Minera Frisco S.A.B. de C.V (MFRISCOA-1) - Net Assets
Based on the latest financial reports, Minera Frisco S.A.B. de C.V (MFRISCOA-1) has net assets worth MX$6.95 Billion MXN (≈ $399.82 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$28.40 Billion ≈ $1.63 Billion USD) and total liabilities (MX$21.45 Billion ≈ $1.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Minera Frisco S.A.B. de C.V for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$6.95 Billion |
| % of Total Assets | 24.47% |
| Annual Growth Rate | -6.09% |
| 5-Year Change | -37.01% |
| 10-Year Change | -58.99% |
| Growth Volatility | 20.79 |
Minera Frisco S.A.B. de C.V - Net Assets Trend (2013–2025)
This chart illustrates how Minera Frisco S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see market value of Minera Frisco S.A.B. de C.V.
Annual Net Assets for Minera Frisco S.A.B. de C.V (2013–2025)
The table below shows the annual net assets of Minera Frisco S.A.B. de C.V from 2013 to 2025. Explore Minera Frisco S.A.B. de C.V cash flow conversion to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | MX$6.95 Billion ≈ $399.82 Million |
-17.72% |
| 2024-12-31 | MX$8.44 Billion ≈ $485.95 Million |
+45.32% |
| 2023-12-31 | MX$5.81 Billion ≈ $334.39 Million |
-42.42% |
| 2022-12-31 | MX$10.09 Billion ≈ $580.79 Million |
-8.49% |
| 2021-12-31 | MX$11.03 Billion ≈ $634.70 Million |
-13.09% |
| 2020-12-31 | MX$12.69 Billion ≈ $730.27 Million |
+13.49% |
| 2019-12-31 | MX$11.18 Billion ≈ $643.46 Million |
-2.14% |
| 2018-12-31 | MX$11.43 Billion ≈ $657.52 Million |
-17.49% |
| 2017-12-31 | MX$13.85 Billion ≈ $796.90 Million |
-18.27% |
| 2016-12-31 | MX$16.94 Billion ≈ $975.00 Million |
+1.96% |
| 2015-12-31 | MX$16.62 Billion ≈ $956.22 Million |
+1.43% |
| 2014-12-31 | MX$16.38 Billion ≈ $942.71 Million |
+10.99% |
| 2013-12-31 | MX$14.76 Billion ≈ $849.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Minera Frisco S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 814.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | MX$26.07 Billion | 423.05% |
| Total Equity | MX$6.16 Billion | 100.00% |
Minera Frisco S.A.B. de C.V Competitors by Market Cap
The table below lists competitors of Minera Frisco S.A.B. de C.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WNS Holdings Ltd
NYSE:WNS
|
$3.29 Billion |
|
Auras Technology Co Ltd
TWO:3324
|
$3.29 Billion |
|
Cohen & Steers Inc
NYSE:CNS
|
$3.29 Billion |
|
Inmobiliaria Colonial SA
MC:COL
|
$3.29 Billion |
|
Servyou Software Group Co Ltd
SHG:603171
|
$3.29 Billion |
|
Beijing Capital Co Ltd
SHG:600008
|
$3.29 Billion |
|
Advanced Technology & Materials Co Ltd
SHE:000969
|
$3.29 Billion |
|
Bains Mer Monaco
PA:BAIN
|
$3.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Minera Frisco S.A.B. de C.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,459,817,000 to 6,162,046,000, a change of -1,297,771,000 (-17.4%).
- Net income of 1,554,932,000 contributed positively to equity growth.
- Dividend payments of 160,571,000 reduced retained earnings.
- Other factors decreased equity by 2,692,132,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$1.55 Billion | +25.23% |
| Dividends Paid | MX$160.57 Million | -2.61% |
| Other Changes | MX$-2.69 Billion | -43.69% |
| Total Change | MX$- | -17.40% |
Book Value vs Market Value Analysis
This analysis compares Minera Frisco S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.43x to 9.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | MX$0.51 | MX$9.45 | x |
| 2018-12-31 | MX$0.40 | MX$9.45 | x |
| 2019-12-31 | MX$1.24 | MX$9.45 | x |
| 2020-12-31 | MX$0.98 | MX$9.45 | x |
| 2021-12-31 | MX$1.66 | MX$9.45 | x |
| 2022-12-31 | MX$1.52 | MX$9.45 | x |
| 2023-12-31 | MX$0.82 | MX$9.45 | x |
| 2024-12-31 | MX$1.23 | MX$9.45 | x |
| 2025-12-31 | MX$1.02 | MX$9.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Minera Frisco S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.23%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.06%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 4.61x
- Recent ROE (25.23%) is above the historical average (-14.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -7.28% | -10.07% | 0.22x | 3.26x | MX$-2.46 Billion |
| 2014 | -14.20% | -18.01% | 0.26x | 2.98x | MX$-3.80 Billion |
| 2015 | -23.80% | -27.90% | 0.27x | 3.12x | MX$-5.39 Billion |
| 2016 | -26.81% | -29.68% | 0.26x | 3.46x | MX$-5.95 Billion |
| 2017 | -2.36% | -2.04% | 0.29x | 4.04x | MX$-1.61 Billion |
| 2018 | -19.24% | -14.27% | 0.27x | 4.92x | MX$-2.99 Billion |
| 2019 | -35.90% | -41.67% | 0.19x | 4.46x | MX$-4.61 Billion |
| 2020 | -44.56% | -51.68% | 0.23x | 3.82x | MX$-6.43 Billion |
| 2021 | -17.72% | -13.88% | 0.31x | 4.15x | MX$-2.79 Billion |
| 2022 | 10.63% | 7.70% | 0.35x | 3.95x | MX$58.08 Million |
| 2023 | -15.78% | -8.94% | 0.29x | 6.14x | MX$-1.28 Billion |
| 2024 | -12.58% | -8.97% | 0.32x | 4.41x | MX$-1.68 Billion |
| 2025 | 25.23% | 11.06% | 0.49x | 4.61x | MX$938.73 Million |
Industry Comparison
This section compares Minera Frisco S.A.B. de C.V's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $33,673,991,833
- Average return on equity (ROE) among peers: 7.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Minera Frisco S.A.B. de C.V (MFRISCOA-1) | MX$6.95 Billion | -7.28% | 3.09x | $3.29 Billion |
| Compañía Minera Autlán S.A.B. de C.V (AUTLANB) | $342.33 Million | 1.05% | 1.37x | $134.17 Million |
| BHP Group (BHPN) | $70.55 Billion | 2.71% | 0.77x | $201.65 Billion |
| Glencore plc (GLENN) | $49.45 Billion | 11.68% | 1.74x | $55.35 Billion |
| Grupo México S.A.B. de C.V (GMEXICOB) | $23.18 Billion | 15.60% | 0.59x | $85.80 Billion |
| Industrias Peñoles S.A.B. de C.V (PE&OLES) | $5.02 Billion | 7.79% | 0.95x | $20.27 Billion |
| Rio Tinto Group (RION) | $53.50 Billion | 6.85% | 1.08x | $126.07 Billion |
About Minera Frisco S.A.B. de C.V
Minera Frisco, S.A.B. de C.V. engages in the exploration and exploitation of mining lots for the production and sale of gold and silver doré in Mexico. It produces copper cathode, as well as copper, lead-silver, and zinc concentrates. The company operates 8 mining units around Mexico. Minera Frisco, S.A.B. de C.V. was incorporated in 2011 and is based in Mexico City, Mexico.