BAIYU Holdings Inc. (BYU) - Net Assets
Based on the latest financial reports, BAIYU Holdings Inc. (BYU) has net assets worth $433.51 Million USD as of September 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($513.76 Million) and total liabilities ($80.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BYU financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $433.51 Million |
| % of Total Assets | 84.38% |
| Annual Growth Rate | 129.37% |
| 5-Year Change | 6504.97% |
| 10-Year Change | N/A |
| Growth Volatility | 790.45 |
BAIYU Holdings Inc. - Net Assets Trend (2016–2023)
This chart illustrates how BAIYU Holdings Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore BAIYU Holdings Inc. assets under control for the complete picture of this company's asset base.
Annual Net Assets for BAIYU Holdings Inc. (2016–2023)
The table below shows the annual net assets of BAIYU Holdings Inc. from 2016 to 2023. For live valuation and market cap data, see BAIYU Holdings Inc. (BYU) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $383.15 Million | +28.58% |
| 2022-12-31 | $297.97 Million | +52.13% |
| 2021-12-31 | $195.87 Million | +63.19% |
| 2020-12-31 | $120.03 Million | +1969.16% |
| 2019-12-31 | $5.80 Million | +107.01% |
| 2018-12-31 | $2.80 Million | +153.16% |
| 2017-12-31 | $-5.27 Million | -558.78% |
| 2016-12-31 | $1.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BAIYU Holdings Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3131449200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $19.34K | 0.01% |
| Other Comprehensive Income | $-13.54 Million | -3.51% |
| Other Components | $438.98 Million | 113.74% |
| Total Equity | $385.94 Million | 100.00% |
BAIYU Holdings Inc. Competitors by Market Cap
The table below lists competitors of BAIYU Holdings Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lions Bay Capital Inc
V:LBI
|
$8.95 Million |
|
Celyad SA
BR:CYAD
|
$8.95 Million |
|
Comprehensive Healthcare Systems Inc
V:CHS
|
$8.96 Million |
|
Soc Franc Casinos
PA:SFCA
|
$8.96 Million |
|
EXCELLENCE S.A. ZY -10
F:8XY
|
$8.93 Million |
|
Terragen Holdings Ltd
AU:TGH
|
$8.93 Million |
|
Bulletin Resources Ltd
AU:BNR
|
$8.93 Million |
|
Raketech Group Holding
ST:RAKE
|
$8.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BAIYU Holdings Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 299,220,101 to 385,937,773, a change of 86,717,672 (29.0%).
- Net loss of 719,789 reduced equity.
- New share issuances of 84,059,073 increased equity.
- Other comprehensive income decreased equity by 7,159,827.
- Other factors increased equity by 10,538,215.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-719.79K | -0.19% |
| Share Issuances | $84.06 Million | +21.78% |
| Other Comprehensive Income | $-7.16 Million | -1.86% |
| Other Changes | $10.54 Million | +2.73% |
| Total Change | $- | 28.98% |
Book Value vs Market Value Analysis
This analysis compares BAIYU Holdings Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $3.70 | $0.18 | x |
| 2017-12-31 | $-5.86 | $0.18 | x |
| 2018-12-31 | $3.05 | $0.18 | x |
| 2019-12-31 | $3.74 | $0.18 | x |
| 2020-12-31 | $585.25 | $0.18 | x |
| 2021-12-31 | $404.36 | $0.18 | x |
| 2022-12-31 | $255.35 | $0.18 | x |
| 2023-12-31 | $45.28 | $0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BAIYU Holdings Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.53%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.18x
- Recent ROE (-0.19%) is above the historical average (-40.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -119.62% | -197.17% | 0.14x | 4.44x | $-2.80 Million |
| 2017 | 0.00% | -2665.86% | 0.06x | 0.00x | $-10.28 Million |
| 2018 | -82.81% | -477.15% | 0.15x | 1.15x | $-2.60 Million |
| 2019 | -119.36% | -1045.82% | 0.06x | 1.96x | $-7.51 Million |
| 2020 | -4.96% | -21.05% | 0.17x | 1.39x | $-17.95 Million |
| 2021 | -0.48% | -0.47% | 0.88x | 1.16x | $-20.53 Million |
| 2022 | 1.51% | 2.89% | 0.43x | 1.21x | $-25.40 Million |
| 2023 | -0.19% | -0.53% | 0.30x | 1.18x | $-39.31 Million |
Industry Comparison
This section compares BAIYU Holdings Inc.'s net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $224,857,490
- Average return on equity (ROE) among peers: 3.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BAIYU Holdings Inc. (BYU) | $433.51 Million | -119.62% | 0.19x | $8.94 Million |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $230.18 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $265.09 Million |
| Ares Acquisition Corporation II (AACT) | $11.15K | -0.14% | 45.93x | $587.05 Million |
| AA Mission Acquisition Corp. (AAM) | $1.54 Billion | 21.89% | 4.12x | $409.92K |
| Altenergy Acquisition Corp (AEAE) | $214.04 Million | 5.44% | 0.10x | $72.25 Million |
| Activate Energy Acquisition Corp. Class A Ordinary Share (AEAQ) | $223.53 Million | 0.00% | 0.04x | $235.74 Million |
| Aimei Health Technology Co., Ltd Ordinary Share (AFJK) | $69.76 Million | 0.25% | 0.01x | $163.82 Million |
| Aifeex Nexus Acquisition Corporation (AIFE) | $86.16 Million | -0.10% | 0.01x | $91.13 Million |
| AI TRANSPORTATION ACQUISITION CORP Ordinary shares (AITR) | $-4.24K | 0.00% | 0.00x | $86.22 Million |
| Alchemy Investments Acquisition Corp 1 Class A Ordinary Shares (ALCY) | $115.20 Million | 2.86% | 0.05x | $49.57 Million |
About BAIYU Holdings Inc.
BAIYU Holdings, Inc. engages in commodities trading and supply chain service businesses in the People's Republic of China. The company's commodity trading business engages in purchasing non-ferrous metal products, such as aluminum ingots, copper, silver, and gold from upstream metal and mineral suppliers and then selling to downstream customers. Its supply chain service business covers a range of… Read more