Gaxos.ai Inc (GXAI) - Net Assets
Based on the latest financial reports, Gaxos.ai Inc (GXAI) has net assets worth $13.83 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($14.29 Million) and total liabilities ($451.87K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gaxos.ai Inc (GXAI) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $13.83 Million |
| % of Total Assets | 96.84% |
| Annual Growth Rate | 99.05% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 216.86 |
Gaxos.ai Inc - Net Assets Trend (2021–2024)
This chart illustrates how Gaxos.ai Inc's net assets have evolved over time, based on quarterly financial data. Also explore Gaxos.ai Inc balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Gaxos.ai Inc (2021–2024)
The table below shows the annual net assets of Gaxos.ai Inc from 2021 to 2024. For live valuation and market cap data, see Gaxos.ai Inc market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | $16.62 Million | +385.21% |
| 2023-09-30 | $3.43 Million | +399.60% |
| 2022-09-30 | $685.73K | -67.45% |
| 2021-09-30 | $2.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gaxos.ai Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 878746600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $692.00 | 0.00% |
| Other Comprehensive Income | $11.69K | 0.07% |
| Other Components | $25.42 Million | 152.84% |
| Total Equity | $16.63 Million | 100.00% |
Gaxos.ai Inc Competitors by Market Cap
The table below lists competitors of Gaxos.ai Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZIGUP plc
LSE:ZIG
|
$11.06 Million |
|
Vyome Holdings, Inc.
NASDAQ:HIND
|
$11.06 Million |
|
B.A.G Films and Media Limited
NSE:BAGFILMS
|
$11.07 Million |
|
Ynvisible Interactive Inc
V:YNV
|
$11.07 Million |
|
Techcential International Ltd
TWO:6616
|
$11.05 Million |
|
Atlantic Sapphire As
OL:ASA
|
$11.05 Million |
|
Idealist Gayrimenkul Yatirim Ortakligi AS
IS:IDGYO
|
$11.05 Million |
|
Osia Hyper Retail Limited
NSE:OSIAHYPER
|
$11.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gaxos.ai Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,425,910 to 16,629,115, a change of 13,203,205 (385.4%).
- Net loss of 3,424,283 reduced equity.
- Share repurchases of 19,602 reduced equity.
- New share issuances of 8,208,771 increased equity.
- Other comprehensive income decreased equity by 84,092.
- Other factors increased equity by 8,522,411.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.42 Million | -20.59% |
| Share Repurchases | $19.60K | -0.12% |
| Share Issuances | $8.21 Million | +49.36% |
| Other Comprehensive Income | $-84.09K | -0.51% |
| Other Changes | $8.52 Million | +51.25% |
| Total Change | $- | 385.39% |
Book Value vs Market Value Analysis
This analysis compares Gaxos.ai Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.14x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.46x to 0.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | $2.81 | $1.28 | x |
| 2022-09-30 | $0.68 | $1.28 | x |
| 2023-09-30 | $3.47 | $1.28 | x |
| 2024-09-30 | $9.36 | $1.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gaxos.ai Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -85033.10%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-20.59%) is above the historical average (-85.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.58% | 0.00% | 0.00x | 1.00x | $-222.95K |
| 2022 | -207.25% | 0.00% | 0.00x | 1.37x | $-1.49 Million |
| 2023 | -115.24% | -1542225.39% | 0.00x | 1.08x | $-4.29 Million |
| 2024 | -20.59% | -85033.10% | 0.00x | 1.02x | $-5.09 Million |
Industry Comparison
This section compares Gaxos.ai Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $359,901,462
- Average return on equity (ROE) among peers: -12.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gaxos.ai Inc (GXAI) | $13.83 Million | -0.58% | 0.03x | $11.06 Million |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| Doubledown Interactive Co Ltd (DDI) | $863.99 Million | 9.04% | 0.12x | $444.00 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $934.99K | 117.31% | 1.39x | $7.34 Million |
| Electronic Arts Inc (EA) | $2.56 Billion | -10.76% | 0.92x | $49.86 Billion |
| GCL Global Holdings Ltd Ordinary Shares (GCL) | $12.62 Million | 36.17% | 0.99x | $62.72 Million |
| GD Culture Group Limited (GDC) | $5.96 Million | -282.23% | 2.77x | $223.54 Million |
| GDEV Inc. (GDEV) | $-148.78 Million | 0.00% | 0.00x | $253.93 Million |
| Giga Media Ltd (GIGM) | $186.36 Million | -26.34% | 0.40x | $14.70 Million |
| Golden Matrix Group Inc (GMGI) | $108.95 Million | -1.36% | 0.96x | $90.34 Million |
| Gaming Technologies Inc. Common Stock (GMGT) | $-1.97 Million | 0.00% | 0.00x | $27.42K |
About Gaxos.ai Inc
Gaxos.ai Inc. engages in developing artificial intelligence applications. The company offers Gaxos Labs, a transformative generative AI service that provides AI-powered creativity, monetization, seamless integration, API, dynamic content generation, and customized solutions to game developers and publishers; and Gaxos, a gaming platform develop, design, acquire, and manage conventional games and … Read more