Intelligent Group Limited Ordinary Shares (INTJ) - Net Assets
Based on the latest financial reports, Intelligent Group Limited Ordinary Shares (INTJ) has net assets worth $8.24 Million USD as of August 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.33 Million) and total liabilities ($1.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Intelligent Group Limited Ordinary Share liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.24 Million |
| % of Total Assets | 88.38% |
| Annual Growth Rate | 49.55% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1245.01 |
Intelligent Group Limited Ordinary Shares - Net Assets Trend (2020–2024)
This chart illustrates how Intelligent Group Limited Ordinary Shares's net assets have evolved over time, based on quarterly financial data. Also explore Intelligent Group Limited Ordinary Share (INTJ) total assets for the complete picture of this company's asset base.
Annual Net Assets for Intelligent Group Limited Ordinary Shares (2020–2024)
The table below shows the annual net assets of Intelligent Group Limited Ordinary Shares from 2020 to 2024. For live valuation and market cap data, see INTJ company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | $64.61 Million | +2843.34% |
| 2023-11-30 | $2.19 Million | +31.04% |
| 2022-11-30 | $1.68 Million | -46.91% |
| 2021-11-30 | $3.15 Million | -75.57% |
| 2020-11-30 | $12.92 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intelligent Group Limited Ordinary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $14.71 Million | 22.76% |
| Common Stock | $1.02K | 0.00% |
| Other Components | $49.90 Million | 77.23% |
| Total Equity | $64.61 Million | 100.00% |
Intelligent Group Limited Ordinary Shares Competitors by Market Cap
The table below lists competitors of Intelligent Group Limited Ordinary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kordellos Ch. Bros S.A
AT:KORDE
|
$10.27 Million |
|
BEDFORD METALS CORP.
F:O8D
|
$10.28 Million |
|
Cemtrex Inc
NASDAQ:CETX
|
$10.28 Million |
|
Chia Yi Steel Co Ltd
TWO:2067
|
$10.28 Million |
|
Hanson International Tbk
JK:MYRX
|
$10.26 Million |
|
MAA Group Bhd
KLSE:1198
|
$10.26 Million |
|
Jet Freight Logistics Limited
NSE:JETFREIGHT
|
$10.26 Million |
|
Zoom2u Technologies Ltd
AU:Z2U
|
$10.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intelligent Group Limited Ordinary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,194,965 to 64,605,255, a change of 62,410,290 (2843.3%).
- Net loss of 425,709 reduced equity.
- New share issuances of 49,040,843 increased equity.
- Other factors increased equity by 13,795,156.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-425.71K | -0.66% |
| Share Issuances | $49.04 Million | +75.91% |
| Other Changes | $13.80 Million | +21.35% |
| Total Change | $- | 2843.34% |
Book Value vs Market Value Analysis
This analysis compares Intelligent Group Limited Ordinary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.51x to 0.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-11-30 | $19.68 | $10.10 | x |
| 2021-11-30 | $4.81 | $10.10 | x |
| 2022-11-30 | $2.55 | $10.10 | x |
| 2023-11-30 | $3.34 | $10.10 | x |
| 2024-11-30 | $98.45 | $10.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intelligent Group Limited Ordinary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.33%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.11x
- Recent ROE (-0.66%) is below the historical average (28.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 47.47% | 421.40% | 0.10x | 1.15x | $4.84 Million |
| 2021 | 47.65% | 51.81% | 0.71x | 1.30x | $1.19 Million |
| 2022 | 26.52% | 24.28% | 0.68x | 1.61x | $276.74K |
| 2023 | 23.68% | 19.81% | 0.60x | 1.99x | $300.38K |
| 2024 | -0.66% | -16.33% | 0.04x | 1.11x | $-6.89 Million |
Industry Comparison
This section compares Intelligent Group Limited Ordinary Shares's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $516,626,760
- Average return on equity (ROE) among peers: 33.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intelligent Group Limited Ordinary Shares (INTJ) | $8.24 Million | 47.47% | 0.13x | $10.27 Million |
| Acco Group Holdings Limited Ordinary Shares (ACCL) | $2.19 Million | 46.72% | 0.79x | $21.41 Million |
| Aeries Technology Inc. (AERT) | $8.70 Million | 46.37% | 1.17x | $26.86 Million |
| Booz Allen Hamilton Holding (BAH) | $675.37 Million | 61.97% | 4.67x | $9.50 Billion |
| CRA International Inc (CRAI) | $212.10 Million | 18.14% | 1.61x | $1.06 Billion |
| Diginex Limited Ordinary Shares (DGNX) | $4.56 Million | -114.37% | 0.37x | $127.93 Million |
| Etoiles Capital Group Co., Ltd. Class A Ordinary Shares (EFTY) | $31.64K | 103.33% | 1.23x | $226.95 Million |
| Equifax Inc (EFX) | $3.16 Billion | 9.84% | 1.27x | $21.28 Billion |
| ENIGMATIG LIMITED (EGG) | $812.68K | 139.59% | 3.96x | $84.79 Million |
| FTI Consulting Inc (FCN) | $1.10 Billion | 5.33% | 1.20x | $5.37 Billion |
| Hang Feng Technology Innovation Co., Ltd. (FOFO) | $4.07 Million | 15.02% | 0.52x | $20.61 Million |
About Intelligent Group Limited Ordinary Shares
Intelligent Group Limited, together with its subsidiaries, provides financial public relations services in Hong Kong. The company offers financial PR services, such as creating multi-stakeholder communications programs, arranging press conferences and interviews, participating in the preparation of news releases and shareholders' meetings, monitoring news publications, identifying shareholders, t… Read more