Frontier Nuclear and Minerals Inc. (FNUC) - Net Assets
Based on the latest financial reports, Frontier Nuclear and Minerals Inc. (FNUC) has net assets worth $51.03 Million USD as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($62.17 Million) and total liabilities ($11.14 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FNUC financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $51.03 Million |
| % of Total Assets | 82.09% |
| Annual Growth Rate | 93.17% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 268.65 |
Frontier Nuclear and Minerals Inc. - Net Assets Trend (2021–2025)
This chart illustrates how Frontier Nuclear and Minerals Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Frontier Nuclear and Minerals Inc. for the complete picture of this company's asset base.
Annual Net Assets for Frontier Nuclear and Minerals Inc. (2021–2025)
The table below shows the annual net assets of Frontier Nuclear and Minerals Inc. from 2021 to 2025. For live valuation and market cap data, see Frontier Nuclear and Minerals Inc. market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $66.18 Million | +159.57% |
| 2024-06-30 | $25.50 Million | +13.30% |
| 2023-06-30 | $22.50 Million | -36.29% |
| 2022-06-30 | $35.33 Million | +643.25% |
| 2021-06-30 | $4.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Frontier Nuclear and Minerals Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4037596600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $106.82 Million | 161.40% |
| Other Comprehensive Income | $2.01 Million | 3.04% |
| Total Equity | $66.18 Million | 100.00% |
Frontier Nuclear and Minerals Inc. Competitors by Market Cap
The table below lists competitors of Frontier Nuclear and Minerals Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RTG Mining Inc
AU:RTG
|
$59.52 Million |
|
Datagate Bilgisayar Malzemeleri Ticaret AS
IS:DGATE
|
$59.52 Million |
|
Country Group Holdings Public Company Limited
BK:CGH
|
$59.54 Million |
|
HORNG SHIUE HOLDING Co Ltd
TW:2243
|
$59.55 Million |
|
InBioGen Co Ltd
KO:101140
|
$59.48 Million |
|
Talaad Thai Leasehold Property Fund
BK:TTLPF
|
$59.47 Million |
|
Chang Type Industrial Co Ltd
TW:1541
|
$59.46 Million |
|
Quartiers Properties AB (publ)
ST:QUART-PREF
|
$59.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Frontier Nuclear and Minerals Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,497,455 to 66,182,677, a change of 40,685,222 (159.6%).
- Net loss of 15,679,063 reduced equity.
- Share repurchases of 188,215 reduced equity.
- Other comprehensive income increased equity by 2,009,562.
- Other factors increased equity by 54,542,938.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-15.68 Million | -23.69% |
| Share Repurchases | $188.22K | -0.28% |
| Other Comprehensive Income | $2.01 Million | +3.04% |
| Other Changes | $54.54 Million | +82.41% |
| Total Change | $- | 159.57% |
Book Value vs Market Value Analysis
This analysis compares Frontier Nuclear and Minerals Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.17x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.59x to 0.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | $3.81 | $2.26 | x |
| 2022-06-30 | $28.91 | $2.26 | x |
| 2023-06-30 | $16.22 | $2.26 | x |
| 2024-06-30 | $16.38 | $2.26 | x |
| 2025-06-30 | $13.31 | $2.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Frontier Nuclear and Minerals Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.18x
- Recent ROE (-23.69%) is above the historical average (-31.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -11.62% | 0.00% | 0.00x | 1.29x | $-1.03 Million |
| 2022 | -26.74% | 0.00% | 0.00x | 1.05x | $-12.98 Million |
| 2023 | -68.71% | 0.00% | 0.00x | 1.17x | $-17.71 Million |
| 2024 | -26.87% | 0.00% | 0.00x | 1.17x | $-9.40 Million |
| 2025 | -23.69% | 0.00% | 0.00x | 1.18x | $-22.30 Million |
Industry Comparison
This section compares Frontier Nuclear and Minerals Inc.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $191,311,075
- Average return on equity (ROE) among peers: -7.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Frontier Nuclear and Minerals Inc. (FNUC) | $51.03 Million | -11.62% | 0.22x | $59.48 Million |
| Almonty Industries Inc. Common Shares (ALM) | $39.75 Million | -36.45% | 3.85x | $1.65 Billion |
| REalloys Inc. (ALOY) | $-1.76 Million | 0.00% | 0.00x | $589.33 Million |
| Atlas Lithium Corporation Common Stock (ATLX) | $-1.32 Million | 0.00% | 0.00x | $133.83 Million |
| China Natural Resources Inc (CHNR) | $177.45 Million | -13.88% | 0.80x | $4.90 Million |
| Compass Minerals International Inc (CMP) | $529.60 Million | 11.23% | 3.61x | $1.00 Billion |
| Critical Metals Corp. Ordinary Shares (CRML) | $151.00 Million | -0.23% | 0.06x | $1.11 Billion |
| Electra Battery Materials Corp (ELBM) | $137.53 Million | -6.26% | 0.03x | $54.97 Million |
| Sayona Mining Limited American Depository Shares (ELVR) | $884.82 Million | -1.54% | 0.14x | $467.91 Million |
| Evolution Metals & Technologies Corp. Common Stock (EMAT) | $-9.03 Million | 0.00% | 0.00x | $4.72 Billion |
| Foremost Lithium Resource & Technology Ltd. Common stock (FMST) | $5.07 Million | -31.46% | 0.17x | $19.86 Million |
About Frontier Nuclear and Minerals Inc.
Frontier Nuclear and Minerals Inc., a nuclear fuel cycle company, engages in the exploration and development of mineral resources in America, Canada, and Namibia. It explores uranium, tantalum, cesium, and lithium mineral resources. The company was formerly known as Snow Lake Resources Ltd. and changed its name to Frontier Nuclear and Minerals Inc. in March 2026. The company was incorporated in 2… Read more