Bullfrog AI Holdings, Inc. Common Stock (BFRG) - Net Assets
Based on the latest financial reports, Bullfrog AI Holdings, Inc. Common Stock (BFRG) has net assets worth $1.94 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.70 Million) and total liabilities ($758.70K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Bullfrog AI Holdings, Inc. Common Stock (BFRG) total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.94 Million |
| % of Total Assets | 71.92% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Bullfrog AI Holdings, Inc. Common Stock - Net Assets Trend (2020–2024)
This chart illustrates how Bullfrog AI Holdings, Inc. Common Stock's net assets have evolved over time, based on quarterly financial data. Also explore how large is Bullfrog AI Holdings, Inc. Common Stock's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Bullfrog AI Holdings, Inc. Common Stock (2020–2024)
The table below shows the annual net assets of Bullfrog AI Holdings, Inc. Common Stock from 2020 to 2024. For live valuation and market cap data, see how much is Bullfrog AI Holdings, Inc. Common Stock worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.96 Million | +91.48% |
| 2023-12-31 | $2.59 Million | +184.79% |
| 2022-12-31 | $-3.06 Million | -202.98% |
| 2021-12-31 | $-1.01 Million | -86.69% |
| 2020-12-31 | $-540.52K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bullfrog AI Holdings, Inc. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1578282800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $91.00 | 0.00% |
| Other Components | $21.76 Million | 438.32% |
| Total Equity | $4.96 Million | 100.00% |
Bullfrog AI Holdings, Inc. Common Stock Competitors by Market Cap
The table below lists competitors of Bullfrog AI Holdings, Inc. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tribe Property Technologies Inc
V:TRBE
|
$6.51 Million |
|
Victrex plc
LSE:VCT
|
$6.53 Million |
|
Gold Pacific Co. Ltd
KQ:038530
|
$6.53 Million |
|
ARIP Public Company Limited
BK:ARIP
|
$6.54 Million |
|
Effnetplattformen Holding AB
ST:EFFH
|
$6.51 Million |
|
Spineway
PA:ALSPW
|
$6.50 Million |
|
E79 Gold Mines Ltd
AU:E79
|
$6.50 Million |
|
Intelligent Bio Solutions Inc.
NASDAQ:INBS
|
$6.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bullfrog AI Holdings, Inc. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,592,236 to 4,963,740, a change of 2,371,504 (91.5%).
- Net loss of 6,993,647 reduced equity.
- New share issuances of 8,315,686 increased equity.
- Other comprehensive income increased equity by 1.
- Other factors increased equity by 1,049,464.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.99 Million | -140.89% |
| Share Issuances | $8.32 Million | +167.53% |
| Other Comprehensive Income | $1.00 | +0.0% |
| Other Changes | $1.05 Million | +21.14% |
| Total Change | $- | 91.48% |
Book Value vs Market Value Analysis
This analysis compares Bullfrog AI Holdings, Inc. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $-0.10 | $0.70 | x |
| 2021-12-31 | $-0.18 | $0.70 | x |
| 2022-12-31 | $-0.50 | $0.70 | x |
| 2023-12-31 | $0.43 | $0.70 | x |
| 2024-12-31 | $0.60 | $0.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bullfrog AI Holdings, Inc. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -140.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.12x
- Recent ROE (-140.89%) is below the historical average (-69.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-287.64K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-484.93K |
| 2022 | 0.00% | -28024.87% | 0.12x | 0.00x | $-2.50 Million |
| 2023 | -206.61% | -8239.80% | 0.02x | 1.07x | $-5.62 Million |
| 2024 | -140.89% | 0.00% | 0.00x | 1.12x | $-7.49 Million |
Industry Comparison
This section compares Bullfrog AI Holdings, Inc. Common Stock's net assets metrics with peer companies in the Health Information Services industry.
Industry Context
- Industry: Health Information Services
- Average net assets among peers: $404,157,875
- Average return on equity (ROE) among peers: -178.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bullfrog AI Holdings, Inc. Common Stock (BFRG) | $1.94 Million | 0.00% | 0.39x | $6.51 Million |
| Aclarion Inc (ACON) | $2.23 Million | -317.55% | 0.31x | $1.99 Million |
| American Well Corp (AMWL) | $480.19 Million | -140.60% | 0.23x | $90.87 Million |
| Heartbeam Inc (BEAT) | $-26.87 Million | 0.00% | 0.00x | $30.38 Million |
| BrightSpring Health Services, Inc. Common Stock (BTSG) | $612.55 Million | -25.24% | 8.03x | $8.82 Billion |
| Carlsmed, Inc. Common Stock (CARL) | $-70.63 Million | 0.00% | 0.00x | $253.42 Million |
| CareCloud Inc. (CCLD) | $101.25 Million | -8.70% | 0.36x | $117.28 Million |
| Certara Inc (CERT) | $492.05 Million | -1.81% | 1.11x | $983.48 Million |
| CareMax Inc (CMAX) | $61.44 Million | -1112.15% | 9.14x | $381.50 |
| Claritev Corporation (CTEV) | $1.99 Billion | 0.49% | 3.21x | $277.75 Million |
About Bullfrog AI Holdings, Inc. Common Stock
Bullfrog AI Holdings, Inc., through its subsidiaries, operates as a digital biopharmaceutical company that focuses on artificial intelligence and machine learning (AI/ML) driven analysis of data sets in medicine and healthcare in the United States. The company offers bfLEAP, an analytical AI/ML platform to analyze preclinical and clinical data for biotechnology and pharmaceutical companies, and o… Read more