Allied Gaming & Entertainment Inc. (AGAE) - Net Assets
Based on the latest financial reports, Allied Gaming & Entertainment Inc. (AGAE) has net assets worth $56.90 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($106.77 Million) and total liabilities ($49.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AGAE asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $56.90 Million |
| % of Total Assets | 53.29% |
| Annual Growth Rate | 12.41% |
| 5-Year Change | 132.09% |
| 10-Year Change | N/A |
| Growth Volatility | 136.02 |
Allied Gaming & Entertainment Inc. - Net Assets Trend (2016–2024)
This chart illustrates how Allied Gaming & Entertainment Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore total assets of Allied Gaming & Entertainment Inc. for the complete picture of this company's asset base.
Annual Net Assets for Allied Gaming & Entertainment Inc. (2016–2024)
The table below shows the annual net assets of Allied Gaming & Entertainment Inc. from 2016 to 2024. For live valuation and market cap data, see market value of Allied Gaming & Entertainment Inc..
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $77.53 Million | -17.00% |
| 2023-12-31 | $93.41 Million | +6.26% |
| 2022-12-31 | $87.90 Million | -10.89% |
| 2021-12-31 | $98.65 Million | +195.30% |
| 2020-12-31 | $33.41 Million | -24.46% |
| 2019-12-31 | $44.22 Million | -68.52% |
| 2018-12-31 | $140.47 Million | +0.82% |
| 2017-12-31 | $139.33 Million | +358.20% |
| 2016-12-31 | $30.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Allied Gaming & Entertainment Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13042800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $4.64K | 0.01% |
| Other Comprehensive Income | $180.00K | 0.25% |
| Other Components | $203.25 Million | 278.39% |
| Total Equity | $73.01 Million | 100.00% |
Allied Gaming & Entertainment Inc. Competitors by Market Cap
The table below lists competitors of Allied Gaming & Entertainment Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Search Minerals Inc
V:SMY
|
$10.17 Million |
|
Vanadium Resources Ltd
AU:VR8
|
$10.17 Million |
|
Express Transindo Utama Tbk
JK:TAXI
|
$10.18 Million |
|
Kamdar Group (Malaysia) Bhd
KLSE:8672
|
$10.19 Million |
|
PATERSON RESOURCES LTD
F:U40
|
$10.16 Million |
|
Trailbreaker Resources Ltd
V:TBK
|
$10.15 Million |
|
Elaia Investment Spain Socimi SA
MC:YEIS
|
$10.15 Million |
|
XWELL Inc.
NASDAQ:XWEL
|
$10.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Allied Gaming & Entertainment Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 82,749,924 to 73,011,000, a change of -9,738,924 (-11.8%).
- Net loss of 16,757,000 reduced equity.
- Share repurchases of 422 reduced equity.
- New share issuances of 8,599,960 increased equity.
- Other comprehensive income decreased equity by 253,565.
- Other factors decreased equity by 1,327,897.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-16.76 Million | -22.95% |
| Share Repurchases | $422.00 | -0.0% |
| Share Issuances | $8.60 Million | +11.78% |
| Other Comprehensive Income | $-253.56K | -0.35% |
| Other Changes | $-1.33 Million | -1.82% |
| Total Change | $- | -11.77% |
Book Value vs Market Value Analysis
This analysis compares Allied Gaming & Entertainment Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $1.72 | $0.59 | x |
| 2017-12-31 | $31.94 | $0.59 | x |
| 2018-12-31 | $32.21 | $0.59 | x |
| 2019-12-31 | $2.74 | $0.59 | x |
| 2020-12-31 | $1.16 | $0.59 | x |
| 2021-12-31 | $2.53 | $0.59 | x |
| 2022-12-31 | $2.25 | $0.59 | x |
| 2023-12-31 | $2.22 | $0.59 | x |
| 2024-12-31 | $1.96 | $0.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Allied Gaming & Entertainment Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -184.57%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.55x
- Recent ROE (-22.95%) is below the historical average (-22.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -30.68% | -46.98% | 0.52x | 1.26x | $-12.37 Million |
| 2017 | 0.07% | 0.68% | 0.10x | 1.00x | $-13.84 Million |
| 2018 | -21.80% | -148.60% | 0.15x | 1.01x | $-44.66 Million |
| 2019 | -37.85% | -64.20% | 0.37x | 1.61x | $-21.16 Million |
| 2020 | -134.88% | -1403.35% | 0.05x | 1.85x | $-48.40 Million |
| 2021 | 63.73% | 1268.47% | 0.05x | 1.07x | $53.00 Million |
| 2022 | -12.31% | -170.39% | 0.07x | 1.11x | $-19.61 Million |
| 2023 | -4.15% | -44.88% | 0.07x | 1.35x | $-11.71 Million |
| 2024 | -22.95% | -184.57% | 0.08x | 1.55x | $-24.06 Million |
Industry Comparison
This section compares Allied Gaming & Entertainment Inc.'s net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $243,543,340
- Average return on equity (ROE) among peers: -304.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Allied Gaming & Entertainment Inc. (AGAE) | $56.90 Million | -30.68% | 0.88x | $10.16 Million |
| AI Era Corp. (ABQQD) | $1.46 Million | 37.15% | 0.61x | $772.11K |
| Color Star Technology Co. Ltd. (ADD) | $520.80K | -2762.79% | 103.00x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $52.92 Million | 10.13% | 4.23x | $397.98 Million |
| Passat Société Anonyme (ALXIL) | $74.08 Million | 7.02% | 0.87x | $17.05 Million |
| AMC Entertainment Holdings Inc (AMC) | $378.48 Million | -43.28% | 8.89x | $598.39 Million |
| AMC Networks Inc (AMCX) | $1.19 Billion | 21.12% | 3.85x | $267.64 Million |
| Anghami De Inc (ANGH) | $-6.44 Million | 0.00% | 0.00x | $33.54 Million |
| Angel Studios, Inc. (ANGX) | $210.34 Million | 1.11% | 0.12x | $349.82 Million |
| Atlanta Braves Holdings, Inc. Series A Common Stock (BATRA) | $294.00 Million | -11.62% | 4.02x | $558.63 Million |
About Allied Gaming & Entertainment Inc.
Allied Gaming & Entertainment Inc., through its subsidiaries, operates as a public esports and entertainment company worldwide. It produces a variety of esports and gaming-related content, including tournaments, live and virtual events, and original programming. The company also engages in the development and distribution of mobile casual games; organization of events, shows, and concerts; and op… Read more