Gryphon Digital Mining Inc. (GRYP) - Net Assets
Based on the latest financial reports, Gryphon Digital Mining Inc. (GRYP) has net assets worth $-10.99 Million USD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.20 Million) and total liabilities ($17.19 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gryphon Digital Mining Inc. liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-10.99 Million |
| % of Total Assets | -177.36% |
| Annual Growth Rate | N/A |
| 5-Year Change | -112.18% |
| 10-Year Change | N/A |
| Growth Volatility | 86673.42 |
Gryphon Digital Mining Inc. - Net Assets Trend (2017–2025)
This chart illustrates how Gryphon Digital Mining Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore Gryphon Digital Mining Inc. assets under control for the complete picture of this company's asset base.
Annual Net Assets for Gryphon Digital Mining Inc. (2017–2025)
The table below shows the annual net assets of Gryphon Digital Mining Inc. from 2017 to 2025. For live valuation and market cap data, see GRYP stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $-7.01 Million | -1070.28% |
| 2024-06-30 | $-599.00K | +87.59% |
| 2023-06-30 | $-4.83 Million | -108.05% |
| 2022-06-30 | $59.95 Million | +4.20% |
| 2021-06-30 | $57.53 Million | +160.57% |
| 2020-06-30 | $22.08 Million | -61.99% |
| 2019-06-30 | $58.08 Million | 0.00% |
| 2018-12-31 | $58.08 Million | +247672.40% |
| 2018-06-30 | $23.44K | -99.25% |
| 2017-06-30 | $3.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gryphon Digital Mining Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5728354400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.00K | % |
| Other Comprehensive Income | $670.00K | % |
| Other Components | $60.05 Million | % |
| Total Equity | $-7.01 Million | 100.00% |
Gryphon Digital Mining Inc. Competitors by Market Cap
The table below lists competitors of Gryphon Digital Mining Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Desane Group Holdings Ltd
AU:DGH
|
$22.87 Million |
|
Shradha Infraprojects Limited
NSE:SHRADHA
|
$22.87 Million |
|
Indofarma Tbk
JK:INAF
|
$22.88 Million |
|
Pulsenmore Ltd
TA:PULS
|
$22.89 Million |
|
Honey Badger Silver Inc
V:TUF
|
$22.84 Million |
|
Global Masters Fund Ltd
AU:GFL
|
$22.84 Million |
|
Kip Mcgrath Education Centres Ltd
AU:KME
|
$22.83 Million |
|
Kalina Power Ltd
AU:KPO
|
$22.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gryphon Digital Mining Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -599,000 to -7,010,000, a change of -6,411,000.
- Net loss of 21,300,000 reduced equity.
- New share issuances of 6,108,000 increased equity.
- Other comprehensive income increased equity by 695,000.
- Other factors increased equity by 8,086,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-21.30 Million | -303.85% |
| Share Issuances | $6.11 Million | +87.13% |
| Other Comprehensive Income | $695.00K | +9.91% |
| Other Changes | $8.09 Million | +115.35% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Gryphon Digital Mining Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | $1.45 | $8.04 | x |
| 2019-06-30 | $3186.46 | $8.04 | x |
| 2020-06-30 | $73.05 | $8.04 | x |
| 2021-06-30 | $1433.33 | $8.04 | x |
| 2022-06-30 | $4.46 | $8.04 | x |
| 2023-06-30 | $-0.23 | $8.04 | x |
| 2024-06-30 | $-0.02 | $8.04 | x |
| 2025-06-30 | $-0.17 | $8.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gryphon Digital Mining Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -103.71%
- • Asset Turnover: 2.69x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-39.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -225.54% | -125.42% | 0.97x | 1.85x | $-7.33 Million |
| 2018 | -6.65% | -0.01% | 65.60x | 6.81x | $-3.90K |
| 2018 | -0.05% | 0.00% | 0.00x | 1.01x | $-5.84 Million |
| 2019 | -0.05% | -0.27% | 0.19x | 1.01x | $-5.84 Million |
| 2020 | -55.74% | -112.70% | 0.45x | 1.11x | $-14.51 Million |
| 2021 | -58.95% | -216.71% | 0.20x | 1.34x | $-39.67 Million |
| 2022 | -52.26% | -177.73% | 0.19x | 1.58x | $-37.32 Million |
| 2023 | 0.00% | -755.94% | 0.54x | 0.00x | $-78.58 Million |
| 2024 | 0.00% | -172.47% | 0.36x | 0.00x | $-11.73 Million |
| 2025 | 0.00% | -103.71% | 2.69x | 0.00x | $-20.60 Million |
Industry Comparison
This section compares Gryphon Digital Mining Inc.'s net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $-508,701,727
- Average return on equity (ROE) among peers: -28.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gryphon Digital Mining Inc. (GRYP) | $-10.99 Million | -225.54% | N/A | $22.85 Million |
| American Bitcoin Corp (ABTC) | $1.02 Billion | 42.26% | 0.09x | $395.54 Million |
| Abits Group Inc. (ABTS) | $10.38 Million | -8.98% | 0.10x | $4.02 Million |
| Sphere 3D Corp (ANY) | $1.24 Million | -345.24% | 5.78x | $4.44 Million |
| Argo Blockchain PLC ADR (ARBK) | $33.15 Million | 5.93% | 0.34x | $957.54K |
| AtlasClear Holdings, Inc. (ATCH) | $-6.80 Billion | 0.00% | 0.00x | $34.90 Million |
| Prestige Wealth Inc. (AURE) | $-291.66K | 0.00% | 0.00x | $43.47 Million |
| Solowin Holdings (AXG) | $1.46 Million | -5.68% | 8.37x | $592.51 Million |
| BGC Group Inc. (BGC) | $271.69 Million | 13.29% | 0.10x | $4.05 Billion |
| Bitfarms Ltd (BITF) | $359.01 Million | 6.16% | 0.51x | $1.21 Billion |
| Bluemount Holdings Limited Class B Ordinary Shares (BMHL) | $18.73 Million | 4.67% | 4.46x | $49.89 Million |
About Gryphon Digital Mining Inc.
Gryphon Digital Mining, Inc. operates as a bitcoin mining company in the United States. The company operates mining computers and hosts mining data centers. The company was founded in 2020 and is based in Las Vegas, Nevada.