Intelligent Protection Management Corp (IPM) - Net Assets
Based on the latest financial reports, Intelligent Protection Management Corp (IPM) has net assets worth $18.19 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($26.04 Million) and total liabilities ($7.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Intelligent Protection Management Corp tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $18.19 Million |
| % of Total Assets | 69.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | -27.4% |
| 10-Year Change | -12.75% |
| Growth Volatility | 173.54 |
Intelligent Protection Management Corp - Net Assets Trend (2004–2025)
This chart illustrates how Intelligent Protection Management Corp's net assets have evolved over time, based on quarterly financial data. See Intelligent Protection Management Corp defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Intelligent Protection Management Corp (2004–2025)
The table below shows the annual net assets of Intelligent Protection Management Corp from 2004 to 2025. For live valuation and market cap data, see market cap of Intelligent Protection Management Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $18.19 Million | +52.83% |
| 2024-12-31 | $11.90 Million | -40.90% |
| 2023-12-31 | $20.13 Million | -4.00% |
| 2022-12-31 | $20.97 Million | -16.27% |
| 2021-12-31 | $25.05 Million | +154.71% |
| 2020-12-31 | $9.84 Million | +20.15% |
| 2019-12-31 | $8.19 Million | -45.98% |
| 2018-12-31 | $15.15 Million | -13.06% |
| 2017-12-31 | $17.43 Million | -16.37% |
| 2016-12-31 | $20.84 Million | +1353.35% |
| 2015-12-31 | $-1.66 Million | -12.24% |
| 2014-12-31 | $-1.48 Million | -70.48% |
| 2013-12-31 | $-869.06K | -149.35% |
| 2012-12-31 | $1.76 Million | -61.81% |
| 2011-12-31 | $4.61 Million | +593.65% |
| 2010-12-31 | $664.70K | -60.33% |
| 2009-12-31 | $1.68 Million | +9.92% |
| 2008-12-31 | $1.52 Million | +253.30% |
| 2007-12-31 | $431.43K | +236.29% |
| 2006-12-31 | $128.29K | +6022.90% |
| 2005-12-31 | $-2.17K | +91.33% |
| 2004-12-31 | $-24.98K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intelligent Protection Management Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2524233200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $9.88K | 0.05% |
| Other Components | $43.44 Million | 238.88% |
| Total Equity | $18.19 Million | 100.00% |
Intelligent Protection Management Corp Competitors by Market Cap
The table below lists competitors of Intelligent Protection Management Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanchang
KO:005110
|
$15.81 Million |
|
Linkage Global Inc
NASDAQ:UZX
|
$15.83 Million |
|
Curis Inc
NASDAQ:CRIS
|
$15.83 Million |
|
MOGU Inc
NYSE:MOGU
|
$15.83 Million |
|
Bertam Alliance Bhd
KLSE:9814
|
$15.79 Million |
|
ParaZero Technologies Ltd. Ordinary Shares
NASDAQ:PRZO
|
$15.79 Million |
|
Precise Biometrics AB
ST:PREC
|
$15.79 Million |
|
PCCS Group Bhd
KLSE:6068
|
$15.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intelligent Protection Management Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,899,662 to 18,185,928, a change of 6,286,266 (52.8%).
- Net loss of 1,956,536 reduced equity.
- Share repurchases of 301,048 reduced equity.
