Making Science Group S.A. Net Assets
Making Science Group S.A. net assets. Based on the latest financial reports, Making Science Group S.A. (MAKS) has net assets worth €44.48 Million EUR (≈ $52.00 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€183.28 Million ≈ $214.27 Million USD) and total liabilities (€138.80 Million ≈ $162.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore MAKS net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €44.48 Million |
| % of Total Assets | 24.27% |
| Annual Growth Rate | 115.74% |
| 5-Year Change | 276.59% |
| 10-Year Change | N/A |
| Growth Volatility | 198.07 |
Net Assets of Making Science Group S.A. (2019–2025)
Net assets of Making Science Group S.A. from 2019 to 2025. This chart illustrates how Making Science Group S.A.'s net assets have evolved over time, based on quarterly financial data. See MAKS equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Making Science Group S.A. (2019–2025)
The table below shows the annual net assets of Making Science Group S.A. from 2019 to 2025. For live market cap and overall valuation, see Making Science Group S.A. (MAKS) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €44.48 Million ≈ $52.00 Million |
+45.06% |
| 2024-12-31 | €30.66 Million ≈ $35.85 Million |
+92.96% |
| 2023-12-31 | €15.89 Million ≈ $18.58 Million |
+8.53% |
| 2022-12-31 | €14.64 Million ≈ $17.12 Million |
+23.97% |
| 2021-12-31 | €11.81 Million ≈ $13.81 Million |
+310.44% |
| 2020-12-31 | €2.88 Million ≈ $3.36 Million |
+553.09% |
| 2019-12-31 | €440.64K ≈ $515.15K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Making Science Group S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3862.5% over the analyzed period, indicating profitable operations and earnings retention.
Making Science Group S.A. Net Assets Breakdown (December 2025)
Making Science Group S.A. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €26.36 Million | 68.77% |
| Common Stock | €90.92K | 0.24% |
| Other Components | €11.88 Million | 31.00% |
| Total Equity | €38.33 Million | 100.00% |
Making Science Group S.A. Competitors by Market Cap
The table below lists competitors of Making Science Group S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WeGrow AG
DU:ZN2
|
$57.41 Million |
|
WASGAU Produktions & Handels AG
F:MSH
|
$57.42 Million |
|
Vietnam Ocean Shipping JSC
VN:VOS
|
$57.45 Million |
|
DCM Shriram Industries Limited
NSE:DCMSRIND
|
$57.49 Million |
|
Pungguk Ethanol Industrial Co. Ltd
KQ:023900
|
$57.38 Million |
|
XBiotech Inc
NASDAQ:XBIT
|
$57.32 Million |
|
Bank Mnc Internasional Tbk
JK:BABP
|
$57.31 Million |
|
Chips&Media Inc
KQ:094360
|
$57.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Making Science Group S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,752,435 to 38,328,465, a change of 12,576,030 (48.8%).
- Net income of 24,832,977 contributed positively to equity growth.
- New share issuances of 999,999 increased equity.
- Other factors decreased equity by 13,256,946.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €24.83 Million | +64.79% |
| Share Issuances | €1000.00K | +2.61% |
| Other Changes | €-13.26 Million | -34.59% |
| Total Change | €- | 48.83% |
Book Value vs Market Value Analysis
This analysis compares Making Science Group S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 85.88x to 1.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | €0.07 | €5.60 | x |
| 2020-12-31 | €0.42 | €5.60 | x |
| 2021-12-31 | €1.56 | €5.60 | x |
| 2022-12-31 | €1.96 | €5.60 | x |
| 2023-12-31 | €1.86 | €5.60 | x |
| 2024-12-31 | €2.97 | €5.60 | x |
| 2025-12-31 | €4.24 | €5.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Making Science Group S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 64.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.13%
- • Asset Turnover: 1.90x
- • Equity Multiplier: 4.78x
- Recent ROE (64.79%) is above the historical average (24.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 150.96% | 1.92% | 1.40x | 56.04x | €621.11K |
| 2020 | 53.59% | 2.67% | 1.38x | 14.56x | €1.25 Million |
| 2021 | -29.51% | -3.16% | 1.05x | 8.93x | €-4.67 Million |
| 2022 | -34.05% | -2.37% | 1.57x | 9.11x | €-6.45 Million |
| 2023 | -24.18% | -1.61% | 1.63x | 9.22x | €-5.37 Million |
| 2024 | -6.68% | -0.63% | 1.58x | 6.70x | €-4.29 Million |
| 2025 | 64.79% | 7.13% | 1.90x | 4.78x | €21.00 Million |
Industry Comparison
This section compares Making Science Group S.A.'s net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $-1,753,413
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Making Science Group S.A. (MAKS) | €44.48 Million | 150.96% | 3.12x | $57.38 Million |
| Media Investment Optimization SL (MIO) | $-1.75 Million | 0.00% | 0.00x | $11.52 Million |
About Making Science Group S.A.
Making Science Group, S.A., together with its subsidiaries, provides technology consulting and e-commerce and digital transformation marketing services worldwide. The company provides its services to areas of data, analytics, and adtech, digital advertising, software and cloud, salesforce, and eCommerce and marketplaces. It offers Ad-machina, a technology that allows companies advertise their pro… Read more