Leonardo DRS, Inc. Common Stock (DRS) - Net Assets
Based on the latest financial reports, Leonardo DRS, Inc. Common Stock (DRS) has net assets worth $2.65 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.25 Billion) and total liabilities ($1.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Leonardo DRS, Inc. Common Stock asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.65 Billion |
| % of Total Assets | 62.38% |
| Annual Growth Rate | 3.41% |
| 5-Year Change | 79.19% |
| 10-Year Change | 51.88% |
| Growth Volatility | 660.76 |
Leonardo DRS, Inc. Common Stock - Net Assets Trend (2005–2024)
This chart illustrates how Leonardo DRS, Inc. Common Stock's net assets have evolved over time, based on quarterly financial data. Also explore DRS asset base for the complete picture of this company's asset base.
Annual Net Assets for Leonardo DRS, Inc. Common Stock (2005–2024)
The table below shows the annual net assets of Leonardo DRS, Inc. Common Stock from 2005 to 2024. For live valuation and market cap data, see Leonardo DRS, Inc. Common Stock market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.56 Billion | +9.98% |
| 2023-12-31 | $2.33 Billion | +9.31% |
| 2022-12-31 | $2.13 Billion | +33.52% |
| 2021-12-31 | $1.59 Billion | +11.63% |
| 2020-12-31 | $1.43 Billion | +40.04% |
| 2019-12-31 | $1.02 Billion | +2313.95% |
| 2018-12-31 | $42.21 Million | +47.98% |
| 2017-12-31 | $28.53 Million | +171.26% |
| 2016-12-31 | $10.52 Million | -99.38% |
| 2007-12-31 | $1.68 Billion | +12.06% |
| 2006-12-31 | $1.50 Billion | +11.16% |
| 2005-12-31 | $1.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Leonardo DRS, Inc. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1033.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.00 Million | 0.12% |
| Other Comprehensive Income | $-47.00 Million | -1.84% |
| Other Components | $5.19 Billion | 203.13% |
| Total Equity | $2.56 Billion | 100.00% |
Leonardo DRS, Inc. Common Stock Competitors by Market Cap
The table below lists competitors of Leonardo DRS, Inc. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banque Cantonale Vaudoise
SW:BCVN
|
$10.36 Billion |
|
LARGAN Precision Co Ltd
TW:3008
|
$10.36 Billion |
|
Walgreens Boots Alliance Inc
NASDAQ:WBA
|
$10.37 Billion |
|
Smurfit Kappa Group PLC
F:SK3
|
$10.38 Billion |
|
The J. M. Smucker Company
NYSE:SJM
|
$10.35 Billion |
|
Anglo American Platinum Ltd
JSE:AMS
|
$10.35 Billion |
|
Formosa Plastics Corp
TW:1301
|
$10.33 Billion |
|
IES Holdings Inc
NASDAQ:IESC
|
$10.33 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Leonardo DRS, Inc. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,325,000,000 to 2,557,000,000, a change of 232,000,000 (10.0%).
- Net income of 213,000,000 contributed positively to equity growth.
- Share repurchases of 19,000,000 reduced equity.
- New share issuances of 16,000,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $213.00 Million | +8.33% |
| Share Repurchases | $19.00 Million | -0.74% |
| Share Issuances | $16.00 Million | +0.63% |
| Other Changes | $22.00 Million | +0.86% |
| Total Change | $- | 9.98% |
Book Value vs Market Value Analysis
This analysis compares Leonardo DRS, Inc. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.15x to 4.19x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $265.22 | $40.03 | x |
| 2006-12-31 | $73.69 | $40.03 | x |
| 2007-12-31 | $20.36 | $40.03 | x |
| 2016-12-31 | $0.49 | $40.03 | x |
| 2017-12-31 | $0.91 | $40.03 | x |
| 2018-12-31 | $0.29 | $40.03 | x |
| 2019-12-31 | $7.03 | $40.03 | x |
| 2020-12-31 | $9.53 | $40.03 | x |
| 2021-12-31 | $10.99 | $40.03 | x |
| 2022-12-31 | $9.89 | $40.03 | x |
| 2023-12-31 | $8.81 | $40.03 | x |
| 2024-12-31 | $9.55 | $40.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Leonardo DRS, Inc. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.33%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.59%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.64x
- Recent ROE (8.33%) is above the historical average (1.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 6.03% | 4.70% | 0.43x | 2.98x | $-53.66 Million |
| 2006 | 8.46% | 4.50% | 0.67x | 2.81x | $-23.18 Million |
| 2007 | 9.85% | 5.03% | 0.76x | 2.56x | $-2.59 Million |
| 2016 | -46.69% | -38.30% | 0.61x | 2.00x | $-5.96 Million |
| 2017 | 7.85% | 8.55% | 0.73x | 1.26x | $-613.60K |
| 2018 | -23.69% | -0.43% | 43.61x | 1.27x | $-14.22 Million |
| 2019 | 7.36% | 2.76% | 0.94x | 2.83x | $-26.90 Million |
| 2020 | 5.96% | 3.06% | 0.94x | 2.07x | $-57.70 Million |
| 2021 | 9.67% | 5.35% | 0.94x | 1.93x | $-5.30 Million |
| 2022 | 19.04% | 15.04% | 0.73x | 1.73x | $192.30 Million |
| 2023 | 7.23% | 5.94% | 0.72x | 1.69x | $-64.50 Million |
| 2024 | 8.33% | 6.59% | 0.77x | 1.64x | $-42.70 Million |
Industry Comparison
This section compares Leonardo DRS, Inc. Common Stock's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,547,050,294
- Average return on equity (ROE) among peers: 5.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Leonardo DRS, Inc. Common Stock (DRS) | $2.65 Billion | 6.03% | 0.60x | $10.36 Billion |
| Archer Aviation Inc (ACHR) | $2.20 Billion | -28.06% | 0.12x | $3.99 Billion |
| AAR Corp (AIR) | $314.74 Million | 4.91% | 1.33x | $4.37 Billion |
| Air Industries Group (AIRI) | $2.28 Million | 23.68% | 14.08x | $14.96 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $595.46 Million | -5.45% | 0.24x | $203.46 Million |
| Astronics Corporation (ATRO) | $14.80 Million | 18.24% | 1.02x | $2.27 Billion |
| AeroVironment Inc (AVAV) | $612.11 Million | 3.81% | 0.52x | $9.09 Billion |
| Axon Enterprise Inc. (AXON) | $117.56 Million | -3.73% | 0.16x | $28.25 Billion |
| The Boeing Company (BA) | $8.79 Billion | 61.89% | 10.29x | $172.93 Billion |
| Beta Technologies, Inc. (BETA) | $1.82 Billion | -41.03% | 0.17x | $3.58 Billion |
| BWX Technologies Inc (BWXT) | $1.00 Billion | 22.70% | 1.83x | $19.82 Billion |
About Leonardo DRS, Inc. Common Stock
Leonardo DRS, Inc., together with its subsidiaries, provides defense electronic products and systems, and military support services worldwide. It operates through Advanced Sensing and Computing and Integrated Mission Systems segments. The ASC segment designs, develops, and manufacture sensing and network computing technology that enables real-time situational awareness required for enhanced opera… Read more