SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares Net Assets
SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares net assets. Based on the latest financial reports, SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares (HDL) has net assets worth $391.64 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($745.88 Million) and total liabilities ($354.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See SUPER HI INTERNATIONAL HOLDING LTD. Amer balance sheet quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $391.64 Million |
| % of Total Assets | 52.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 10.76 |
Net Assets of SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares (2019–2025)
Net assets of SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares from 2019 to 2025. This chart illustrates how SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares's net assets have evolved over time, based on quarterly financial data. Also explore HDL year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Annual Net Assets for SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares (2019–2025)
The table below shows the annual net assets of SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares from 2019 to 2025. For live market cap and overall valuation, see SUPER HI INTERNATIONAL HOLDING LTD. Amer (HDL) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $391.64 Million | +8.29% |
| 2024-12-31 | $361.66 Million | +32.90% |
| 2023-12-31 | $272.12 Million | +12.43% |
| 2022-12-31 | $242.04 Million | +229.31% |
| 2021-12-31 | $-187.18 Million | -179.50% |
| 2020-12-31 | $-66.97 Million | -528.24% |
| 2019-12-31 | $-10.66 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4886313400.0% over the analyzed period, indicating profitable operations and earnings retention.
SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares Net Assets Breakdown (December 2025)
SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.00K | 0.00% |
| Other Components | $390.10 Million | 100.00% |
| Total Equity | $390.10 Million | 100.00% |
SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares Competitors by Market Cap
The table below lists competitors of SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
John B Sanfilippo & Son Inc
NASDAQ:JBSS
|
$609.72 Million |
|
Lavvi Empreendimentos Imobiliários S.A
SA:LAVV3
|
$609.73 Million |
|
Far East Holdings Bhd
KLSE:5029
|
$609.79 Million |
|
Life & Banc Split Corp
TO:LBS
|
$610.07 Million |
|
RVRC Holding AB
ST:RVRC
|
$609.52 Million |
|
Yanpai Filtration Technology Co.Ltd.
SHE:301081
|
$609.44 Million |
|
SLR Investment Corp
NASDAQ:SLRC
|
$609.38 Million |
|
Jinhua Chunguang Technology Co Ltd
SHG:603657
|
$609.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 360,028,000 to 390,099,503, a change of 30,071,503 (8.4%).
- Net income of 36,466,670 contributed positively to equity growth.
- Other comprehensive income increased equity by 190,568,000.
- Other factors decreased equity by 196,963,167.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $36.47 Million | +9.35% |
| Other Comprehensive Income | $190.57 Million | +48.85% |
| Other Changes | $-196.96 Million | -50.49% |
| Total Change | $- | 8.35% |
Book Value vs Market Value Analysis
This analysis compares SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.61x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $-0.02 | $10.36 | x |
| 2020-12-31 | $-0.12 | $10.36 | x |
| 2021-12-31 | $-0.34 | $10.36 | x |
| 2022-12-31 | $0.43 | $10.36 | x |
| 2023-12-31 | $0.48 | $10.36 | x |
| 2024-12-31 | $0.62 | $10.36 | x |
| 2025-12-31 | $6.42 | $10.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.33%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.91x
- Recent ROE (9.35%) is above the historical average (1.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -14.16% | 0.59x | 0.00x | $-31.95 Million |
| 2020 | 0.00% | -24.28% | 0.37x | 0.00x | $-47.06 Million |
| 2021 | 0.00% | -48.26% | 0.50x | 0.00x | $-132.03 Million |
| 2022 | -17.20% | -7.36% | 0.97x | 2.40x | $-65.23 Million |
| 2023 | 9.50% | 3.73% | 1.19x | 2.14x | $-1.36 Million |
| 2024 | 6.06% | 2.80% | 1.14x | 1.90x | $-14.20 Million |
| 2025 | 9.35% | 4.33% | 1.13x | 1.91x | $-2.54 Million |
Industry Comparison
This section compares SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $215,449,900
- Average return on equity (ROE) among peers: 21.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares (HDL) | $391.64 Million | 0.00% | 0.90x | $609.64 Million |
| Arcos Dorados Holdings Inc (ARCO) | $324.43 Million | 43.26% | 7.13x | $1.06 Billion |
| Ark Restaurants Corp (ARKR) | $9.30 Million | 8.60% | 0.48x | $16.15 Million |
| Flanigans Enterprises Inc (BDL) | $3.60 Million | 30.56% | 1.33x | $56.74 Million |
| BurgerFi International, Inc. (BFICQ) | $259.07 Million | 0.24% | 0.12x | $2.74K |
| Biglari Holdings Inc (BH) | $311.24 Million | 9.03% | 0.81x | $777.94 Million |
| Biglari Holdings Inc (BH-A) | $12.90 Million | 15.50% | 2.82x | $409.50 Million |
| BJs Restaurants Inc (BJRI) | $129.90 Million | 6.43% | 0.26x | $1.09 Billion |
| Bloomin Brands Inc (BLMN) | $222.85 Million | 96.73% | 13.78x | $774.01 Million |
| Black Rock Coffee Bar, Inc. Class A Common Stock (BRCB) | $-16.66 Million | 0.00% | 0.00x | $188.32 Million |
| Dutch Bros Inc (BROS) | $897.87 Million | 8.89% | 2.35x | $5.69 Billion |
About SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares
Super Hi International Holding Ltd., an investment holding company, engages in the restaurant operation, delivery business, and others in Asia, North America, Europe, Oceania, and internationally. It owns and operates Haidilao restaurants. The company also offers food delivery services; and sells hot pot condiment products and food under the Haidilao brand and secondary brands to local guests and… Read more