Hesai Group Sponsored ADR (HSAI) - Net Assets
Based on the latest financial reports, Hesai Group Sponsored ADR (HSAI) has net assets worth $8.84 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($10.91 Billion) and total liabilities ($2.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hesai Group Sponsored ADR asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.84 Billion |
| % of Total Assets | 81.01% |
| Annual Growth Rate | 96.68% |
| 5-Year Change | 245.74% |
| 10-Year Change | N/A |
| Growth Volatility | 288.01 |
Hesai Group Sponsored ADR - Net Assets Trend (2019–2024)
This chart illustrates how Hesai Group Sponsored ADR's net assets have evolved over time, based on quarterly financial data. Also explore HSAI total assets for the complete picture of this company's asset base.
Annual Net Assets for Hesai Group Sponsored ADR (2019–2024)
The table below shows the annual net assets of Hesai Group Sponsored ADR from 2019 to 2024. For live valuation and market cap data, see HSAI stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $3.93 Billion | +1.80% |
| 2023-12-31 | $3.86 Billion | +35.91% |
| 2022-12-31 | $2.84 Billion | -6.82% |
| 2021-12-31 | $3.05 Billion | +168.19% |
| 2020-12-31 | $1.14 Billion | +752.48% |
| 2019-12-31 | $133.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hesai Group Sponsored ADR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 338521073800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $89.00K | 0.00% |
| Other Comprehensive Income | $56.98 Million | 1.45% |
| Other Components | $7.28 Billion | 185.27% |
| Total Equity | $3.93 Billion | 100.00% |
Hesai Group Sponsored ADR Competitors by Market Cap
The table below lists competitors of Hesai Group Sponsored ADR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fujian Cosunter Pharmaceutical Co Ltd
SHE:300436
|
$2.73 Billion |
|
Madison Square Garden Entertainment Corp
NYSE:MSGE
|
$2.73 Billion |
|
Emerald Resources NL
AU:EMR
|
$2.73 Billion |
|
Remitly Global Inc
NASDAQ:RELY
|
$2.73 Billion |
|
Shanghai Tunnel Engineering Co Ltd
SHG:600820
|
$2.73 Billion |
|
TISCO Financial Group Public Company Limited
BK:TISCO
|
$2.73 Billion |
|
Beijing Highlander Digital Technology Co Ltd
SHE:300065
|
$2.73 Billion |
|
PT Golden Energy Mines Tbk
JK:GEMS
|
$2.73 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hesai Group Sponsored ADR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,862,318,000 to 3,931,731,000, a change of 69,413,000 (1.8%).
- Net loss of 102,376,000 reduced equity.
- Other comprehensive income increased equity by 311,256,000.
- Other factors decreased equity by 139,467,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-102.38 Million | -2.6% |
| Other Comprehensive Income | $311.26 Million | +7.92% |
| Other Changes | $-139.47 Million | -3.55% |
| Total Change | $- | 1.80% |
Book Value vs Market Value Analysis
This analysis compares Hesai Group Sponsored ADR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 13.94x to 0.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $1.51 | $21.00 | x |
| 2020-12-31 | $11.95 | $21.00 | x |
| 2021-12-31 | $-19.84 | $21.00 | x |
| 2022-12-31 | $-25.05 | $21.00 | x |
| 2023-12-31 | $30.95 | $21.00 | x |
| 2024-12-31 | $30.43 | $21.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hesai Group Sponsored ADR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.93%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.52x
- Recent ROE (-2.60%) is above the historical average (-19.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -90.12% | -34.54% | 1.95x | 1.34x | $-133.56 Million |
| 2020 | -9.43% | -25.80% | 0.32x | 1.15x | $-220.94 Million |
| 2021 | 0.00% | -33.97% | 0.18x | 0.00x | $4.24 Million |
| 2022 | 0.00% | -25.01% | 0.31x | 0.00x | $13.75 Million |
| 2023 | -12.32% | -25.36% | 0.33x | 1.47x | $-862.20 Million |
| 2024 | -2.60% | -4.93% | 0.35x | 1.52x | $-495.55 Million |
Industry Comparison
This section compares Hesai Group Sponsored ADR's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,625,673,200
- Average return on equity (ROE) among peers: 40.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hesai Group Sponsored ADR (HSAI) | $8.84 Billion | -90.12% | 0.23x | $2.73 Billion |
| Advance Auto Parts Inc (AAP) | $2.60 Billion | 17.87% | 3.61x | $3.53 Billion |
| Adient PLC (ADNT) | $2.16 Billion | -13.02% | 3.15x | $1.57 Billion |
| Allison Transmission Holdings Inc (ALSN) | $874.00 Million | 60.76% | 4.34x | $10.60 Billion |
| Autoliv Inc (ALV) | $2.44 Billion | 10.99% | 1.00x | $8.18 Billion |
| Aptiv PLC (APTV) | $2.73 Billion | 53.06% | 3.38x | $12.87 Billion |
| Atmus Filtration Technologies Inc. (ATMU) | $80.70 Million | 212.27% | 12.49x | $4.30 Billion |
| American Axle & Manufacturing (AXL) | $372.00 Million | 34.73% | 4.11x | $1.36 Billion |
| AutoZone Inc (AZO) | $866.21 Million | 20.26% | 2.96x | $59.55 Billion |
| BorgWarner Inc (BWA) | $3.83 Billion | 11.50% | 1.56x | $11.38 Billion |
| China Automotive Systems Inc (CAAS) | $304.83 Million | 0.78% | 1.27x | $129.73 Million |
About Hesai Group Sponsored ADR
Hesai Group, through with its subsidiaries, engages in the development, manufacture, and sale of three-dimensional light detection and ranging solutions (LiDAR) in Mainland China, Europe, North America, and internationally. The company offers gas detection products, validation services, solution service, and other services, as well as designs and develops engineering products. Its LiDAR products … Read more