eXp World Holdings, Inc. Net Assets
eXp World Holdings, Inc. net assets. Based on the latest financial reports, eXp World Holdings, Inc. (AGNT) has net assets worth $280.85 Million USD as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($539.17 Million) and total liabilities ($258.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore AGNT year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $280.85 Million |
| % of Total Assets | 52.09% |
| Annual Growth Rate | 78.51% |
| 5-Year Change | 8.61% |
| 10-Year Change | 9507.3% |
| Growth Volatility | 178.23 |
Net Assets of eXp World Holdings, Inc. (2014–2025)
Net assets of eXp World Holdings, Inc. from 2014 to 2025. This chart illustrates how eXp World Holdings, Inc.'s net assets have evolved over time, based on quarterly financial data. See eXp World Holdings, Inc. balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for eXp World Holdings, Inc. (2014–2025)
The table below shows the annual net assets of eXp World Holdings, Inc. from 2014 to 2025. For live market cap and overall valuation, see eXp World Holdings, Inc. (AGNT) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $242.78 Million | +18.50% |
| 2024-12-31 | $204.87 Million | -16.04% |
| 2023-12-31 | $244.01 Million | -2.00% |
| 2022-12-31 | $248.99 Million | +11.39% |
| 2021-12-31 | $223.53 Million | +56.77% |
| 2020-12-31 | $142.59 Million | +173.53% |
| 2019-12-31 | $52.13 Million | +73.88% |
| 2018-12-31 | $29.98 Million | +603.64% |
| 2017-12-31 | $4.26 Million | +68.60% |
| 2016-12-31 | $2.53 Million | +326.50% |
| 2015-12-31 | $592.51K | +43.23% |
| 2014-12-31 | $413.67K | -- |
Equity Component Analysis
This analysis shows how different components contribute to eXp World Holdings, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12021236100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
eXp World Holdings, Inc. Net Assets Breakdown (December 2025)
eXp World Holdings, Inc. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00K | 0.00% |
| Other Comprehensive Income | $1.84 Million | 0.76% |
| Other Components | $362.56 Million | 149.34% |
| Total Equity | $242.78 Million | 100.00% |
eXp World Holdings, Inc. Competitors by Market Cap
The table below lists competitors of eXp World Holdings, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Danske Andelskassers Bank A/S
CO:DAB
|
$509.52 Million |
|
Anhui Wanyi Science and Technology Co Ltd
SHG:688600
|
$509.56 Million |
|
LH Hotel Leasehold Real Estate Investment Trust
BK:LHHOTEL
|
$509.73 Million |
|
Calfrac Well Services Ltd.
TO:CFW
|
$509.76 Million |
|
iQIYI Inc
NASDAQ:IQ
|
$509.31 Million |
|
Diageo PLC
LSE:DGE
|
$509.27 Million |
|
WINBO-Dongjian Automotive Technology Co. Ltd.
SHE:300978
|
$509.06 Million |
|
Anhui Jinchun Nonwoven Co Ltd
SHE:300877
|
$509.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in eXp World Holdings, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 204,869,000 to 242,779,000, a change of 37,910,000 (18.5%).
- Net loss of 22,714,000 reduced equity.
- Dividend payments of 30,773,000 reduced retained earnings.
- Share repurchases of 56,199,000 reduced equity.
- Other comprehensive income increased equity by 4,920,000.
- Other factors increased equity by 142,676,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-22.71 Million | -9.36% |
| Dividends Paid | $30.77 Million | -12.68% |
| Share Repurchases | $56.20 Million | -23.15% |
| Other Comprehensive Income | $4.92 Million | +2.03% |
| Other Changes | $142.68 Million | +58.77% |
| Total Change | $- | 18.50% |
Book Value vs Market Value Analysis
This analysis compares eXp World Holdings, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 775.41x to 2.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $0.00 | $3.10 | x |
| 2015-12-31 | $0.01 | $3.10 | x |
| 2016-12-31 | $0.02 | $3.10 | x |
| 2017-12-31 | $0.04 | $3.10 | x |
| 2018-12-31 | $0.26 | $3.10 | x |
| 2019-12-31 | $0.42 | $3.10 | x |
| 2020-12-31 | $0.93 | $3.10 | x |
| 2021-12-31 | $1.41 | $3.10 | x |
| 2022-12-31 | $1.59 | $3.10 | x |
| 2023-12-31 | $1.55 | $3.10 | x |
| 2024-12-31 | $1.33 | $3.10 | x |
| 2025-12-31 | $1.55 | $3.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently eXp World Holdings, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.48%
- • Asset Turnover: 10.79x
- • Equity Multiplier: 1.82x
- Recent ROE (-9.36%) is above the historical average (-132.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 25.10% | 0.78% | 14.64x | 2.21x | $62.48K |
| 2015 | -748.50% | -20.04% | 18.20x | 2.05x | $-4.64 Million |
| 2016 | -292.24% | -13.79% | 8.77x | 2.42x | $-7.64 Million |
| 2017 | -519.42% | -14.18% | 10.66x | 3.44x | $-22.56 Million |
| 2018 | -74.82% | -4.48% | 8.96x | 1.86x | $-25.43 Million |
| 2019 | -18.33% | -0.97% | 10.16x | 1.86x | $-14.72 Million |
| 2020 | 21.99% | 1.73% | 7.43x | 1.71x | $16.97 Million |
| 2021 | 36.56% | 2.15% | 9.11x | 1.86x | $59.00 Million |
| 2022 | 6.23% | 0.34% | 12.02x | 1.54x | $-9.34 Million |
| 2023 | -3.70% | -0.21% | 11.08x | 1.59x | $-33.26 Million |
| 2024 | -10.38% | -0.47% | 11.69x | 1.91x | $-41.75 Million |
| 2025 | -9.36% | -0.48% | 10.79x | 1.82x | $-46.99 Million |
Industry Comparison
This section compares eXp World Holdings, Inc.'s net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $3,768,334,837
- Average return on equity (ROE) among peers: -44.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| eXp World Holdings, Inc. (AGNT) | $280.85 Million | 25.10% | 0.92x | $509.40 Million |
| reAlpha Tech Corp. Common Stock (AIRE) | $-5.32 Million | 0.00% | 0.00x | $2.09 Million |
| Avalon GloboCare Corp. (ALBT) | $4.12 Million | -307.98% | 1.52x | $2.87 Million |
| American Realty Investors Inc (ARL) | $812.17 Million | 45.97% | 0.47x | $255.69 Million |
| Altisource Portfolio Solutions SA (ASPS) | $-156.71 Million | 0.00% | 0.00x | $66.41 Million |
| Ke Holdings Inc (BEKE) | $31.54 Billion | -6.92% | 1.13x | $17.78 Billion |
| CBRE Group Inc Class A (CBRE) | $1.25 Billion | 31.19% | 3.99x | $39.68 Billion |
| Comstock Holding Companies Inc (CHCI) | $29.85 Million | 19.90% | 2.02x | $179.90 Million |
| Change Agents Corporation (CHGA) | $11.16 Million | -106.92% | 0.77x | $837.87K |
| Compass Inc (COMP) | $432.00 Million | -74.38% | 1.69x | $6.51 Billion |
About eXp World Holdings, Inc.
AGNT, Inc, together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. It operates through three segments: North American Realty, International Realty, and Other Affiliated Services. The company acts as a licensed broker for processing residential and commercial real estate transactions; and provides other real estate support serv… Read more