Frontdoor Inc (FTDR) - Net Assets
Based on the latest financial reports, Frontdoor Inc (FTDR) has net assets worth $243.00 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.14 Billion) and total liabilities ($1.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Frontdoor Inc to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $243.00 Million |
| % of Total Assets | 11.34% |
| Annual Growth Rate | -8.86% |
| 5-Year Change | 8000.0% |
| 10-Year Change | N/A |
| Growth Volatility | 720.58 |
Frontdoor Inc - Net Assets Trend (2016–2025)
This chart illustrates how Frontdoor Inc's net assets have evolved over time, based on quarterly financial data. Also explore Frontdoor Inc (FTDR) total assets for the complete picture of this company's asset base.
Annual Net Assets for Frontdoor Inc (2016–2025)
The table below shows the annual net assets of Frontdoor Inc from 2016 to 2025. For live valuation and market cap data, see FTDR company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $243.00 Million | +1.67% |
| 2024-12-31 | $239.00 Million | +74.45% |
| 2023-12-31 | $137.00 Million | +124.59% |
| 2022-12-31 | $61.00 Million | +1933.33% |
| 2021-12-31 | $3.00 Million | +104.92% |
| 2020-12-31 | $-61.00 Million | +65.92% |
| 2019-12-31 | $-179.00 Million | +47.81% |
| 2018-12-31 | $-343.00 Million | -151.89% |
| 2017-12-31 | $661.00 Million | +18.04% |
| 2016-12-31 | $560.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Frontdoor Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 78500000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $785.00 Million | 324.38% |
| Common Stock | $1.00 Million | 0.41% |
| Other Comprehensive Income | $-12.00 Million | -4.96% |
| Total Equity | $242.00 Million | 100.00% |
Frontdoor Inc Competitors by Market Cap
The table below lists competitors of Frontdoor Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LG Uplus
KO:032640
|
$4.67 Billion |
|
Ternium SA DRC
BA:TXR
|
$4.67 Billion |
|
Indian Railway Catering And Tourism Corporation Limited
NSE:IRCTC
|
$4.67 Billion |
|
Doosan Bobcat Inc
KO:241560
|
$4.67 Billion |
|
Guangzhou Baiyunshan Pharmaceutical Holdings Co Ltd
SHG:600332
|
$4.66 Billion |
|
OCI Co Ltd
KO:010060
|
$4.66 Billion |
|
OSI Systems Inc
NASDAQ:OSIS
|
$4.65 Billion |
|
Charoen Pokphand Foods Public Company Limited
BK:CPF
|
$4.65 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Frontdoor Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 239,000,000 to 242,000,000, a change of 3,000,000 (1.3%).
- Net income of 255,000,000 contributed positively to equity growth.
- Share repurchases of 283,000,000 reduced equity.
- Other comprehensive income decreased equity by 12,000,000.
- Other factors increased equity by 43,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $255.00 Million | +105.37% |
| Share Repurchases | $283.00 Million | -116.94% |
| Other Comprehensive Income | $-12.00 Million | -4.96% |
| Other Changes | $43.00 Million | +17.77% |
| Total Change | $- | 1.26% |
Book Value vs Market Value Analysis
This analysis compares Frontdoor Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 10.41x to 21.18x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $6.61 | $68.80 | x |
| 2017-12-31 | $7.80 | $68.80 | x |
| 2018-12-31 | $-4.05 | $68.80 | x |
| 2019-12-31 | $-2.11 | $68.80 | x |
| 2020-12-31 | $-0.71 | $68.80 | x |
| 2021-12-31 | $0.04 | $68.80 | x |
| 2022-12-31 | $0.74 | $68.80 | x |
| 2023-12-31 | $1.69 | $68.80 | x |
| 2024-12-31 | $3.06 | $68.80 | x |
| 2025-12-31 | $3.25 | $68.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Frontdoor Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 105.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.18%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 8.85x
- Recent ROE (105.37%) is below the historical average (475.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 22.14% | 12.16% | 0.80x | 2.28x | $68.00 Million |
| 2017 | 24.21% | 13.83% | 0.82x | 2.14x | $93.90 Million |
| 2018 | 0.00% | 9.94% | 1.21x | 0.00x | $159.30 Million |
| 2019 | 0.00% | 11.21% | 1.09x | 0.00x | $170.90 Million |
| 2020 | 0.00% | 7.60% | 1.05x | 0.00x | $118.10 Million |
| 2021 | 4266.67% | 7.99% | 1.50x | 356.33x | $127.70 Million |
| 2022 | 116.39% | 4.27% | 1.54x | 17.74x | $64.90 Million |
| 2023 | 124.82% | 9.61% | 1.63x | 7.95x | $157.30 Million |
| 2024 | 98.33% | 12.75% | 0.87x | 8.82x | $211.10 Million |
| 2025 | 105.37% | 12.18% | 0.98x | 8.85x | $230.80 Million |
Industry Comparison
This section compares Frontdoor Inc's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $405,086,110
- Average return on equity (ROE) among peers: 50.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Frontdoor Inc (FTDR) | $243.00 Million | 22.14% | 7.81x | $4.67 Billion |
| Andersen Group Inc. (ANDG) | $177.50 Million | 66.86% | 1.08x | $433.14 Million |
| Bright Horizons Family Solutions Inc (BFAM) | $75.28 Million | 12.24% | 0.82x | $4.31 Billion |
| Click Holdings Limited (CLIK) | $403.31K | 199.02% | 3.08x | $8.13 Million |
| Carriage Services Inc (CSV) | $128.01 Million | 25.90% | 8.21x | $679.56 Million |
| E-Home Household Service Holdings Ltd (EJH) | $163.16 Million | -11.88% | 0.10x | $20.07 Million |
| Smart Share Global Ltd ADR (EM) | $2.64 Billion | -26.93% | 0.62x | $253.44 Million |
| H&R Block Inc (HRB) | $352.40 Million | 165.66% | 9.37x | $3.95 Billion |
| Inspire Veterinary Partners, Inc. Class A Common Stock (IVP) | $-869.09K | 0.00% | 0.00x | $4.05 Million |
| MEDIFAST INC (MED) | $108.58 Million | 25.53% | 0.34x | $118.38 Million |
About Frontdoor Inc
Frontdoor, Inc. provides home warranties and new home builder warranties in the United States. The company offers customizable home warranties that help customers to protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances. Its home warranty customers subscribe to an annual service plan agreement that covers the repair or replacement of princi… Read more