- Other factors increased equity by 8,543,850.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.96 Million | -10.76% |
| Share Repurchases | $301.05K | -1.66% |
| Other Changes | $8.54 Million | +46.98% |
| Total Change | $- | 52.83% |
Book Value vs Market Value Analysis
This analysis compares Intelligent Protection Management Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $-0.04 | $1.74 | x |
| 2005-12-31 | $0.00 | $1.74 | x |
| 2006-12-31 | $0.18 | $1.74 | x |
| 2007-12-31 | $0.52 | $1.74 | x |
| 2008-12-31 | $1.57 | $1.74 | x |
| 2009-12-31 | $1.81 | $1.74 | x |
| 2010-12-31 | $0.70 | $1.74 | x |
| 2011-12-31 | $4.29 | $1.74 | x |
| 2012-12-31 | $1.60 | $1.74 | x |
| 2013-12-31 | $-0.78 | $1.74 | x |
| 2014-12-31 | $-1.32 | $1.74 | x |
| 2015-12-31 | $-1.47 | $1.74 | x |
| 2016-12-31 | $3.74 | $1.74 | x |
| 2017-12-31 | $2.70 | $1.74 | x |
| 2018-12-31 | $2.25 | $1.74 | x |
| 2019-12-31 | $1.19 | $1.74 | x |
| 2020-12-31 | $1.43 | $1.74 | x |
| 2021-12-31 | $3.21 | $1.74 | x |
| 2022-12-31 | $2.18 | $1.74 | x |
| 2023-12-31 | $2.18 | $1.74 | x |
| 2024-12-31 | $1.29 | $1.74 | x |
| 2025-12-31 | $4.56 | $1.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intelligent Protection Management Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.29%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.43x
- Recent ROE (-10.76%) is above the historical average (-59.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.00% | -24733.66% | 0.00x | 0.00x | $-22.48K |
| 2005 | 0.00% | -54898.82% | 0.00x | 0.00x | $-92.56K |
| 2006 | -457.39% | -637808.70% | 0.00x | 1.85x | $-599.61K |
| 2007 | -212.09% | -215.51% | 0.70x | 1.41x | $-958.14K |
| 2008 | 52.29% | 26.46% | 1.53x | 1.29x | $644.54K |
| 2009 | -6.08% | -3.21% | 1.23x | 1.54x | $-269.47K |
| 2010 | -175.58% | -17.50% | 1.84x | 5.45x | $-1.23 Million |
| 2011 | -34.55% | -8.32% | 1.80x | 2.31x | $-2.05 Million |
| 2012 | -228.90% | -20.94% | 2.75x | 3.97x | $-4.21 Million |
| 2013 | 0.00% | -31.77% | 4.28x | 0.00x | $-3.92 Million |
| 2014 | 0.00% | -12.23% | 4.25x | 0.00x | $-1.51 Million |
| 2015 | 0.00% | -10.80% | 3.38x | 0.00x | $-1.13 Million |
| 2016 | -6.97% | -6.92% | 0.76x | 1.32x | $-3.54 Million |
| 2017 | -33.82% | -23.73% | 1.09x | 1.31x | $-7.64 Million |
| 2018 | -25.06% | -18.68% | 0.83x | 1.61x | $-5.31 Million |
| 2019 | -102.37% | -54.83% | 1.25x | 1.49x | $-9.20 Million |
| 2020 | 13.94% | 10.69% | 0.94x | 1.38x | $387.76K |
| 2021 | 5.29% | 9.98% | 0.46x | 1.15x | $-1.18 Million |
| 2022 | -16.27% | -31.05% | 0.43x | 1.21x | $-5.51 Million |
| 2023 | -5.30% | -110.95% | 0.04x | 1.19x | $-3.08 Million |
| 2024 | -70.81% | -767.22% | 0.07x | 1.33x | $-9.62 Million |
| 2025 | -10.76% | -8.29% | 0.91x | 1.43x | $-3.78 Million |
Industry Comparison
This section compares Intelligent Protection Management Corp's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $961,395,124
- Average return on equity (ROE) among peers: -36.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intelligent Protection Management Corp (IPM) | $18.19 Million | 0.00% | 0.43x | $15.81 Million |
| Adobe Systems Incorporated (ADBE) | $616.97 Million | 33.33% | 0.51x | $79.34 Billion |
| ADEIA CORP (ADEA) | $418.32 Million | 10.79% | 0.06x | $3.40 Billion |
| Automatic Data Processing Inc (ADP) | $3.41 Billion | 17.77% | 0.52x | $87.45 Billion |
| Autodesk Inc (ADSK) | $296.90 Million | 20.95% | 0.36x | $40.93 Billion |
| AudioEye Inc (AEYE) | $1.57 Million | -497.00% | 4.84x | $71.03 Million |
| Agilysys Inc (AGYS) | $132.80 Million | 4.88% | 0.61x | $2.01 Billion |
| BlockchAIn Digital Infrastructure, Inc (AIB) | $9.98 Million | 52.24% | 0.32x | $43.69 Million |
| Firefly Neuroscience, Inc. (AIFF) | $-2.11 Million | 0.00% | 0.00x | $20.47 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-8.98 Million | 0.00% | 0.00x | $8.14 Million |
| Alight Inc (ALIT) | $4.74 Billion | -7.28% | 1.27x | $311.26 Million |
About Intelligent Protection Management Corp
Intelligent Protection Management Corp. provides information technology and cloud-based solutions and services in the United States. The company offers managed IT security services, including proactive monitoring, regular system maintenance, cybersecurity management, data backup, disaster recovery, and help desk support; secure private cloud hosting; and managed backup and disaster recovery. It a… Read more