7.61% | 0.54x | 1.76x | €-11.03 Million |
| 2013 | 16.10% | 20.59% | 0.45x | 1.72x | €29.74 Million |
| 2014 | 11.57% | 13.94% | 0.33x | 2.48x | €7.80 Million |
| 2015 | 10.41% | 8.22% | 0.28x | 4.46x | €1.85 Million |
| 2016 | 8.48% | 5.94% | 0.23x | 6.16x | €-7.16 Million |
| 2017 | 6.55% | 4.35% | 0.19x | 8.07x | €-17.31 Million |
| 2018 | -3.14% | -1.73% | 0.17x | 10.74x | €-62.77 Million |
| 2019 | -0.22% | -0.92% | 0.08x | 3.12x | €-425.34 Million |
| 2020 | -1.66% | -8.52% | 0.06x | 3.00x | €-934.92 Million |
| 2021 | -2.72% | -15.25% | 0.06x | 2.94x | €-1.81 Billion |
| 2022 | -2.09% | -9.15% | 0.07x | 3.11x | €-1.72 Billion |
| 2023 | -2.13% | -7.81% | 0.09x | 3.18x | €-1.69 Billion |
| 2024 | -0.20% | -0.69% | 0.09x | 3.08x | €-1.44 Billion |
| 2025 | -2.98% | -8.17% | 0.11x | 3.47x | €-1.57 Billion |
Industry Comparison
This section compares Cellnex Telecom SA's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $159,188,925
- Average return on equity (ROE) among peers: -22.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cellnex Telecom SA (CLNX) | €13.32 Billion | 16.08% | 2.16x | $20.38 Billion |
| Inmobiliaria del Sur SA (ISUR) | $80.44 Million | 4.86% | 3.21x | $299.61 Million |
| Libertas 7 SA (LIB) | $95.55 Million | 2.41% | 0.55x | $79.38 Million |
| Montebalito S.A. (MTB) | $72.42 Million | -3.89% | 1.21x | $58.24 Million |
| Renta Corporacion Real Estate SA (REN) | $90.81 Million | -122.82% | 8.34x | $29.81 Million |
| Realia (RLIA) | $456.73 Million | 8.12% | 1.57x | $1.57 Billion |
About Cellnex Telecom SA
Cellnex Telecom, S.A. engages in the management of terrestrial telecommunications infrastructures in France, Italy, the United Kingdom, Spain, Poland, the Netherlands, Portugal, Switzerland, Denmark, Sweden, Ireland, and Austria. It operates through four segments: Towers; DAS, Small Cells, and RAN as a Service; Fiber, Connectivity, and Housing Services; and Broadcast. The Towers segment provides … Read more