HDRN (HDRN) - Net Assets
Based on the latest financial reports, HDRN (HDRN) has net assets worth $770.32 Million USD as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($841.31 Million) and total liabilities ($70.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is HDRN's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $770.32 Million |
| % of Total Assets | 91.56% |
| Annual Growth Rate | 46355.07% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
HDRN - Net Assets Trend (2024–2025)
This chart illustrates how HDRN's net assets have evolved over time, based on quarterly financial data. Also explore HDRN shareholders equity momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for HDRN (2024–2025)
The table below shows the annual net assets of HDRN from 2024 to 2025. For live market cap and overall valuation, see HDRN (HDRN) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $611.87 Million | +46160.22% |
| 2024-12-31 | $1.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HDRN's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 65606.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $46.00K | 0.01% |
| Other Comprehensive Income | $-63.00K | -0.01% |
| Other Components | $1.48 Billion | 241.46% |
| Total Equity | $611.87 Million | 100.00% |
HDRN Competitors by Market Cap
The table below lists competitors of HDRN ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alithya Group Inc
NASDAQ:ALYAF
|
$75.13 Million |
|
SMJ International Holdings Inc.
NYSE MKT:SMJF
|
$75.14 Million |
|
VLS Finance Limited
NSE:VLSFINANCE
|
$75.14 Million |
|
Hyundai C&F Inc
KO:227840
|
$75.15 Million |
|
Geodrill Ltd
F:7GD
|
$75.07 Million |
|
Wentel Engineering Holdings Berhad
KLSE:0298
|
$75.07 Million |
|
Railcare Group AB (publ)
ST:RAIL
|
$75.03 Million |
|
Soosan Heavy I
KO:017550
|
$75.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HDRN's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,322,670 to 611,870,000, a change of 610,547,330 (46160.2%).
- Net income of 3,825,465 contributed positively to equity growth.
- Other comprehensive income decreased equity by 63,000.
- Other factors increased equity by 606,784,865.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $3.83 Million | +0.63% |
| Other Comprehensive Income | $-63.00K | -0.01% |
| Other Changes | $606.78 Million | +99.17% |
| Total Change | $- | 46160.22% |
Book Value vs Market Value Analysis
This analysis compares HDRN's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 26.97x to 0.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2024-12-31 | $0.04 | $1.07 | x |
| 2025-12-31 | $18.36 | $1.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HDRN utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.00%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.46x
- Recent ROE (0.63%) is below the historical average (90.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2024 | 179.81% | 0.00% | 0.00x | 154.86x | $2.25 Million |
| 2025 | 0.63% | 3.00% | 0.14x | 1.46x | $-57.36 Million |
Industry Comparison
This section compares HDRN's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $677,828,454
- Average return on equity (ROE) among peers: 5.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HDRN (HDRN) | $770.32 Million | 179.81% | 0.09x | $75.07 Million |
| Ametek Inc (AME) | $1.56 Billion | 13.16% | 1.08x | $53.06 Billion |
| American Superconductor Corporation (AMSC) | $79.89 Million | -60.90% | 0.68x | $1.43 Billion |
| Smith AO Corporation (AOS) | $1.88 Billion | 28.33% | 0.72x | $6.39 Billion |
| ATS Corporation (ATS) | $1.71 Billion | -1.64% | 1.70x | $1.71 Billion |
| Babcock & Wilcox Enterprises Inc (BW) | $58.62 Million | 52.70% | 14.58x | $813.35 Million |
| Broadwind Energy Inc (BWEN) | $59.40 Million | 1.94% | 1.16x | $50.81 Million |
| Capstone Energy Plus, Inc. Common Stock (CEPL) | $-44.47 Million | 0.00% | 0.00x | $139.36 Million |
| Clean Energy Technologies, Inc. Common Stock (CETY) | $-745.46K | 0.00% | 0.00x | $11.98 Million |
| Cummins Inc (CMI) | $1.31 Billion | 12.20% | 1.57x | $72.22 Billion |
| Crane Company (CR) | $157.50 Million | 11.17% | 3.19x | $10.47 Billion |
About HDRN
Hadron Energy, Inc. operates a nuclear energy company that designs and develops Micro Modular Reactor (MMR) technology. It also produces electricity. The company was founded in 2024 and is based in Redwood City, California.