The Beachbody Company, Inc. (BODI) - Net Assets
Based on the latest financial reports, The Beachbody Company, Inc. (BODI) has net assets worth $34.35 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($143.13 Million) and total liabilities ($108.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BODI tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $34.35 Million |
| % of Total Assets | 24.0% |
| Annual Growth Rate | -6.28% |
| 5-Year Change | -91.87% |
| 10-Year Change | N/A |
| Growth Volatility | 115.05 |
The Beachbody Company, Inc. - Net Assets Trend (2018–2025)
This chart illustrates how The Beachbody Company, Inc.'s net assets have evolved over time, based on quarterly financial data. See BODI days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for The Beachbody Company, Inc. (2018–2025)
The table below shows the annual net assets of The Beachbody Company, Inc. from 2018 to 2025. For live valuation and market cap data, see BODI market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $31.32 Million | +11.18% |
| 2024-12-31 | $28.17 Million | -65.96% |
| 2023-12-31 | $82.76 Million | -60.88% |
| 2022-12-31 | $211.54 Million | -45.11% |
| 2021-12-31 | $385.38 Million | +288.27% |
| 2020-12-31 | $99.26 Million | +13.56% |
| 2019-12-31 | $87.40 Million | +77.18% |
| 2018-12-31 | $49.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to The Beachbody Company, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 57163800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00K | 0.01% |
| Other Comprehensive Income | $-47.00K | -0.15% |
| Other Components | $677.74 Million | 2163.93% |
| Total Equity | $31.32 Million | 100.00% |
The Beachbody Company, Inc. Competitors by Market Cap
The table below lists competitors of The Beachbody Company, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eagle Capital Growth Fund Inc
NYSE MKT:GRF
|
$39.68 Million |
|
Megawin Technology Co Ltd
TWO:3122
|
$39.69 Million |
|
AS Pro Kapital Grupp
F:17E
|
$39.76 Million |
|
EITA Resources Bhd
KLSE:5208
|
$39.78 Million |
|
Winner Group Enterprise Public Company Limited
BK:WINNER
|
$39.65 Million |
|
MicroCloud Hologram Inc.
NASDAQ:HOLO
|
$39.62 Million |
|
Mondi PLC
LSE:MNDI
|
$39.60 Million |
|
Lantern Pharma Inc
NASDAQ:LTRN
|
$39.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The Beachbody Company, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,170,000 to 31,320,000, a change of 3,150,000 (11.2%).
- Net loss of 2,860,000 reduced equity.
- Other comprehensive income increased equity by 2,000.
- Other factors increased equity by 6,008,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.86 Million | -9.13% |
| Other Comprehensive Income | $2.00K | +0.01% |
| Other Changes | $6.01 Million | +19.18% |
| Total Change | $- | 11.18% |
Book Value vs Market Value Analysis
This analysis compares The Beachbody Company, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.21x to 1.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $41.25 | $8.79 | x |
| 2019-12-31 | $67.67 | $8.79 | x |
| 2020-12-31 | $16.30 | $8.79 | x |
| 2021-12-31 | $69.98 | $8.79 | x |
| 2022-12-31 | $34.40 | $8.79 | x |
| 2023-12-31 | $13.27 | $8.79 | x |
| 2024-12-31 | $4.13 | $8.79 | x |
| 2025-12-31 | $4.49 | $8.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The Beachbody Company, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.14%
- • Asset Turnover: 1.71x
- • Equity Multiplier: 4.69x
- Recent ROE (-9.13%) is above the historical average (-78.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -43.86% | -2.74% | 3.16x | 5.07x | $-26.57 Million |
| 2019 | 36.95% | 4.27% | 2.60x | 3.33x | $23.55 Million |
| 2020 | -21.59% | -2.48% | 2.42x | 3.59x | $-31.36 Million |
| 2021 | -59.26% | -26.14% | 1.37x | 1.65x | $-266.92 Million |
| 2022 | -91.80% | -28.05% | 1.56x | 2.10x | $-215.35 Million |
| 2023 | -184.44% | -28.96% | 1.90x | 3.35x | $-160.92 Million |
| 2024 | -254.32% | -17.11% | 2.40x | 6.20x | $-74.46 Million |
| 2025 | -9.13% | -1.14% | 1.71x | 4.69x | $-5.99 Million |
Industry Comparison
This section compares The Beachbody Company, Inc.'s net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $11,403,701,040
- Average return on equity (ROE) among peers: 6.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The Beachbody Company, Inc. (BODI) | $34.35 Million | -43.86% | 3.17x | $39.67 Million |
| Calibre (ALWIN) | $14.84 Million | -32.00% | 2.03x | $8.50 Million |
| ANGI Homeservices Inc (ANGI) | $1.04 Billion | -3.92% | 0.78x | $218.01 Million |
| Arena Group Holdings Inc (AREN) | $-5.91 Million | 0.00% | 0.00x | $72.36 Million |
| Autohome Inc (ATHM) | $2.10 Billion | 152.61% | 0.31x | $2.15 Billion |
| Baidu Inc (BIDU) | $97.74 Billion | 11.90% | 0.86x | $31.36 Billion |
| Bilibili Inc (BILI) | $848.74 Million | -43.78% | 0.36x | $5.83 Billion |
| Bumble Inc (BMBL) | $2.45 Billion | -3.25% | 0.50x | $399.12 Million |
| The Beachbody Company, Inc. (BODI) | $99.26 Million | -21.59% | 2.59x | $48.17 Million |
| Kanzhun Ltd ADR (BZ) | $-1.66 Billion | 0.00% | 0.00x | $5.37 Billion |
About The Beachbody Company, Inc.
The Beachbody Company, Inc. operates as a fitness and nutrition company in the United States, Canada, the United Kingdom, and France. The company operates Beachbody on Demand Interactive, a streaming service through subscription that provides fitness and nutrition content, including P90X, Insanity, 21 Day Fix, 80 Day Obsession, Morning Meltdown 100, LIIFT4, Unstress Meditations, Portion Fix, 4 We… Read more