Change Agents Corporation (CHGA) - Net Assets
Based on the latest financial reports, Change Agents Corporation (CHGA) has net assets worth $11.72 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($16.25 Million) and total liabilities ($4.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CHGA year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.72 Million |
| % of Total Assets | 72.17% |
| Annual Growth Rate | -6.13% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 26.11 |
Change Agents Corporation - Net Assets Trend (2022–2025)
This chart illustrates how Change Agents Corporation's net assets have evolved over time, based on quarterly financial data. Check Change Agents Corporation strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Annual Net Assets for Change Agents Corporation (2022–2025)
The table below shows the annual net assets of Change Agents Corporation from 2022 to 2025. For live market cap and overall valuation, see Change Agents Corporation stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $9.23 Million | +29.95% |
| 2024-12-31 | $7.10 Million | -3.61% |
| 2023-12-31 | $7.37 Million | -33.97% |
| 2022-12-31 | $11.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Change Agents Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4287138000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $115.16 Million | 1247.70% |
| Total Equity | $9.23 Million | 100.00% |
Change Agents Corporation Competitors by Market Cap
The table below lists competitors of Change Agents Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Can B Corp
NASDAQ:CANB
|
$2.23 Million |
|
Keystone Law Group PLC
LSE:KEYS
|
$2.23 Million |
|
Ceylon Graphite Corp
V:CYL
|
$2.23 Million |
|
Crown LNG Holdings Limited Warrants
NASDAQ:CGBSW
|
$2.23 Million |
|
Falcon Oil & Gas Ltd.
LSE:FOG
|
$2.23 Million |
|
Webac Holding AG
F:RKB
|
$2.22 Million |
|
Brown Advisory US Smaller Companies PLC
LSE:BASC
|
$2.22 Million |
|
Vivakor Inc
NASDAQ:VIVK
|
$2.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Change Agents Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,102,623 to 9,230,108, a change of 2,127,485 (30.0%).
- Net loss of 18,260,976 reduced equity.
- New share issuances of 775,500 increased equity.
- Other factors increased equity by 19,612,961.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-18.26 Million | -197.84% |
| Share Issuances | $775.50K | +8.4% |
| Other Changes | $19.61 Million | +212.49% |
| Total Change | $- | 29.95% |
Book Value vs Market Value Analysis
This analysis compares Change Agents Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | $16.80 | $0.17 | x |
| 2023-12-31 | $10.05 | $0.17 | x |
| 2024-12-31 | $4.92 | $0.17 | x |
| 2025-12-31 | $1.90 | $0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Change Agents Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -197.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.54x
- Recent ROE (-197.84%) is below the historical average (-160.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -106.92% | -992.44% | 0.06x | 1.77x | $-13.05 Million |
| 2023 | -226.73% | -1330.51% | 0.06x | 2.79x | $-17.44 Million |
| 2024 | -111.27% | 0.00% | 0.00x | 2.95x | $-8.61 Million |
| 2025 | -197.84% | 0.00% | 0.00x | 2.54x | $-19.18 Million |
Industry Comparison
This section compares Change Agents Corporation's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $4,714,846,036
- Average return on equity (ROE) among peers: -39.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Change Agents Corporation (CHGA) | $11.72 Million | -106.92% | 0.39x | $2.23 Million |
| eXp World Holdings, Inc. (AGNT) | $413.67K | 25.10% | 1.21x | $750.96 Million |
| reAlpha Tech Corp. Common Stock (AIRE) | $471.59K | 0.00% | 2.14x | $8.48 Million |
| Avalon GloboCare Corp. (ALBT) | $4.47 Million | -404.70% | 1.35x | $2.87 Million |
| American Realty Investors Inc (ARL) | $816.51 Million | 0.49% | 0.25x | $245.67 Million |
| Altisource Portfolio Solutions SA (ASPS) | $75.67 Million | 8.87% | 0.23x | $62.58 Million |
| Ke Holdings Inc (BEKE) | $31.54 Billion | -6.92% | 1.13x | $17.78 Billion |
| CBRE Group Inc Class A (CBRE) | $9.19 Billion | 10.53% | 1.65x | $41.34 Billion |
| Comstock Holding Companies Inc (CHCI) | $21.19 Million | 16.92% | 0.60x | $153.38 Million |
| Compass Inc (COMP) | $787.30 Million | -7.43% | 0.96x | $6.51 Billion |
About Change Agents Corporation
Change Agents Corporation, together with its subsidiaries, develops innovative artificial intelligence platforms in the United States and China. It operates through Consumer Health Technology and Artificial Intelligence Content Technology Segment. The company offers automated video generation, enterprise documentation, and workflow automation solutions, as well as cellular therapy and generative … Read more