Big Sky Industrial Inc. (BSIN) - Net Assets
Based on the latest financial reports, Big Sky Industrial Inc. (BSIN) has net assets worth $37.04 Million USD as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($55.95 Million) and total liabilities ($18.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Big Sky Industrial Inc. balance sheet independence to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $37.04 Million |
| % of Total Assets | 66.2% |
| Annual Growth Rate | -32.4% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 21.09 |
Big Sky Industrial Inc. - Net Assets Trend (2022–2025)
This chart illustrates how Big Sky Industrial Inc.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Big Sky Industrial Inc. market capitalisation.
Annual Net Assets for Big Sky Industrial Inc. (2022–2025)
The table below shows the annual net assets of Big Sky Industrial Inc. from 2022 to 2025. Also explore how fast is Big Sky Industrial Inc. growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $24.20 Million | -0.02% |
| 2024-12-31 | $24.20 Million | -47.98% |
| 2023-12-31 | $46.52 Million | -40.63% |
| 2022-12-31 | $78.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Big Sky Industrial Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7332600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $345.00K | 1.43% |
| Other Components | $235.76 Million | 974.42% |
| Total Equity | $24.20 Million | 100.00% |
Big Sky Industrial Inc. Competitors by Market Cap
The table below lists competitors of Big Sky Industrial Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Immutep Ltd ADR
NASDAQ:IMMP
|
$84.03 Million |
|
Pureun Mutual Savings Bank Co. Ltd
KQ:007330
|
$84.05 Million |
|
Bukit Darmo Property Tbk
JK:BKDP
|
$84.10 Million |
|
Asahimas Flat Glass Tbk
JK:AMFG
|
$84.18 Million |
|
Nova Minerals Limited
NYSE MKT:NVA
|
$83.98 Million |
|
Delta Djakarta Tbk
JK:DLTA
|
$83.98 Million |
|
Sirtec International Co Ltd
TWO:5356
|
$83.92 Million |
|
Byrna Technologies Inc
NASDAQ:BYRN
|
$83.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Big Sky Industrial Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,201,000 to 24,195,000, a change of -6,000 (-0.0%).
- Net loss of 14,374,000 reduced equity.
- Share repurchases of 1,890,000 reduced equity.
- New share issuances of 11,877,000 increased equity.
- Other factors increased equity by 4,381,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-14.37 Million | -59.41% |
| Share Repurchases | $1.89 Million | -7.81% |
| Share Issuances | $11.88 Million | +49.09% |
| Other Changes | $4.38 Million | +18.11% |
| Total Change | $- | -0.02% |
Book Value vs Market Value Analysis
This analysis compares Big Sky Industrial Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.53x to 2.31x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | $3.13 | $1.65 | x |
| 2023-12-31 | $1.84 | $1.65 | x |
| 2024-12-31 | $0.87 | $1.65 | x |
| 2025-12-31 | $0.72 | $1.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Big Sky Industrial Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -195.48%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 1.68x
- Recent ROE (-59.41%) is below the historical average (-59.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -1.23% | -2.16% | 0.38x | 1.51x | $-8.80 Million |
| 2023 | -69.55% | -100.12% | 0.40x | 1.73x | $-37.01 Million |
| 2024 | -105.92% | -124.32% | 0.42x | 2.05x | $-28.05 Million |
| 2025 | -59.41% | -195.48% | 0.18x | 1.68x | $-16.79 Million |
Industry Comparison
This section compares Big Sky Industrial Inc.'s net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,939,028,313
- Average return on equity (ROE) among peers: -103.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Big Sky Industrial Inc. (BSIN) | $37.04 Million | -1.23% | 0.51x | $83.99 Million |
| Amplify Energy Corp (AMPY) | $643.58 Million | -23.32% | 1.61x | $194.69 Million |
| AleAnna, Inc. Class A Common Stock (ANNA) | $-14.85 Million | 0.00% | 0.00x | $105.31 Million |
| APA Corporation (APA) | $3.75 Billion | 18.99% | 0.99x | $15.26 Billion |
| Antero Resources Corp (AR) | $7.72 Billion | 8.22% | 0.85x | $11.63 Billion |
| Battalion Oil Corp (BATL) | $2.09 Billion | -2.57% | 1.41x | $31.10 Million |
| BKV Corporation (BKV) | $1.56 Billion | -9.16% | 0.43x | $2.61 Billion |
| Barnwell Industries Inc (BRN) | $1.33 Million | -934.31% | 12.77x | $15.66 Million |
| Berry Petroleum Corp (BRY) | $972.45 Million | 4.48% | 0.74x | $253.00 Million |
| Black Stone Minerals LP (BSM) | $725.66 Million | 2.78% | 0.56x | $3.00 Billion |
About Big Sky Industrial Inc.
Big Sky Industrial Inc., an independent energy company, focuses on the acquisition, exploration, and development of industrial gas, and oil and natural gas properties in the continental United States. The company's principal properties and operations are located in the Rockies region, including Montana and Wyoming; the Mid-Continent region comprising Oklahoma, and North and East Texas; West Texas… Read more