Gaxos.ai Inc (GXAI) - Net Assets
Based on the latest financial reports, Gaxos.ai Inc (GXAI) has net assets worth $15.25 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($15.82 Million) and total liabilities ($569.31K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GXAI strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.25 Million |
| % of Total Assets | 96.4% |
| Annual Growth Rate | 56.82% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 219.52 |
Gaxos.ai Inc - Net Assets Trend (2021–2025)
This chart illustrates how Gaxos.ai Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Gaxos.ai Inc worth.
Annual Net Assets for Gaxos.ai Inc (2021–2025)
The table below shows the annual net assets of Gaxos.ai Inc from 2021 to 2025. Also explore net asset growth rate of Gaxos.ai Inc to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $12.74 Million | -23.35% |
| 2024-09-30 | $16.62 Million | +385.21% |
| 2023-09-30 | $3.43 Million | +399.60% |
| 2022-09-30 | $685.73K | -67.45% |
| 2021-09-30 | $2.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gaxos.ai Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1268804900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $712.00 | 0.01% |
| Other Comprehensive Income | $26.98K | 0.21% |
| Other Components | $25.80 Million | 196.53% |
| Total Equity | $13.13 Million | 100.00% |
Gaxos.ai Inc Competitors by Market Cap
The table below lists competitors of Gaxos.ai Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solteq PLC
HE:SOLTEQ
|
$6.69 Million |
|
International Personal Finance PLC
LSE:IPF
|
$6.69 Million |
|
Bon Natural Life Ltd
NASDAQ:BON
|
$6.70 Million |
|
Sentra Food Indonesia Tbk PT
JK:FOOD
|
$6.70 Million |
|
Amesite Operating Co
NASDAQ:AMST
|
$6.68 Million |
|
Maschinenfabrik HEID AG
VI:HED
|
$6.68 Million |
|
Avenir Telecom S.A
PA:AVT
|
$6.68 Million |
|
Robogroup
TA:ROBO
|
$6.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gaxos.ai Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,629,115 to 13,128,706, a change of -3,500,409 (-21.0%).
- Net loss of 3,900,583 reduced equity.
- Other comprehensive income increased equity by 15,283.
- Other factors increased equity by 384,891.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.90 Million | -29.71% |
| Other Comprehensive Income | $15.28K | +0.12% |
| Other Changes | $384.89K | +2.93% |
| Total Change | $- | -21.05% |
Book Value vs Market Value Analysis
This analysis compares Gaxos.ai Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.34x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.22x to 0.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | $2.81 | $0.62 | x |
| 2022-09-30 | $0.68 | $0.62 | x |
| 2023-09-30 | $3.47 | $0.62 | x |
| 2024-09-30 | $9.36 | $0.62 | x |
| 2025-09-30 | $1.85 | $0.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gaxos.ai Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -201.79%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.02x
- Recent ROE (-29.71%) is above the historical average (-74.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.58% | 0.00% | 0.00x | 1.00x | $-222.95K |
| 2022 | -207.25% | 0.00% | 0.00x | 1.37x | $-1.49 Million |
| 2023 | -115.24% | -1542225.39% | 0.00x | 1.08x | $-4.29 Million |
| 2024 | -20.59% | -85033.10% | 0.00x | 1.02x | $-5.09 Million |
| 2025 | -29.71% | -201.79% | 0.14x | 1.02x | $-5.21 Million |
Industry Comparison
This section compares Gaxos.ai Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $521,559,527
- Average return on equity (ROE) among peers: -34.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gaxos.ai Inc (GXAI) | $15.25 Million | -0.58% | 0.04x | $6.69 Million |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| CTW Cayman Class A Ordinary Shares (CTW) | $23.84 Million | 25.07% | 0.84x | $116.93 Million |
| Doubledown Interactive Co Ltd (DDI) | $842.03 Million | 14.73% | 0.08x | $444.00 Million |
| DarkIris Inc. (DKI) | $871.78K | -127.17% | 0.25x | $4.10 Million |
| Electronic Arts Inc (EA) | $4.34 Billion | -10.46% | 0.40x | $50.92 Billion |
| GCL Global Holdings Ltd Ordinary Shares (GCL) | $17.32 Million | 11.47% | 1.76x | $71.74 Million |
| GD Culture Group Limited (GDC) | $5.96 Million | -282.23% | 2.77x | $5.74 Million |
| GDEV Inc. (GDEV) | $-161.05 Million | 0.00% | 0.00x | $209.28 Million |
| Giga Media Ltd (GIGM) | $110.87 Million | -16.58% | 0.22x | $14.48 Million |
| Golden Matrix Group Inc (GMGI) | $29.80 Million | 0.15% | 0.09x | $8.05 Million |
About Gaxos.ai Inc
Gaxos.ai Inc. engages in developing artificial intelligence applications. The company offers Gaxos Labs, a transformative generative AI service that provides AI-powered creativity, monetization, seamless integration, API, dynamic content generation, and customized solutions to game developers and publishers; and Gaxos Gaming, gaming platform that develops, designs, acquires, and manages conventio… Read more