Intelligent Group Limited Ordinary Shares (INTJ) - Net Assets
Based on the latest financial reports, Intelligent Group Limited Ordinary Shares (INTJ) has net assets worth $101.14 Million USD as of February 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($106.25 Million) and total liabilities ($5.11 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See INTJ equity to assets ratio to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $101.14 Million |
| % of Total Assets | 95.19% |
| Annual Growth Rate | 0.2% |
| 5-Year Change | 311.27% |
| 10-Year Change | N/A |
| Growth Volatility | 124.1 |
Intelligent Group Limited Ordinary Shares - Net Assets Trend (2020–2025)
This chart illustrates how Intelligent Group Limited Ordinary Shares's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see INTJ market cap.
Annual Net Assets for Intelligent Group Limited Ordinary Shares (2020–2025)
The table below shows the annual net assets of Intelligent Group Limited Ordinary Shares from 2020 to 2025. Also explore net asset momentum of Intelligent Group Limited Ordinary Share to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-11-30 | $101.14 Million | +56.55% |
| 2024-11-30 | $64.61 Million | +276.93% |
| 2023-11-30 | $17.14 Million | +31.35% |
| 2022-11-30 | $13.05 Million | -46.94% |
| 2021-11-30 | $24.59 Million | -75.44% |
| 2020-11-30 | $100.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intelligent Group Limited Ordinary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 104.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.43K | 0.00% |
| Other Comprehensive Income | $5.50K | 0.01% |
| Other Components | $104.60 Million | 103.42% |
| Total Equity | $101.14 Million | 100.00% |
Intelligent Group Limited Ordinary Shares Competitors by Market Cap
The table below lists competitors of Intelligent Group Limited Ordinary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Co-Diagnostics, Inc. Common Stock
NASDAQ:CODX
|
$4.20 Million |
|
EVE Health Group Limited
AU:EVE
|
$4.20 Million |
|
Zelira Therapeutics Ltd
AU:ZLD
|
$4.21 Million |
|
Boku Inc
LSE:BOKU
|
$4.21 Million |
|
Dimet (Siam) Public Company Limited
BK:DIMET
|
$4.19 Million |
|
DTCOM - Direct to Company S.A
SA:DTCY3
|
$4.19 Million |
|
Biophytis S.A.
NASDAQ:BPTSY
|
$4.19 Million |
|
Capitan Investment Ltd
V:CAI
|
$4.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intelligent Group Limited Ordinary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 64,605,255 to 101,136,833, a change of 36,531,578 (56.5%).
- Net loss of 18,153,184 reduced equity.
- New share issuances of 25,139,588 increased equity.
- Other comprehensive income increased equity by 5,501.
- Other factors increased equity by 29,539,673.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-18.15 Million | -17.95% |
| Share Issuances | $25.14 Million | +24.86% |
| Other Comprehensive Income | $5.50K | +0.01% |
| Other Changes | $29.54 Million | +29.21% |
| Total Change | $- | 56.55% |
Book Value vs Market Value Analysis
This analysis compares Intelligent Group Limited Ordinary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-11-30 | $3051.01 | $2.87 | x |
| 2021-11-30 | $749.45 | $2.87 | x |
| 2022-11-30 | $397.69 | $2.87 | x |
| 2023-11-30 | $522.35 | $2.87 | x |
| 2024-11-30 | $1968.89 | $2.87 | x |
| 2025-11-30 | $98.82 | $2.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intelligent Group Limited Ordinary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -98.35%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.05x
- Recent ROE (-17.95%) is below the historical average (20.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 47.47% | 421.40% | 0.10x | 1.15x | $37.52 Million |
| 2021 | 47.65% | 51.81% | 0.71x | 1.30x | $9.26 Million |
| 2022 | 26.52% | 24.28% | 0.68x | 1.61x | $2.16 Million |
| 2023 | 23.68% | 19.81% | 0.60x | 1.99x | $2.35 Million |
| 2024 | -5.13% | -16.33% | 0.28x | 1.11x | $-9.77 Million |
| 2025 | -17.95% | -98.35% | 0.17x | 1.05x | $-28.27 Million |
Industry Comparison
This section compares Intelligent Group Limited Ordinary Shares's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $335,116,370
- Average return on equity (ROE) among peers: 23.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intelligent Group Limited Ordinary Shares (INTJ) | $101.14 Million | 47.47% | 0.05x | $4.20 Million |
| Acco Group Holdings Limited Ordinary Shares (ACCL) | $2.19 Million | 46.72% | 0.79x | $41.42 Million |
| Aeries Technology Inc. (AERT) | $-6.10 Million | 0.00% | 0.00x | $36.19 Million |
| Booz Allen Hamilton Holding (BAH) | $992.00 Million | 27.40% | 5.60x | $9.15 Billion |
| CRA International Inc (CRAI) | $252.90 Million | 3.09% | 0.67x | $1.04 Billion |
| Diginex Limited Ordinary Shares (DGNX) | $4.56 Million | -114.37% | 0.37x | $40.78 Million |
| Etoiles Capital Group Co., Ltd. Class A Ordinary Shares (EFTY) | $888.19K | 95.98% | 1.33x | $226.95 Million |
| Equifax Inc (EFX) | $125.30 Million | 24.42% | 1.18x | $19.89 Billion |
| ENIGMATIG LIMITED (EGG) | $812.68K | 139.59% | 3.96x | $126.76 Million |
| FTI Consulting Inc (FCN) | $1.98 Billion | 13.87% | 0.68x | $4.06 Billion |
| Hang Feng Technology Innovation Co., Ltd. (FOFO) | $-2.80 Million | 0.00% | 0.00x | $14.56 Million |
About Intelligent Group Limited Ordinary Shares
Intelligent Group Limited, together with its subsidiaries, provides financial public relations services in Hong Kong. The company's financial PR services include creating multi-stakeholder communications programs, arranging press conferences and interviews, participating in the preparation of news releases and shareholders' meetings, monitoring news publications, identifying shareholders, targeti… Read more